Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Intel Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 28, 2026 Dec 27, 2025 Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021
Net income (loss)
Depreciation
Share-based compensation
Restructuring and other charges
Amortization of intangibles
(Gains) losses on equity investments, net
Mark-to-market (gains) losses on Escrowed Shares
(Gains) losses on divestitures
Deferred taxes
Impairments and net (gain) loss on retirement of property, plant, and equipment
Accounts receivable
Inventories
Accounts payable
Accrued compensation and benefits
Income taxes
Other assets and liabilities
Changes in assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities
Net cash provided by (used for) operating activities
Additions to property, plant, and equipment
Additions to held for sale NAND property, plant and equipment
Proceeds from capital-related government incentives
Acquisitions, net of cash acquired
Purchases of short-term investments
Sales of short-term investments
Maturities of short-term investments
Sales of equity investments
Proceeds from divestitures, net
Other investing
Net cash (used for) provided by investing activities
Issuance of commercial paper, net of issuance costs
Repayment of commercial paper
Partner contributions
Net proceeds from sales of subsidiary shares
Additions to property, plant, and equipment
Issuance of long-term debt, net of issuance costs
Repayment of debt
Proceeds from sales of common stock through employee equity incentive plans
Net proceeds attributed to common stock and warrants issued, and Escrowed Shares
Restricted stock unit withholdings
Repurchase of common stock
Payment of dividends to stockholders
Other financing
Net cash provided by (used for) financing activities
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2026-03-28), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27).


The financial trajectory is characterized by significant volatility in net earnings and a sustained, high-intensity capital expenditure program. While net income has experienced extreme fluctuations, including a substantial loss in the third quarter of 2024, operating cash flows have remained generally positive, though they exhibit a cyclical and unstable pattern. The overall strategy reflects a transition from organic funding to a reliance on external capital and government incentives to support infrastructure expansion.

Operating Cash Flow Dynamics
Net income demonstrates extreme instability, shifting from strong gains in 2021 to deep losses in 2024 and 2026. A notable anomaly occurred in September 2024, where a net loss of approximately 16.9 billion US dollars was largely offset by non-cash adjustments totaling over 21 billion US dollars, preventing a total collapse in operating cash flow for that period. Depreciation and amortization remain steady, providing a consistent non-cash add-back that supports liquidity despite accounting losses.
Investment and Capital Expenditure Trends
A consistent commitment to capacity expansion is evident through the additions to property, plant, and equipment, which typically range between 3 billion and 7 billion US dollars per quarter. To mitigate these costs, there is a visible increase in proceeds from capital-related government incentives starting in 2023, peaking at 1.2 billion US dollars in December 2024. Investing activities are further characterized by active management of short-term investments, with frequent multi-billion dollar purchases and maturities used to balance immediate cash needs.
Financing and Liquidity Strategy
The financing profile shows a strategic pivot toward external funding sources. Partner contributions became a significant source of liquidity, particularly in June 2024 with a contribution of 11.4 billion US dollars. Long-term debt issuance was utilized heavily in early 2023 to bolster the balance sheet. Simultaneously, shareholder returns were aggressively scaled back; quarterly dividend payments decreased from approximately 1.4 billion US dollars in 2021-2022 to roughly 530 million US dollars in 2023, eventually ceasing by late 2024 to preserve cash for operational requirements.
Working Capital and Asset Management
Changes in assets and liabilities have contributed sporadically to cash flow, with significant fluctuations in accounts receivable and accrued compensation. Inventory management has shown periodic volatility, with substantial cash outflows for inventory buildup followed by periods of liquidation. The overall trend suggests a complex operational environment where working capital requirements vary significantly by quarter.