Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Analog Devices Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019
Accounts payable 490,723 429,405 368,939 487,457 424,735 422,683 398,107 493,041 585,570 569,002 534,659 582,160 545,068 451,443 436,227 443,434 265,933 279,222 227,423 227,273 215,894 194,211 211,670 225,270 220,230 208,243 222,552
Income taxes payable 475,033 358,949 487,456 447,379 398,347 360,951 410,013 309,046 423,438 308,968 513,943 265,845 445,726 337,362 400,420 332,685 233,055 171,181 148,191 182,080 149,376 151,691 118,406 187,879 173,917 124,356 39,132
Debt, current 399,855 399,636 899,251 898,776 499,322 499,052 516,663 1,324,677 1,324,451 399,220 449,324 448,945 748,460 299,667 411,434 374,165
Commercial paper notes 548,665 548,720 548,403 547,738 547,443 548,235 544,444 547,224 544,710 253,635
Accrued liabilities 1,464,617 1,353,568 1,166,343 1,106,070 956,853 1,066,677 1,071,480 1,352,608 1,277,300 1,514,805 1,385,075 1,594,650 1,450,407 1,537,407 1,385,259 1,477,530 969,677 1,001,975 901,923 955,633 873,182 787,155 692,006 795,816 678,099 658,271 588,271
Current liabilities 2,979,038 2,690,642 2,970,996 2,988,280 3,226,629 3,297,322 2,923,366 3,200,971 2,831,018 2,646,410 2,433,677 2,442,655 2,441,201 2,326,212 2,221,906 2,770,312 2,793,342 2,776,829 1,676,757 1,364,986 1,687,776 1,582,002 1,770,542 1,508,632 1,483,680 1,365,035 849,955
Long-term debt, excluding current 8,139,938 6,648,417 6,618,556 6,634,313 6,655,723 6,611,681 5,946,673 5,902,457 6,437,650 6,475,646 6,543,250 6,548,625 6,252,839 6,253,215 6,253,575 6,253,212 3,824,819 3,823,595 4,747,347 5,145,102 5,143,653 5,142,223 4,745,302 5,192,252 5,278,643 5,612,365 6,234,517
Deferred income taxes 2,371,536 2,379,575 2,514,866 2,624,392 2,743,015 2,887,952 2,975,815 3,127,852 3,150,748 3,325,350 3,477,044 3,622,538 3,764,370 3,873,084 3,952,185 3,938,830 1,776,308 1,833,520 1,862,068 1,919,595 1,961,009 2,000,644 2,055,100 2,088,212 2,171,029 2,228,822 2,288,615
Income taxes payable 99,880 96,354 261,564 260,486 266,150 266,625 415,535 417,076 441,361 523,653 712,376 707,846 712,982 698,525 832,204 811,337 529,057 528,884 592,281 591,780 591,509 597,166 656,103 654,420 649,228 647,714 706,656
Other non-current liabilities 516,367 518,879 531,029 544,489 536,748 549,497 579,002 581,000 582,216 560,456 536,688 515,363 536,187 549,834 528,432 555,838 453,701 458,285 473,911 449,195 438,061 438,045 460,263 239,937 193,833 180,131 163,098
Non-current liabilities 11,127,721 9,643,225 9,926,015 10,063,680 10,201,636 10,315,755 9,917,025 10,028,385 10,611,975 10,885,105 11,269,358 11,394,372 11,266,378 11,374,658 11,566,396 11,559,217 6,583,885 6,644,284 7,675,607 8,105,672 8,134,232 8,178,078 7,916,768 8,174,821 8,292,733 8,669,032 9,392,886
Total liabilities 14,106,759 12,333,867 12,897,011 13,051,960 13,428,265 13,613,077 12,840,391 13,229,356 13,442,993 13,531,515 13,703,035 13,837,027 13,707,579 13,700,870 13,788,302 14,329,529 9,377,227 9,421,113 9,352,364 9,470,658 9,822,008 9,760,080 9,687,310 9,683,453 9,776,413 10,034,067 10,242,841
Preferred stock, $1.00 par value, none outstanding
Common stock, $0.16 2/3 par value 81,994 82,710 82,664 82,718 82,750 82,704 82,653 82,712 83,054 83,571 84,306 84,880 85,725 86,636 87,221 87,554 61,370 61,472 61,484 61,582 61,529 61,405 61,371 61,385 61,569 61,628 61,387
Capital in excess of par value 23,938,238 24,885,204 25,041,250 25,082,243 25,101,781 25,103,737 25,253,256 25,313,914 25,705,193 26,262,226 27,319,566 27,857,270 28,590,056 29,400,284 30,093,961 30,574,237 4,614,677 4,724,493 4,849,185 4,949,586 4,909,651 4,861,013 4,923,947 4,936,349 5,060,586 5,117,202 5,111,058
Retained earnings 10,238,695 10,210,338 10,131,590 10,196,612 10,175,296 10,239,549 10,393,449 10,356,798 10,286,353 9,839,790 9,297,347 8,721,325 8,175,444 7,820,477 7,434,748 7,517,316 7,812,859 7,564,054 7,395,578 7,236,238 7,079,309 6,945,442 6,906,346 6,899,253 6,821,755 6,659,449 6,491,013
Accumulated other comprehensive loss (173,085) (167,632) (184,969) (185,256) (169,718) (177,201) (181,285) (188,302) (170,854) (172,363) (169,734) (198,152) (212,634) (207,615) (188,618) (186,565) (224,943) (182,915) (218,501) (249,461) (272,929) (277,002) (202,147) (187,799) (153,673) (96,021) (78,021)
Shareholders’ equity 34,085,842 35,010,620 35,070,535 35,176,317 35,190,109 35,248,789 35,548,073 35,565,122 35,903,746 36,013,224 36,531,485 36,465,323 36,638,591 37,099,782 37,427,312 37,992,542 12,263,963 12,167,104 12,087,746 11,997,945 11,777,560 11,590,858 11,689,517 11,709,188 11,790,237 11,742,258 11,585,437
Total liabilities and shareholders’ equity 48,192,601 47,344,487 47,967,546 48,228,277 48,618,374 48,861,866 48,388,464 48,794,478 49,346,739 49,544,739 50,234,520 50,302,350 50,346,170 50,800,652 51,215,614 52,322,071 21,641,190 21,588,217 21,440,110 21,468,603 21,599,568 21,350,938 21,376,827 21,392,641 21,566,650 21,776,325 21,828,278

Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).


Accounts Payable
The accounts payable balance exhibited fluctuations over the periods, generally showing an increasing trend from early 2019 to the end of 2022, peaking around October 2022. Subsequently, the figure showed some volatility but remained relatively high through mid-2025.
Income Taxes Payable
This liability displayed notable variability, with peaks in late 2021 and early 2023. The values oscillated significantly, suggesting irregular tax-related obligations or changes in tax accrual policies over the periods analyzed.
Current Debt
Current debt demonstrated marked inconsistency, with several periods lacking data. There were significant peaks in early 2021, followed by a drop and additional increases around 2023 and 2024. This pattern implies the company’s reliance on short-term borrowing is subject to substantial changes.
Commercial Paper Notes
Data for commercial paper notes are absent for much of the time span, but show consistent high values starting mid-2023, suggesting the company increasingly utilized this form of short-term financing in the latest periods.
Accrued Liabilities
Accrued liabilities grew steadily between 2019 and mid-2021, followed by a significant upward jump around late 2021. Post this spike, the item maintained generally high values with ongoing increases towards 2025, indicating higher accrued expenses or obligations.
Current Liabilities
Current liabilities rose substantially from 2019 through early 2021, reaching over double in some quarters compared to earlier periods. Afterward, the amounts fluctuated but remained elevated, reflecting a generally higher level of short-term obligations in recent years.
Long-term Debt Excluding Current
Long-term debt decreased from 2019 through 2021, reaching a low in early 2021. However, from that point onward, it shows a rising trend, with notable growth in 2024 and 2025, peaking in mid-2025. This indicates the company’s increased long-term financing or refinancing activities in the later years.
Deferred Income Taxes
This liability steadily declined from 2019 to 2025, with a pronounced drop in early 2022 followed by smaller decreases. The consistent reduction suggests declining deferred tax liabilities or tax rate effects impacting deferred tax balances.
Other Current Income Taxes Payable
These taxes payable remained relatively stable until a sharp increase in late 2021, followed by a decline towards mid-2024, with a slight uptick by mid-2025. This pattern reflects timing differences or adjustments in tax payments.
Other Non-current Liabilities
Other non-current liabilities increased between 2019 and early 2020, then presented a mostly stable trend with minor fluctuations, maintaining a generally consistent level through the analyzed periods.
Non-current Liabilities
Non-current liabilities declined from 2019 through early 2021, reaching a low, then surged substantially by late 2021—likely influenced by increased long-term debt and other obligations. Subsequently, it decreased until mid-2025 before another rise towards late 2025, suggesting variability in long-term obligations.
Total Liabilities
Total liabilities showed a modest decreasing trend until early 2021, after which there was a sharp increase through late 2021, maintaining elevated levels with slight fluctuations thereafter. This behavior is consistent with observed increases in both current and non-current liabilities after early 2021.
Common Stock
The common stock balance remained essentially stable with minimal changes throughout the entire period, indicating limited issuance or repurchase activity affecting the par value of common stock.
Capital in Excess of Par Value
Capital in excess of par value exhibited a declining trend from 2019 until late 2022, followed by a significant jump in late 2021 due to a change in reporting (likely restatement or accounting adjustment). After this spike, the value continued to decline toward 2025, suggesting gradual use of equity or other capital reductions over time.
Retained Earnings
Retained earnings consistently increased from 2019 to 2025, demonstrating ongoing profitability or retained profits accumulated by the company, despite minor dips around 2023-2024 periods.
Accumulated Other Comprehensive Loss
The accumulated other comprehensive loss deepened from 2019 to mid-2020, followed by variable improvements and deteriorations, remaining substantial throughout, indicating ongoing unrealized losses or valuation adjustments affecting equity.
Shareholders’ Equity
Shareholders’ equity increased gradually from 2019 to mid-2021, then surged sharply in late 2021, likely due to an accounting adjustment or capital transaction, before returning to a slow declining trend towards 2025. This reflects relative stability in equity capital with some unusual events causing large temporary increases.
Total Liabilities and Shareholders’ Equity
The total of liabilities and shareholders’ equity followed a similar pattern: steady levels until early 2021, a significant increase around late 2021, then a gradual decline towards mid-2025, consistent with changes observed in liabilities and equity components.