Statement of Comprehensive Income
Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.
Intel Corp., consolidated statement of comprehensive income
US$ in millions
Based on: 10-K (reporting date: 2025-12-27), 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25).
The statement of comprehensive income reveals significant fluctuations over the five-year period. Net income demonstrates a dramatic decline from 2021 to 2024, followed by a modest recovery in 2025. Other comprehensive income exhibits volatility, contributing to substantial swings in overall comprehensive income.
- Net Income Trend
- Net income began at US$19,868 million in 2021, decreasing to US$8,017 million in 2022, and continuing downward to US$1,675 million in 2023. A substantial net loss of US$19,233 million was recorded in 2024, before a minimal net income of US$26 million in 2025. This represents a highly unstable earnings pattern.
- Comprehensive Income Analysis
- Comprehensive income mirrors the trend in net income, starting at US$19,739 million in 2021 and falling to a loss of US$19,729 million in 2024. The 2025 figure shows a recovery to US$850 million, though significantly below the 2021 level. The influence of other comprehensive income is apparent, moderating the impact of net income in some years but exacerbating losses in others.
- Other Comprehensive Income Components
- Net unrealized holding gains (losses) on derivatives fluctuated, moving from a loss of US$520 million in 2021 to a gain of US$743 million in 2025. Actuarial valuation and other pension benefits remained relatively stable, ranging between US$60 million and US$855 million. Translation adjustments and other items were consistently small. Overall, other comprehensive income moved from a loss of US$129 million in 2021 to a loss of US$496 million in 2024, then a gain of US$824 million in 2025.
- Attribution to Non-Controlling Interests
- Comprehensive income attributable to non-controlling interests was negligible until 2022, when it registered a loss of US$3 million. This figure increased to a gain of US$477 million in 2024, before becoming a loss of US$293 million in 2025. The impact on Intel’s attributable comprehensive income is noticeable, particularly in 2024.
- Intel Attributable Comprehensive Income
- The comprehensive income attributable to Intel closely follows the overall comprehensive income trend, experiencing the same dramatic decline and subsequent minor recovery. The 2024 loss of US$19,252 million is a significant decrease from the 2021 income of US$19,739 million, and the 2025 income of US$557 million remains substantially lower than the initial value.
The considerable volatility in net income and other comprehensive income components suggests underlying business challenges and/or significant exposure to market fluctuations. The substantial loss in 2024 warrants further investigation to determine the contributing factors and assess the sustainability of the modest recovery observed in 2025.
AI Ask an analyst for more