Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Analog Devices Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018
Accounts payable 398,107 493,041 585,570 569,002 534,659 582,160 545,068 451,443 436,227 443,434 265,933 279,222 227,423 227,273 215,894 194,211 211,670 225,270 220,230 208,243 222,552 260,919 215,688 213,267 223,107
Deferred income on shipments to distributors, net 487,417 547,279 565,668 529,532
Income taxes payable 410,013 309,046 423,438 308,968 513,943 265,845 445,726 337,362 400,420 332,685 233,055 171,181 148,191 182,080 149,376 151,691 118,406 187,879 173,917 124,356 39,132 93,722 127,920 105,085 48,599
Debt, current 499,322 499,052 516,663 1,324,677 1,324,451 399,220 449,324 448,945 748,460 299,667 411,434 374,165 67,000 22,500 56,000 50,000
Commercial paper notes 544,444 547,224 544,710 253,635
Accrued liabilities 1,071,480 1,352,608 1,277,300 1,514,805 1,385,075 1,594,650 1,450,407 1,537,407 1,385,259 1,477,530 969,677 1,001,975 901,923 955,633 873,182 787,155 692,006 795,816 678,099 658,271 588,271 497,080 425,496 492,843 385,310
Current liabilities 2,923,366 3,200,971 2,831,018 2,646,410 2,433,677 2,442,655 2,441,201 2,326,212 2,221,906 2,770,312 2,793,342 2,776,829 1,676,757 1,364,986 1,687,776 1,582,002 1,770,542 1,508,632 1,483,680 1,365,035 849,955 1,406,138 1,338,883 1,432,863 1,236,548
Long-term debt, excluding current 5,946,673 5,902,457 6,437,650 6,475,646 6,543,250 6,548,625 6,252,839 6,253,215 6,253,575 6,253,212 3,824,819 3,823,595 4,747,347 5,145,102 5,143,653 5,142,223 4,745,302 5,192,252 5,278,643 5,612,365 6,234,517 6,265,674 6,532,746 6,926,441 7,384,856
Deferred income taxes 2,975,815 3,127,852 3,150,748 3,325,350 3,477,044 3,622,538 3,764,370 3,873,084 3,952,185 3,938,830 1,776,308 1,833,520 1,862,068 1,919,595 1,961,009 2,000,644 2,055,100 2,088,212 2,171,029 2,228,822 2,288,615 927,065 932,813 943,117 981,866
Income taxes payable 415,535 417,076 441,361 523,653 712,376 707,846 712,982 698,525 832,204 811,337 529,057 528,884 592,281 591,780 591,509 597,166 656,103 654,420 649,228 647,714 706,656 710,179 732,189 737,494 742,390
Other non-current liabilities 579,002 581,000 582,216 560,456 536,688 515,363 536,187 549,834 528,432 555,838 453,701 458,285 473,911 449,195 438,061 438,045 460,263 239,937 193,833 180,131 163,098 152,183 155,768 151,184 159,876
Non-current liabilities 9,917,025 10,028,385 10,611,975 10,885,105 11,269,358 11,394,372 11,266,378 11,374,658 11,566,396 11,559,217 6,583,885 6,644,284 7,675,607 8,105,672 8,134,232 8,178,078 7,916,768 8,174,821 8,292,733 8,669,032 9,392,886 8,055,101 8,353,516 8,758,236 9,268,988
Total liabilities 12,840,391 13,229,356 13,442,993 13,531,515 13,703,035 13,837,027 13,707,579 13,700,870 13,788,302 14,329,529 9,377,227 9,421,113 9,352,364 9,470,658 9,822,008 9,760,080 9,687,310 9,683,453 9,776,413 10,034,067 10,242,841 9,461,239 9,692,399 10,191,099 10,505,536
Preferred stock, $1.00 par value, none outstanding
Common stock, $0.16 2/3 par value 82,653 82,712 83,054 83,571 84,306 84,880 85,725 86,636 87,221 87,554 61,370 61,472 61,484 61,582 61,529 61,405 61,371 61,385 61,569 61,628 61,387 61,694 61,946 61,817 61,635
Capital in excess of par value 25,253,256 25,313,914 25,705,193 26,262,226 27,319,566 27,857,270 28,590,056 29,400,284 30,093,961 30,574,237 4,614,677 4,724,493 4,849,185 4,949,586 4,909,651 4,861,013 4,923,947 4,936,349 5,060,586 5,117,202 5,111,058 5,282,222 5,410,222 5,362,608 5,318,109
Retained earnings 10,393,449 10,356,798 10,286,353 9,839,790 9,297,347 8,721,325 8,175,444 7,820,477 7,434,748 7,517,316 7,812,859 7,564,054 7,395,578 7,236,238 7,079,309 6,945,442 6,906,346 6,899,253 6,821,755 6,659,449 6,491,013 5,703,064 5,449,515 5,213,941 5,012,392
Accumulated other comprehensive loss (181,285) (188,302) (170,854) (172,363) (169,734) (198,152) (212,634) (207,615) (188,618) (186,565) (224,943) (182,915) (218,501) (249,461) (272,929) (277,002) (202,147) (187,799) (153,673) (96,021) (78,021) (58,440) (65,466) (53,011) (44,357)
Shareholders’ equity 35,548,073 35,565,122 35,903,746 36,013,224 36,531,485 36,465,323 36,638,591 37,099,782 37,427,312 37,992,542 12,263,963 12,167,104 12,087,746 11,997,945 11,777,560 11,590,858 11,689,517 11,709,188 11,790,237 11,742,258 11,585,437 10,988,540 10,856,217 10,585,355 10,347,779
Total liabilities and shareholders’ equity 48,388,464 48,794,478 49,346,739 49,544,739 50,234,520 50,302,350 50,346,170 50,800,652 51,215,614 52,322,071 21,641,190 21,588,217 21,440,110 21,468,603 21,599,568 21,350,938 21,376,827 21,392,641 21,566,650 21,776,325 21,828,278 20,449,779 20,548,616 20,776,454 20,853,315

Based on: 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02), 10-K (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-Q (reporting date: 2018-02-03).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Analog Devices Inc. current liabilities increased from Q3 2023 to Q4 2023 but then slightly decreased from Q4 2023 to Q1 2024 not reaching Q3 2023 level.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Analog Devices Inc. non-current liabilities decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Analog Devices Inc. total liabilities decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Shareholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Analog Devices Inc. shareholders’ equity decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.