Stock Analysis on Net

Applied Materials Inc. (NASDAQ:AMAT)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Applied Materials Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jan 28, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Oct 25, 2020 Jul 26, 2020 Apr 26, 2020 Jan 26, 2020 Oct 27, 2019 Jul 28, 2019 Apr 28, 2019 Jan 27, 2019 Oct 28, 2018 Jul 29, 2018 Apr 29, 2018 Jan 28, 2018
Net income 2,019 2,004 1,560 1,575 1,717 1,591 1,606 1,536 1,792 1,712 1,716 1,330 1,130 1,131 841 755 892 698 571 666 771 876 1,173 1,129 135
Depreciation and amortization 91 130 136 129 120 123 108 111 102 105 98 97 94 97 94 91 94 92 89 94 88 120 110 108 119
Severance and related charges (4) (1) 1 148
Share-based compensation 170 115 114 113 148 99 95 101 118 74 81 84 107 73 70 71 93 66 67 65 65 65 64 64 65
Deferred income taxes (72) 198 (38) (115) (21) (14) 47 (257) 1 36 20 (4) 28 (18) 79 (11) 30 (8) 8 8 41 (18) 26 45 41
Other (235) (149) 15 167 7 22 22 (24) 16 (40) (15) (15) 5 33 7 15 (10) (10) 1 (7) 11
Accounts receivable 465 65 286 (131) 683 (1,112) (67) (478) 548 (1,131) (447) (330) (81) (156) (179) 54 (146) (160) (107) 181 (121) 317 (217) (482) 156
Inventories 79 84 131 114 (122) (426) (464) (483) (217) (192) (64) (128) (21) 48 (217) (254) 2 66 138 26 18 (41) (187) (369) (195)
Other current and non-current assets 38 (75) (86) 4 109 3 11 (377) 347 (587) (18) (91) 94 (18) (31) (13) (99) 7 (84) (85) 76 (95) 36 (112) 78
Accounts payable and accrued expenses (539) 303 172 (46) (567) 195 335 253 (393) 311 309 180 (335) 84 161 88 (6) 90 72 (96) (313) (35) 114 225 (125)
Contract liabilities 172 (522) 124 291 (60) 314 211 193 321 388 (18) 134 251 (69) 55 (66) 64 (94) 37 37 155 (234) (380) (57) 353
Income taxes payable 128 (565) 149 181 215 56 (430) (133) (34) 468 18 (82) (8) 113 (86) (60) 23 96 1 (94) 41 122 (96) 53 807
Other liabilities 9 (33) 20 10 41 6 (5) (27) 61 5 6 11 14 25 47 (27) 25 (27) 5 8 12 (3) (4) 32
Changes in operating assets and liabilities 352 (743) 796 423 299 (964) (409) (1,052) 633 (738) (214) (306) (86) 27 (250) (278) (137) (22) 62 (23) (132) 34 (733) (746) 1,106
Adjustments required to reconcile net income to cash provided by operating activities 306 (449) 1,023 717 553 (734) (137) (1,121) 866 (564) (30) (143) 291 184 26 (120) 95 128 216 134 63 201 (540) (518) 1,331
Cash provided by operating activities 2,325 1,555 2,583 2,292 2,270 857 1,469 415 2,658 1,148 1,686 1,187 1,421 1,315 867 635 987 826 787 800 834 1,077 633 611 1,466
Capital expenditures (229) (309) (255) (255) (287) (223) (210) (210) (144) (206) (137) (204) (121) (162) (87) (71) (102) (97) (93) (118) (133) (165) (133) (121) (203)
Cash paid for acquisitions, net of cash acquired (7) 2 (20) (441) (12) (80) (27) (5) (23) (1) (5)
Proceeds from sales and maturities of investments 531 297 302 255 414 350 374 321 318 447 400 266 358 366 353 667 368 555 479 442 464 453 391 488 1,944
Purchases of investments (749) (477) (465) (324) (406) (317) (339) (524) (312) (828) (457) (281) (441) (345) (178) (404) (428) (544) (543) (430) (397) (416) (932) (345) (384)
Cash (used in) provided by investing activities (447) (489) (425) (322) (299) (190) (616) (413) (138) (587) (194) (219) (216) (141) 8 165 (162) (86) (162) (129) (66) (129) (674) 22 1,352
Proceeds from issuance of commercial paper 100 99 297 297 298
Repayments of commercial paper (100) (200) (300) (300) (100)
Debt borrowings, net of issuance costs 1,481 1,498
Debt repayments (2,882)
Proceeds from common stock issuances 116 111 103 96 89 86 83 76 15 72 73 68 56
Common stock repurchases (700) (700) (439) (800) (250) (1,500) (1,000) (1,800) (1,803) (1,500) (1,500) (750) (50) (200) (199) (200) (500) (528) (625) (750) (751) (1,250) (2,500) (782)
Tax withholding payments for vested equity awards (192) (14) (11) (18) (136) (7) (3) (21) (235) (7) (12) (17) (142) (6) (3) (10) (153) (3) (3) (6) (74) (4) (6) (13) (141)
Payments of dividends to stockholders (266) (268) (268) (219) (220) (223) (225) (211) (214) (216) (219) (202) (201) (200) (202) (193) (192) (194) (196) (189) (192) (195) (199) (105) (106)
Repayments of principal on finance leases 1 1 1 1 (10)
Cash provided by (used in) financing activities (1,157) (966) (720) (928) (418) (1,627) (1,228) (1,936) (2,252) (1,634) (1,731) (883) (343) (173) (1,806) 1,172 (530) (625) (727) (747) (1,016) (882) (1,455) (2,562) (1,029)
Increase (decrease) in cash, cash equivalents and restricted cash equivalents 721 100 1,438 1,042 1,553 (960) (375) (1,934) 268 (1,073) (239) 85 862 1,001 (931) 1,972 295 115 (102) (76) (248) 66 (1,496) (1,929) 1,789

Based on: 10-Q (reporting date: 2024-01-28), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-25), 10-Q (reporting date: 2020-07-26), 10-Q (reporting date: 2020-04-26), 10-Q (reporting date: 2020-01-26), 10-K (reporting date: 2019-10-27), 10-Q (reporting date: 2019-07-28), 10-Q (reporting date: 2019-04-28), 10-Q (reporting date: 2019-01-27), 10-K (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29), 10-Q (reporting date: 2018-01-28).

Cash flow statement item Description The company
Cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Applied Materials Inc. cash provided by operating activities decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 not reaching Q3 2023 level.
Cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Applied Materials Inc. cash (used in) provided by investing activities decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 not reaching Q3 2023 level.
Cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Applied Materials Inc. cash provided by (used in) financing activities decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.