Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Lam Research Corp., adjustment to net income

US$ in thousands

Microsoft Excel
12 months ended: Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
Net income (as reported)
Add: Available-for-sale investments
Net income (adjusted)

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).


The financial data reveals the net income performance of the company over a six-year period ending in mid-2024. Both reported and adjusted net income figures are presented, allowing for a comparison between actual results and investment-adjusted outcomes.

Reported Net Income
From 2019 to 2020, reported net income increased marginally by approximately 2.74%, rising from about $2.19 billion to $2.25 billion.
A notable increase occurred from 2020 to 2021, where net income surged by about 73.5% to nearly $3.91 billion, indicating a significant improvement in profitability during this period.
The upward trend continued into 2022, with reported net income reaching approximately $4.61 billion, an 17.8% increase over the previous year.
In 2023, the figure slightly declined to around $4.51 billion, representing a modest decrease of about 2.1% from 2022.
The year ending in June 2024 saw a further decline in reported net income to approximately $3.83 billion, a reduction of about 15.1% from the prior year.
Adjusted Net Income
Adjusted net income closely follows the same trend as the reported net income, with differences between the two measures being minimal, suggesting limited adjustments impacting net income values.
Values rose steadily from $2.19 billion in 2019 to a peak of around $4.60 billion in 2022 before declining over the subsequent two years to approximately $3.83 billion by mid-2024.
Overall Trends and Insights
The company experienced strong growth in net income from 2019 through 2022, characterized particularly by a sharp jump between 2020 and 2021.
Starting in 2023, a reversal of this growth trend occurred, with net income decreasing in both reported and adjusted terms, suggesting challenges or changes in operating conditions or market environment.
The minimal difference between reported and adjusted net income implies that non-operational adjustments or unusual items had limited impact on the company's earnings over these periods.

Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Lam Research Corp., adjusted profitability ratios

Microsoft Excel
Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).


Net Profit Margin
The reported and adjusted net profit margins demonstrated relatively consistent performance over the analyzed periods. Starting at approximately 22.7% in mid-2019, margins increased steadily, peaking around 26.7% for both reported and adjusted figures between 2021 and 2022. However, a slight decline was observed in the last two years, ending near 25.7% in mid-2024. The minimal difference between reported and adjusted margins indicates limited impact from non-recurring items on profitability.
Return on Equity (ROE)
ROE showed significant volatility throughout the periods. Beginning at around 46.9% in 2019, it declined to approximately 43.5% in 2020 before sharply increasing to a peak exceeding 73% in 2022. Subsequently, ROE decreased to roughly 44.8% by mid-2024. This pattern suggests a period of enhanced profitability and efficiency in generating shareholder returns around 2021-2022, followed by normalization in the most recent year. The alignment of reported and adjusted values again points to consistent operating performance excluding extraordinary adjustments.
Return on Assets (ROA)
ROA trends mirrored those of ROE, starting near 18.3% in 2019 and dropping to approximately 15.5% in 2020. A marked improvement occurred in 2021 and 2022, reaching about 26.8%, indicating effective asset utilization during these years. The ratio then declined to about 20.4% by mid-2024. The close tracking of reported and adjusted ROA reflects stability in asset-based profitability after adjustment for extraordinary items.

Lam Research Corp., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
As Reported
Selected Financial Data (US$ in thousands)
Net income
Revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income
Revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).

2024 Calculations

1 Net profit margin = 100 × Net income ÷ Revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income ÷ Revenue
= 100 × ÷ =


Over the observed period from mid-2019 to mid-2024, the financial data indicates several noteworthy trends in profitability for the company.

Net Income Trends
Both reported and adjusted net income demonstrate a generally increasing trajectory from June 2019 through June 2022, rising from approximately 2.19 billion US dollars to about 4.61 billion US dollars. Post mid-2022, however, there is a noticeable decline in net income, decreasing to roughly 3.83 billion US dollars by June 2024. This suggests a peak in profitability in 2022, followed by a downward adjustment in earnings over the subsequent two years.
Net Profit Margin Trends
Reported and adjusted net profit margins closely mirror each other throughout the period, reflecting consistent accounting adjustments. Margins start in the low 22% range in 2019 and 2020, then increase significantly to exceed 26% in 2021 and 2022, indicating improved efficiency or pricing power during this period. Beginning in 2023, margins decline slightly but remain above 25%, suggesting resilient profitability despite the decrease.
Relationship Between Income and Margins
Both net income and net profit margins peak in the 2021-2022 period, highlighting a phase of strong financial performance. The subsequent decline in both figures after 2022 points toward either increased costs, reduced revenue growth, or other factors impacting profitability. Nonetheless, the company maintains net profit margins above 25%, which remains comparatively strong.

In summary, the data reveals a period of growth and peak profitability around 2021 and 2022, followed by a moderate contraction in net income and margins toward mid-2024. The close alignment between reported and adjusted figures suggests that the adjustments made do not materially affect the overall profitability trends observed.


Adjusted Return on Equity (ROE)

Microsoft Excel
Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
As Reported
Selected Financial Data (US$ in thousands)
Net income
Stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income
Stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).

2024 Calculations

1 ROE = 100 × Net income ÷ Stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income ÷ Stockholders’ equity
= 100 × ÷ =


The financial performance as measured by net income and return on equity (ROE) exhibits notable variation over the examined periods.

Net Income Trends
Reported net income increased consistently from 2,191,430 thousand US dollars in mid-2019 to a peak of 4,605,286 thousand US dollars in mid-2022. Subsequently, a decline is observed, with reported net income decreasing to 3,827,772 thousand US dollars by mid-2024. Adjusted net income follows an almost identical pattern, suggesting minimal differences between reported and adjusted figures throughout these periods.
Return on Equity (ROE) Trends
Reported ROE follows a similar trajectory, rising from 46.89% in 2019 to a maximum of 73.35% in 2022. Following this peak, there is a reduction to 44.82% by 2024. Adjusted ROE closely mirrors the reported ROE values, confirming consistency between the reported and adjusted measures.
Interpretation
The data reflect a period of strong profitability growth up to 2022, indicated by rising net income and enhanced ROE. The subsequent decline in both metrics may suggest challenges affecting profitability, capital efficiency, or both in recent years. The negligible differences between reported and adjusted figures indicate that one-time or non-recurring items have limited impact on the overall financial outcomes.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020 Jun 30, 2019
As Reported
Selected Financial Data (US$ in thousands)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net income
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28), 10-K (reporting date: 2019-06-30).

2024 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income ÷ Total assets
= 100 × ÷ =


The data reveals a notable progression in both reported and adjusted net income over the six-year period. From 2019 to 2022, the net income figures exhibit a consistent upward trajectory, with reported net income rising from approximately 2,191 million US dollars in 2019 to a peak of around 4,605 million US dollars in 2022. Similarly, adjusted net income follows this pattern closely, demonstrating the reliability of the adjusted figures in reflecting core profitability trends. However, in the years following 2022, there is a visible decline. Reported net income decreases to about 4,511 million US dollars in 2023 and further down to approximately 3,828 million US dollars in 2024, with adjusted net income mirroring this downturn.

Return on Assets (ROA) metrics, both reported and adjusted, align closely throughout the period, indicating limited discrepancy between the two assessment methods. Initially, ROA starts in the mid to high teens, with reported ROA at 18.26% in 2019, followed by a decrease in 2020 to approximately 15.5%. Subsequently, a substantial increase is observed, with ROA peaking at around 26.8% in 2022, signaling enhanced asset utilization efficiency during this year. Afterward, a declining trend emerges, with ROA decreasing to roughly 24.0% in 2023 and further to about 20.4% in 2024.

Overall, the financial results indicate a period of growth culminating in 2022, followed by a contraction phase in both net income and asset returns. The close alignment of adjusted and reported figures suggests adjustments made do not significantly alter the interpretation of financial performance. The decline in key profitability metrics in the latest years may warrant further investigation to identify underlying causes and to assess their potential impact on future financial health.