Stock Analysis on Net

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Texas Instruments Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Current portion of long-term debt 500 750 1,049 1,049 1,349 599 300 299 500 500 499 499 500 500 500 499 550 550 551 1,051
Accounts payable 779 881 866 820 794 858 551 802 713 923 952 851 780 712 641 653 596 587 567 415 411 409 363
Accrued compensation 724 595 418 839 721 569 399 836 707 561 394 799 662 520 386 775 665 531 388 767 656 505 353
Income taxes payable 79 53 284 159 108 178 378 172 108 121 372 189 123 115 405 121 101 107 278 134 44 179 62
Accrued expenses and other liabilities 1,036 963 921 1,075 1,014 983 876 911 824 807 686 646 734 714 596 520 551 477 467 524 524 519 552
Current liabilities 3,118 2,492 2,489 3,643 3,686 3,637 3,553 3,320 2,652 2,711 2,904 2,985 2,798 2,560 2,528 2,569 2,413 2,201 1,700 2,390 2,185 2,163 2,381
Long-term debt, excluding current portion 13,546 14,043 12,848 12,846 12,844 12,842 12,840 10,624 10,922 10,920 9,626 8,235 7,438 6,745 7,242 7,241 7,239 5,752 6,250 6,248 6,247 6,245 5,499
Underfunded retirement plans 125 122 115 110 117 113 111 108 141 127 123 118 69 71 81 79 129 131 130 131 103 99 95
Deferred tax liabilities 60 63 56 53 54 55 55 63 66 69 73 66 92 90 94 87 86 87 88 90 69 60 64
Other long-term liabilities 1,528 1,810 1,843 1,954 1,352 1,187 1,343 1,336 1,226 1,172 1,251 1,226 1,153 1,165 1,314 1,367 1,255 1,279 1,305 1,305 1,278 1,234 1,510
Long-term liabilities 15,259 16,038 14,862 14,963 14,367 14,197 14,349 12,131 12,355 12,288 11,073 9,645 8,752 8,071 8,731 8,774 8,709 7,249 7,773 7,774 7,697 7,638 7,168
Total liabilities 18,377 18,530 17,351 18,606 18,053 17,834 17,902 15,451 15,007 14,999 13,977 12,630 11,550 10,631 11,259 11,343 11,122 9,450 9,473 10,164 9,882 9,801 9,549
Preferred stock, $25 par value; none issued
Common stock, $1 par value 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741
Paid-in capital 4,410 4,245 4,058 3,935 3,813 3,666 3,439 3,362 3,280 3,163 3,016 2,951 2,877 2,783 2,667 2,630 2,563 2,485 2,391 2,333 2,257 2,182 2,096
Retained earnings 52,369 52,249 52,196 52,262 52,304 52,135 52,199 52,283 52,098 51,522 50,930 50,353 49,519 48,280 47,053 45,919 44,847 43,846 42,860 42,051 41,305 40,780 40,227
Treasury common stock at cost (41,744) (41,676) (41,442) (40,895) (40,395) (40,128) (40,193) (40,284) (40,253) (40,240) (40,192) (40,214) (39,476) (38,532) (37,291) (36,800) (36,687) (36,596) (36,479) (36,578) (36,643) (36,725) (36,002)
Accumulated other comprehensive loss, net of taxes (AOCI) (149) (156) (147) (140) (195) (200) (203) (205) (235) (246) (252) (254) (154) (180) (153) (157) (313) (323) (347) (360) (335) (334) (328)
Stockholders’ equity 16,627 16,403 16,406 16,903 17,268 17,214 16,983 16,897 16,631 15,940 15,243 14,577 14,507 14,092 14,017 13,333 12,151 11,153 10,166 9,187 8,325 7,644 7,734
Total liabilities and stockholders’ equity 35,004 34,933 33,757 35,509 35,321 35,048 34,885 32,348 31,638 30,939 29,220 27,207 26,057 24,723 25,276 24,676 23,273 20,603 19,639 19,351 18,207 17,445 17,283

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Current Portion of Long-Term Debt
The current portion of long-term debt exhibits fluctuations over the observed periods, beginning at 1,051 million USD in March 2020, dropping significantly to 299 million by June 2023, before rising again sharply to 1,349 million in March 2024. The value then declines towards 500 million by September 2025, showing some volatility within the short-term debt obligations.
Accounts Payable
Accounts payable demonstrates a generally increasing trend, rising from 363 million USD in March 2020 to a peak of 952 million in March 2023. Subsequently, there is a partial decline and stabilization ranging from approximately 713 million to 881 million through to September 2025, indicating variability in short-term supplier obligations.
Accrued Compensation
Accrued compensation shows cyclical fluctuations consistent with seasonal or quarterly variations, with peaks observed in December quarters (e.g., 836 million in December 2021 and 839 million in December 2024). Overall, the amounts remain relatively stable between 350 million and 840 million, reflecting consistent payroll-related liabilities.
Income Taxes Payable
Income taxes payable display more volatility, with notable peaks such as 405 million in March 2022 and 378 million in March 2024. The values fluctuate significantly, ranging from as low as 44 million in September 2020 to highs above 370 million, indicating variability possibly due to tax accounting timing and periodic tax liabilities.
Accrued Expenses and Other Liabilities
This category trends upward, starting at 552 million USD in March 2020 and increasing steadily to 1,075 million in December 2024. This consistent increase suggests growing miscellaneous accrued costs and obligations.
Current Liabilities
Current liabilities show a fluctuating but overall upward trend from 2,381 million USD in March 2020 to peaks around 3,686 million in December 2024. Some periods reflect declines, such as between December 2024 and June 2025, indicating changes in short-term obligations possibly due to operational or financing changes.
Long-Term Debt, Excluding Current Portion
Long-term debt excluding the current portion increases substantially over the timeline, from 5,499 million USD in March 2020 to a high of approximately 14,043 million in June 2025. This doubling of long-term debt hints at increased leveraging or financing activities within the company.
Underfunded Retirement Plans
The underfunded retirement plans remain relatively stable with minor fluctuations, generally within the range of 70 to 141 million USD. No significant upward or downward trend is evident, suggesting controlled pension obligations.
Deferred Tax Liabilities
Deferred tax liabilities remain fairly consistent, with values hovering between 53 million and 94 million USD throughout the periods, indicating stable deferred tax positions without major shifts.
Other Long-Term Liabilities
Other long-term liabilities fluctuate moderately, starting at 1,510 million USD in March 2020, reaching a peak of 1,954 million in March 2025, followed by a decline towards 1,528 million by September 2025. This variability reflects changing long-term obligations unrelated to debt or retirement plans.
Long-Term Liabilities
Total long-term liabilities exhibit a clear upward trajectory, rising from 7,168 million USD in March 2020 to around 16,038 million in June 2025 before slightly declining. The increase is primarily driven by rising long-term debt, indicating expanded financing over the analyzed timeframe.
Total Liabilities
Total liabilities grow steadily from approximately 9,549 million USD in March 2020 to a peak reaching about 18,606 million in December 2024, before experiencing some declines in subsequent periods. The increase correlates with the rise in both current and long-term liabilities, signifying overall growth in obligations.
Common Stock and Paid-in Capital
Common stock remains constant at 1,741 million USD, indicating no issuance or buyback impacting par value. Paid-in capital consistently increases from 2,096 million USD in March 2020 to 4,410 million by September 2025, reflecting ongoing equity raises or capital contributions.
Retained Earnings
Retained earnings rise steadily from 40,227 million USD in March 2020 to 52,369 million by September 2025, suggesting sustained profitability and accumulation of earnings over the periods.
Treasury Common Stock at Cost
Treasury stock shows an increasing absolute value of negative balance, expanding from -36,002 million USD in March 2020 to -41,744 million by September 2025, reflecting ongoing share repurchase activities leading to a sizable treasury stock balance.
Accumulated Other Comprehensive Loss, Net of Taxes (AOCI)
AOCI shows a modest decline in net loss from approximately -328 million USD in March 2020 to -149 million by September 2025, with fluctuations indicating periodic adjustments to comprehensive income items such as foreign currency translation and pension liabilities.
Stockholders’ Equity
Stockholders’ equity rises consistently from 7,734 million USD in March 2020 to a high of approximately 17,268 million in December 2024 before a slight decline below 16,627 million by September 2025. The increasing equity base aligns with retained earnings growth and paid-in capital contributions, slightly offset by treasury stock increases and comprehensive losses.
Total Liabilities and Stockholders’ Equity
The sum of liabilities and stockholders’ equity expands from 17,283 million USD in March 2020 to approximately 35,004 million by September 2025, indicating overall growth in the company's balance sheet size, driven by increases in both financing and equity components.