Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Analog Devices Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019
Accounts payable 429,405 368,939 487,457 424,735 422,683 398,107 493,041 585,570 569,002 534,659 582,160 545,068 451,443 436,227 443,434 265,933 279,222 227,423 227,273 215,894 194,211 211,670 225,270 220,230 208,243 222,552
Income taxes payable 358,949 487,456 447,379 398,347 360,951 410,013 309,046 423,438 308,968 513,943 265,845 445,726 337,362 400,420 332,685 233,055 171,181 148,191 182,080 149,376 151,691 118,406 187,879 173,917 124,356 39,132
Debt, current 399,855 399,636 899,251 898,776 499,322 499,052 516,663 1,324,677 1,324,451 399,220 449,324 448,945 748,460 299,667 411,434 374,165
Commercial paper notes 548,720 548,403 547,738 547,443 548,235 544,444 547,224 544,710 253,635
Accrued liabilities 1,353,568 1,166,343 1,106,070 956,853 1,066,677 1,071,480 1,352,608 1,277,300 1,514,805 1,385,075 1,594,650 1,450,407 1,537,407 1,385,259 1,477,530 969,677 1,001,975 901,923 955,633 873,182 787,155 692,006 795,816 678,099 658,271 588,271
Current liabilities 2,690,642 2,970,996 2,988,280 3,226,629 3,297,322 2,923,366 3,200,971 2,831,018 2,646,410 2,433,677 2,442,655 2,441,201 2,326,212 2,221,906 2,770,312 2,793,342 2,776,829 1,676,757 1,364,986 1,687,776 1,582,002 1,770,542 1,508,632 1,483,680 1,365,035 849,955
Long-term debt, excluding current 6,648,417 6,618,556 6,634,313 6,655,723 6,611,681 5,946,673 5,902,457 6,437,650 6,475,646 6,543,250 6,548,625 6,252,839 6,253,215 6,253,575 6,253,212 3,824,819 3,823,595 4,747,347 5,145,102 5,143,653 5,142,223 4,745,302 5,192,252 5,278,643 5,612,365 6,234,517
Deferred income taxes 2,379,575 2,514,866 2,624,392 2,743,015 2,887,952 2,975,815 3,127,852 3,150,748 3,325,350 3,477,044 3,622,538 3,764,370 3,873,084 3,952,185 3,938,830 1,776,308 1,833,520 1,862,068 1,919,595 1,961,009 2,000,644 2,055,100 2,088,212 2,171,029 2,228,822 2,288,615
Income taxes payable 96,354 261,564 260,486 266,150 266,625 415,535 417,076 441,361 523,653 712,376 707,846 712,982 698,525 832,204 811,337 529,057 528,884 592,281 591,780 591,509 597,166 656,103 654,420 649,228 647,714 706,656
Other non-current liabilities 518,879 531,029 544,489 536,748 549,497 579,002 581,000 582,216 560,456 536,688 515,363 536,187 549,834 528,432 555,838 453,701 458,285 473,911 449,195 438,061 438,045 460,263 239,937 193,833 180,131 163,098
Non-current liabilities 9,643,225 9,926,015 10,063,680 10,201,636 10,315,755 9,917,025 10,028,385 10,611,975 10,885,105 11,269,358 11,394,372 11,266,378 11,374,658 11,566,396 11,559,217 6,583,885 6,644,284 7,675,607 8,105,672 8,134,232 8,178,078 7,916,768 8,174,821 8,292,733 8,669,032 9,392,886
Total liabilities 12,333,867 12,897,011 13,051,960 13,428,265 13,613,077 12,840,391 13,229,356 13,442,993 13,531,515 13,703,035 13,837,027 13,707,579 13,700,870 13,788,302 14,329,529 9,377,227 9,421,113 9,352,364 9,470,658 9,822,008 9,760,080 9,687,310 9,683,453 9,776,413 10,034,067 10,242,841
Preferred stock, $1.00 par value, none outstanding
Common stock, $0.16 2/3 par value 82,710 82,664 82,718 82,750 82,704 82,653 82,712 83,054 83,571 84,306 84,880 85,725 86,636 87,221 87,554 61,370 61,472 61,484 61,582 61,529 61,405 61,371 61,385 61,569 61,628 61,387
Capital in excess of par value 24,885,204 25,041,250 25,082,243 25,101,781 25,103,737 25,253,256 25,313,914 25,705,193 26,262,226 27,319,566 27,857,270 28,590,056 29,400,284 30,093,961 30,574,237 4,614,677 4,724,493 4,849,185 4,949,586 4,909,651 4,861,013 4,923,947 4,936,349 5,060,586 5,117,202 5,111,058
Retained earnings 10,210,338 10,131,590 10,196,612 10,175,296 10,239,549 10,393,449 10,356,798 10,286,353 9,839,790 9,297,347 8,721,325 8,175,444 7,820,477 7,434,748 7,517,316 7,812,859 7,564,054 7,395,578 7,236,238 7,079,309 6,945,442 6,906,346 6,899,253 6,821,755 6,659,449 6,491,013
Accumulated other comprehensive loss (167,632) (184,969) (185,256) (169,718) (177,201) (181,285) (188,302) (170,854) (172,363) (169,734) (198,152) (212,634) (207,615) (188,618) (186,565) (224,943) (182,915) (218,501) (249,461) (272,929) (277,002) (202,147) (187,799) (153,673) (96,021) (78,021)
Shareholders’ equity 35,010,620 35,070,535 35,176,317 35,190,109 35,248,789 35,548,073 35,565,122 35,903,746 36,013,224 36,531,485 36,465,323 36,638,591 37,099,782 37,427,312 37,992,542 12,263,963 12,167,104 12,087,746 11,997,945 11,777,560 11,590,858 11,689,517 11,709,188 11,790,237 11,742,258 11,585,437
Total liabilities and shareholders’ equity 47,344,487 47,967,546 48,228,277 48,618,374 48,861,866 48,388,464 48,794,478 49,346,739 49,544,739 50,234,520 50,302,350 50,346,170 50,800,652 51,215,614 52,322,071 21,641,190 21,588,217 21,440,110 21,468,603 21,599,568 21,350,938 21,376,827 21,392,641 21,566,650 21,776,325 21,828,278

Based on: 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).


Accounts payable
Accounts payable values fluctuate over the periods, starting at 222,552 thousand USD in early 2019 and reaching a peak exceeding 580,000 thousand USD around late 2022 and early 2023. Thereafter, a decline is observed towards mid-2025, falling close to 370,000 thousand USD. This indicates variable short-term obligations with a general increase followed by a moderated decrease.
Income taxes payable
Income taxes payable show high volatility, with early values around 39,000 thousand USD rising dramatically to over 487,000 thousand USD towards early 2025. Two distinct series of income taxes payable data appear—with one reflecting consistently larger values exceeding 300,000 thousand USD in most periods, and the other showing values declining from approximately 706,000 thousand USD in early 2019 to just under 100,000 thousand USD by early 2025. This suggests different categories or classifications impacting tax liabilities, highlighting complexity in tax-related obligations.
Debt, current
Current debt figures are sporadic, with notable peaks such as 1,324,451 thousand USD in early 2021 and values near 900,000 thousand USD in the 2023-2024 timeframe. The irregular presence of data points and significant spikes imply episodic borrowing or refinancing activities influencing short-term financing.
Commercial paper notes
Commercial paper notes are missing until late 2022, after which they consistently appear at approximately 548,000 thousand USD. This suggests the introduction or increased reliance on this financing method during the later reporting periods.
Accrued liabilities
Accrued liabilities generally increase over time, starting around 588,000 thousand USD in early 2019 and reaching above 1,350,000 thousand USD by mid-2025. The trend reflects rising obligations accrued but not yet paid, reflecting possibly expansion or increased operating activities.
Current liabilities
Current liabilities broadly trend upward from approximately 850,000 thousand USD in early 2019 to a peak near 3,200,000 thousand USD in late 2023, before stabilizing around 2,690,000 thousand USD towards mid-2025. This shows expanding short-term obligations, with a significant surge during 2021-2023 and a slight subsequent decline.
Long-term debt, excluding current
Long-term debt declines steadily from over 6,200,000 thousand USD in early 2019 to near 4,700,000 thousand USD by early 2021, then rises again to exceed 6,600,000 thousand USD in 2024 and 2025. The pattern indicates debt reduction initially, followed by renewed borrowing or refinancing increasing long-term liabilities in later years.
Deferred income taxes
Deferred income taxes decrease progressively from approximately 2,288,615 thousand USD in early 2019 to under 2,380,000 thousand USD by early 2025, with some fluctuations. This signals a gradual reduction in tax deferrals over the period, possibly from recognition of deferred tax liabilities or changes in tax positions.
Other non-current liabilities
These liabilities experience moderate growth, increasing from about 163,000 thousand USD in early 2019 to roughly 518,000 thousand USD by mid-2025. The increase is relatively steady, indicating growing non-current commitments outside of debt and deferred taxes.
Non-current liabilities
Non-current liabilities generally decline from roughly 9,390,000 thousand USD in early 2019 to about 9,640,000 thousand USD in 2025. Despite some fluctuations, the overall trend is a modest decrease, suggesting management of long-term obligations to maintain or reduce non-current liabilities over time.
Total liabilities
Total liabilities show an initial downward trend from about 10,242,841 thousand USD in early 2019 to near 9,350,000 thousand USD around 2020-2021, before increasing sharply to over 13,800,000 thousand USD in 2021. Subsequently, a gradual decline occurs, with liabilities reducing to approximately 12,330,000 thousand USD by mid-2025. The peak in 2021 suggests episodic increases in obligations, followed by consistent deleveraging.
Common stock and capital in excess of par value
The value of common stock par remains relatively stable throughout the periods, staying near 61,000 to 87,000 thousand USD, with a slight increase corresponding to late 2020 data. Capital in excess of par value decreases steadily from over 5,111,000 thousand USD in 2019 to about 2,488,520 thousand USD in mid-2025, indicating possible share repurchases, amortization of capital, or adjustments affecting additional paid-in capital.
Retained earnings
Retained earnings show a consistent upward trajectory from approximately 6,491,000 thousand USD in early 2019, peaking above 10,380,000 thousand USD by late 2023. This is followed by a slight decline toward mid-2025, reflecting accumulated profits with recent distributions or losses tempering the upward trend.
Accumulated other comprehensive loss
Accumulated other comprehensive loss fluctuates, with an initial increase in loss magnitude from about -78,000 thousand USD in early 2019 to roughly -212,000 thousand USD in 2022, followed by a reduction in loss size to approximately -167,000 thousand USD by mid-2025. The fluctuating loss pattern suggests variable unrealized gains and losses impacting equity components.
Shareholders’ equity
Shareholders' equity remains generally stable, ranging between approximately 11,585,000 and 12,263,000 thousand USD before a substantial increase to over 35,000,000 thousand USD by 2021. After this increase, equity progressively declines slightly, stabilizing near 35,000,000 thousand USD toward mid-2025. The sharp mid-period rise indicates major equity injections, revaluation, or changes in accounting treatment.
Total liabilities and shareholders’ equity
This aggregate metric aligns with the trends in liabilities and equity, starting near 21,828,000 thousand USD in early 2019, increasing sharply to over 52,300,000 thousand USD in 2021, and then gradually decreasing to around 47,340,000 thousand USD by mid-2025. This reflects the combined impact of episodic increases in balance sheet totals and subsequent moderate contractions.