Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Texas Instruments Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Current portion of long-term debt 750 1,049 1,049 1,349 599 300 299 500 500 499 499 500 500 500 499 550 550 551 1,051
Accounts payable 881 866 820 794 858 551 802 713 923 952 851 780 712 641 653 596 587 567 415 411 409 363
Accrued compensation 595 418 839 721 569 399 836 707 561 394 799 662 520 386 775 665 531 388 767 656 505 353
Income taxes payable 53 284 159 108 178 378 172 108 121 372 189 123 115 405 121 101 107 278 134 44 179 62
Accrued expenses and other liabilities 963 921 1,075 1,014 983 876 911 824 807 686 646 734 714 596 520 551 477 467 524 524 519 552
Current liabilities 2,492 2,489 3,643 3,686 3,637 3,553 3,320 2,652 2,711 2,904 2,985 2,798 2,560 2,528 2,569 2,413 2,201 1,700 2,390 2,185 2,163 2,381
Long-term debt, excluding current portion 14,043 12,848 12,846 12,844 12,842 12,840 10,624 10,922 10,920 9,626 8,235 7,438 6,745 7,242 7,241 7,239 5,752 6,250 6,248 6,247 6,245 5,499
Underfunded retirement plans 122 115 110 117 113 111 108 141 127 123 118 69 71 81 79 129 131 130 131 103 99 95
Deferred tax liabilities 63 56 53 54 55 55 63 66 69 73 66 92 90 94 87 86 87 88 90 69 60 64
Other long-term liabilities 1,810 1,843 1,954 1,352 1,187 1,343 1,336 1,226 1,172 1,251 1,226 1,153 1,165 1,314 1,367 1,255 1,279 1,305 1,305 1,278 1,234 1,510
Long-term liabilities 16,038 14,862 14,963 14,367 14,197 14,349 12,131 12,355 12,288 11,073 9,645 8,752 8,071 8,731 8,774 8,709 7,249 7,773 7,774 7,697 7,638 7,168
Total liabilities 18,530 17,351 18,606 18,053 17,834 17,902 15,451 15,007 14,999 13,977 12,630 11,550 10,631 11,259 11,343 11,122 9,450 9,473 10,164 9,882 9,801 9,549
Preferred stock, $25 par value; none issued
Common stock, $1 par value 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741
Paid-in capital 4,245 4,058 3,935 3,813 3,666 3,439 3,362 3,280 3,163 3,016 2,951 2,877 2,783 2,667 2,630 2,563 2,485 2,391 2,333 2,257 2,182 2,096
Retained earnings 52,249 52,196 52,262 52,304 52,135 52,199 52,283 52,098 51,522 50,930 50,353 49,519 48,280 47,053 45,919 44,847 43,846 42,860 42,051 41,305 40,780 40,227
Treasury common stock at cost (41,676) (41,442) (40,895) (40,395) (40,128) (40,193) (40,284) (40,253) (40,240) (40,192) (40,214) (39,476) (38,532) (37,291) (36,800) (36,687) (36,596) (36,479) (36,578) (36,643) (36,725) (36,002)
Accumulated other comprehensive loss, net of taxes (AOCI) (156) (147) (140) (195) (200) (203) (205) (235) (246) (252) (254) (154) (180) (153) (157) (313) (323) (347) (360) (335) (334) (328)
Stockholders’ equity 16,403 16,406 16,903 17,268 17,214 16,983 16,897 16,631 15,940 15,243 14,577 14,507 14,092 14,017 13,333 12,151 11,153 10,166 9,187 8,325 7,644 7,734
Total liabilities and stockholders’ equity 34,933 33,757 35,509 35,321 35,048 34,885 32,348 31,638 30,939 29,220 27,207 26,057 24,723 25,276 24,676 23,273 20,603 19,639 19,351 18,207 17,445 17,283

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Current Portion of Long-Term Debt
There is a noticeable fluctuation in the current portion of long-term debt, with values ranging from 299 million to 1349 million US dollars. A significant spike is observed at the end of 2024 Q1, reaching 1349 million, which is substantially higher than previous quarters.
Accounts Payable
The accounts payable steadily increased across the periods, rising from 363 million in early 2020 to a peak of 952 million by early 2023, with some minor declines and fluctuations following this. This suggests a growing level of short-term obligations to suppliers over time.
Accrued Compensation
Accrued compensation follows a cyclical pattern, rising notably in the fourth quarter of each year and dipping in the following quarter, which may reflect variable employee-related costs or bonus accruals on a quarterly basis.
Income Taxes Payable
Income taxes payable exhibit high volatility without a clear trend, with sharp increases in certain quarters such as March 2022 and March 2024. These fluctuations could be related to varying income levels or tax payment schedules.
Accrued Expenses and Other Liabilities
A general upward trend is seen in accrued expenses and other liabilities, increasing from about 552 million in early 2020 to over 1000 million in late 2024, indicating growing operational or contingent liabilities.
Current Liabilities
Current liabilities display overall growth from 2381 million in Q1 2020 to a peak of 3686 million in late 2024, with some periods of stabilization. The increase suggests expanding short-term obligations consistent with business growth or changes in working capital management.
Long-Term Debt Excluding Current Portion
Long-term debt showed an upward trend, rising from 5499 million in early 2020 to 14043 million by mid-2025. There are periods of abrupt increases, such as around Q1 2023 and again in 2025, indicating additional financing or refinancing activity.
Underfunded Retirement Plans
Values remain relatively stable, fluctuating mildly between 69 million and 141 million. No significant trend towards improvement or worsening is apparent.
Deferred Tax Liabilities
Deferred tax liabilities show minor fluctuations but generally decrease slightly from around 90 million to the mid-50 million range towards the end of the period, signifying modest changes in deferred tax positions.
Other Long-Term Liabilities
These liabilities experience a gradual increase, reaching a notably high 1954 million in early 2025 from about 1510 million in early 2020, reflecting rising long-term obligations unrelated to debt or retirement plans.
Long-Term Liabilities
Long-term liabilities demonstrate a sustained increase over the period, rising from 7168 million in early 2020 to 16038 million by mid-2025, consistent with the increases in long-term debt and other long-term liabilities noted above.
Total Liabilities
Total liabilities grew substantially, more than doubling from 9549 million in early 2020 to 18530 million by mid-2025. This substantial increase underscores significant growth in the firm's total obligations.
Common Stock and Paid-in Capital
Common stock remains constant at 1741 million throughout the period, while paid-in capital steadily increases from 2096 million to 4245 million, indicating ongoing issuance of shares or other equity transactions enhancing capital.
Retained Earnings
Retained earnings show a consistent upward trajectory, rising from 40227 million in early 2020 to 52249 million by mid-2025, reflecting accumulated net income retained within the company.
Treasury Common Stock at Cost
This account reflects ongoing share repurchases, increasing in magnitude of negative value from -36002 million to -41676 million, indicating expanded treasury stock holdings that reduce shareholder equity.
Accumulated Other Comprehensive Loss (AOCI)
AOCI remains a minor negative amount throughout, with slight fluctuations between -328 million and -140 million, indicating relatively stable other comprehensive losses over time.
Stockholders’ Equity
Equity rises from 7734 million in early 2020 to a peak of 17268 million around mid-2024, before declining slightly towards mid-2025. The trend demonstrates strong equity growth despite some recent tapering, driven mainly by increases in retained earnings and paid-in capital.
Total Liabilities and Stockholders’ Equity
The sum total grows steadily from 17283 million in early 2020 to roughly 34933 million by mid-2025, reflecting overall balance sheet expansion consistent with increases in liabilities and equity.