Stock Analysis on Net

KLA Corp. (NASDAQ:KLAC)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

KLA Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019
Net income
Impairment of goodwill and purchased intangible assets
Depreciation and amortization
Loss on extinguishment of debt
Unrealized foreign exchange (gain) loss and other
Asset impairment charges
Disposal of non-controlling interest
Stock-based compensation expense
Net gain on sale of assets
Gain on sale of business
Deferred income taxes
Gain on fair value adjustment of marketable equity securities
Settlement of treasury lock agreement
Accounts receivable
Inventories
Other assets
Accounts payable
Deferred system revenue
Deferred service revenue
Other liabilities
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business acquisitions
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Proceeds from sale of assets
Net proceeds from sale of business
Business acquisitions, net of cash acquired
Acquisition of intellectual property
Capital expenditures
Proceeds from capital-related government assistance
Purchases of available-for-sale and equity securities
Proceeds from sale of available-for-sale securities
Proceeds from maturity of available-for-sale securities
Purchases of trading securities
Proceeds from sale of trading securities
Proceeds from other investments
Net cash (used in) provided by investing activities
Payment of debt issuance costs
Proceeds from issuance of debt, net of issuance costs
Proceeds from revolving credit facility
Repayment of debt
Common stock repurchases
Forward contract for accelerated share repurchases
Payment of dividends to stockholders
Payment of dividends to subsidiary’s non-controlling interest holders
Issuance of common stock
Tax withholding payments related to vested and released restricted stock units
Contingent consideration payable and other, net
Purchase of non-controlling interest
Net cash used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents

Based on: 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30).


Net Income
The net income exhibits notable volatility over the examined periods but shows a general upward trajectory. Following relatively stable levels in 2019, there was a significant dip in the March 31, 2020 quarter, potentially reflective of external disruptions. From mid-2020 onwards, net income climbed consistently, peaking markedly in the September 30, 2021 quarter. After a decline in late 2021 and early 2022, it recovered again, demonstrating resilience and growth through 2023 into 2025, with a significant peak expected around June 30, 2025.
Impairment of Goodwill and Purchased Intangible Assets
There are sporadic and sizeable impairment charges, particularly a substantial impairment recorded in March 31, 2020, that stands out as an anomaly compared to other periods. Later impairments appear less frequent but include large amounts again in late 2024 and early 2025, indicating episodic write-downs of intangible assets.
Depreciation and Amortization
Depreciation and amortization expenses remain relatively stable across quarters, with a slight upward trend over time, indicating consistent capital asset usage and possible acquisitions or investments enhancing the asset base.
Unrealized Foreign Exchange (Gain) Loss and Other
This line item fluctuates significantly, showing alternating gains and losses across quarters. The volatility suggests exposure to foreign currency movements and related financial instruments, impacting earnings variably over time.
Stock-Based Compensation Expense
The stock-based compensation expense demonstrates a gradual increase over the time frame, rising notably from mid-2021 onward. This increase may correspond to expanded employee incentives or changes in equity compensation arrangements.
Deferred Income Taxes
Deferred income taxes display substantial volatility, with both significant positive and negative values. Large negative spikes, such as in June 30, 2021, and periods in 2022, indicate fluctuating tax impacts, possibly related to timing differences, tax law changes, or adjustments to tax assets and liabilities.
Accounts Receivable and Inventories
Accounts receivable record pronounced swings between positive and negative values, reflecting significant variability in collections or sales timing. Similarly, inventories present major fluctuations, with large decreases and increases suggesting changes in inventory management or production cycles impacted by demand and supply chain factors.
Accounts Payable
Accounts payable also exhibit variability, with some quarters showing strong increases and others decreases, indicative of shifting payment cycles or procurement patterns.
Deferred System and Service Revenue
Deferred revenues exhibit considerable fluctuations, alternating between positive and negative values. This pattern points to variability in the timing of revenue recognition and possibly changes in contract structures or customer payment schedules.
Other Liabilities
Other liabilities show high variability, with several large positive and negative swings, indicating episodic adjustments possibly related to contingent liabilities or other miscellaneous obligations.
Net Cash Provided by Operating Activities
Operating cash flow remains generally strong across the periods, with substantial increases in several quarters, including a peak in September 2021. Despite some decreases, the company consistently generates positive cash flows from operations, highlighting operational robustness.
Net Cash Used in Investing Activities
Investing activities cash flows are generally negative, reflecting persistent capital expenditures and acquisitions. Notable outflows occurred during 2021–2023, including sizeable purchases of securities and investments alongside capital expenditures. Occasional positive values indicate proceeds from asset sales or maturities of securities.
Capital Expenditures
Capital expenditures remain consistently high and somewhat cyclical, with peaks corresponding to certain quarters such as late 2021 and 2024. This steady level of investment suggests ongoing development of infrastructure and equipment.
Purchases and Proceeds from Sale of Securities
Purchases of available-for-sale and equity securities are substantial and generally increase over time, indicating increased investment activities. Proceeds from the sale and maturity of securities also fluctuate significantly, with some large spikes, revealing active portfolio management.
Net Cash Used in Financing Activities
Financing cash flows have been consistently negative, reflecting substantial common stock repurchases, dividend payments, and debt repayments. The timing and magnitude of repurchases and dividends indicate a strong focus on shareholder value return, though occasional positive values in late 2023 and early 2024 hint at borrowing or capital injections.
Dividends and Stock Repurchases
Dividends paid show a steady increase over time, consistent with an increasing payout policy. Stock repurchases demonstrate substantial amounts regularly, peaking late 2021 and 2022, then fluctuating but remaining high, confirming an ongoing strategy to reduce outstanding shares.
Effect of Exchange Rate Changes on Cash and Cash Equivalents
The effect of foreign exchange on cash balances shows sporadic positive and negative impacts, underlining exposure to currency risk and translation effects on cash holdings.
Summary of Cash Position Trends
Overall, the net increase/decrease in cash and cash equivalents shows high volatility but generally positive movements in many periods, including large inflows in mid-2020 and late 2023. The cash position reflects the cumulative effect of operational strength, investing activities, and financing decisions.