Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Intel Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Short-term investments
Operating assets
Operating Liabilities
Total liabilities
Less: Short-term debt
Less: Long-term debt
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Balance-Sheet-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).

1 2025 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2025 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2025 – Net operating assets2024
= =

3 2025 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


The balance-sheet-based accruals ratio exhibited considerable fluctuation over the four-year period. Net operating assets demonstrated a generally increasing trend, while aggregate accruals and the resulting accruals ratio displayed more volatile behavior.

Net Operating Assets
Net operating assets increased from US$116,999 million in 2022 to US$134,197 million in 2023, representing a substantial rise. This growth moderated in subsequent years, with a slight decrease to US$132,981 million in 2024, followed by a further increase to US$135,529 million in 2025. The overall trend indicates asset expansion, though with some year-over-year variability.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals increased significantly from US$11,920 million in 2022 to US$17,198 million in 2023. However, a dramatic shift occurred in 2024, with accruals declining to negative US$1,216 million. This negative value suggests a significant reduction in accruals, potentially due to cash generation exceeding reported earnings or a reversal of prior accruals. Accruals then turned positive again in 2025, reaching US$2,548 million.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrored the trend in aggregate accruals. It rose from 10.73% in 2022 to 13.69% in 2023, indicating a greater proportion of reported earnings derived from accruals rather than cash flow. The ratio experienced a substantial decline in 2024, becoming negative at -0.91%, which is consistent with the negative aggregate accruals. In 2025, the ratio recovered to 1.90%, suggesting a return to a more moderate level of accrual-based earnings. The volatility in this ratio warrants further investigation to understand the underlying drivers of accrual patterns.

The substantial changes in aggregate accruals and the accruals ratio, particularly the negative values observed in 2024, suggest potential shifts in the company’s earnings quality or accounting practices. Further analysis, including a comparison to industry peers and a review of the underlying components of accruals, would be necessary to determine the significance of these fluctuations.


Cash-Flow-Statement-Based Accruals Ratio

Intel Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 27, 2025 Dec 28, 2024 Dec 30, 2023 Dec 31, 2022 Dec 25, 2021
Net income (loss) attributable to Intel
Less: Net cash provided by operating activities
Less: Net cash used for investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
KLA Corp.
Lam Research Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Semiconductors & Semiconductor Equipment
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology

Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).

1 2025 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


The information presents a fluctuating pattern in aggregate accruals and the corresponding accruals ratio over a four-year period. Net operating assets demonstrate a general upward trend, while accrual-related metrics exhibit significant volatility.

Net Operating Assets
Net operating assets increased from US$116,999 million in 2022 to US$134,197 million in 2023, representing substantial growth. This growth moderated in subsequent years, with a slight decrease to US$132,981 million in 2024, followed by a further increase to US$135,529 million in 2025. The overall trend indicates asset expansion, though with some year-over-year variation.
Cash-Flow-Statement-Based Aggregate Accruals
Cash-flow-statement-based aggregate accruals were US$3,058 million in 2022. A considerable increase was observed in 2023, reaching US$14,259 million. This was followed by a substantial decrease in 2024, resulting in negative accruals of US$8,788 million. Accruals turned positive again in 2025, amounting to US$4,857 million. This pattern suggests significant swings in non-cash items impacting net income.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrored the trend in aggregate accruals. It was 2.75% in 2022, increasing sharply to 11.35% in 2023. A significant decline occurred in 2024, with the ratio becoming negative at -6.58%. The ratio recovered to 3.62% in 2025. The volatility in this ratio warrants further investigation, as substantial fluctuations can indicate potential earnings management or changes in accounting practices. A negative accruals ratio suggests that cash flow from operations exceeded reported net income, which could be due to conservative accounting or efficient cash management, but also requires scrutiny.

The large variation in accruals and the accruals ratio, particularly the negative value in 2024, suggests a need for deeper analysis into the underlying components of these accruals. Understanding the drivers behind these fluctuations is crucial for assessing the quality of reported earnings and the sustainability of operational performance.