Stock Analysis on Net
Stock Analysis on Net

NVIDIA Corp. (NASDAQ:NVDA)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

NVIDIA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jul 26, 2026 = ×
Apr 26, 2026 = ×
Jan 25, 2026 = ×
Oct 26, 2025 = ×
Jul 27, 2025 = ×
Apr 27, 2025 = ×
Jan 26, 2025 = ×
Oct 27, 2024 = ×
Jul 28, 2024 = ×
Apr 28, 2024 = ×
Jan 28, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×

Based on: 10-Q (reporting date: 2026-07-26), 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The analysis of the two-component DuPont disaggregation reveals a profound transformation in the drivers of shareholder returns. The Return on Equity (ROE) trajectory is characterized by an initial period of stability, a significant mid-term contraction, and a subsequent exponential surge that stabilizes at a historically high plateau.

Return on Assets (ROA)
Operational efficiency experienced a volatile cycle before entering a period of rapid expansion. After peaking early at 22.07% in January 2022, ROA declined to a trough of 10.61% by January 2023. This was followed by a parabolic increase, climbing to a peak of 65.69% in October 2024. In the final periods, ROA demonstrates a high-level stabilization, maintaining a range between 58.06% and 61.56%, indicating a permanent shift in the underlying profitability of the asset base.
Financial Leverage
A consistent long-term deleveraging trend is observed. Financial leverage peaked at 1.90 in October 2022 and steadily declined over the following years, reaching a minimum of 1.31 in January 2026. This reduction in the equity multiplier indicates a decrease in the reliance on debt to amplify returns, suggesting a strengthened balance sheet and a lower risk profile over time.
Return on Equity (ROE) Synthesis
The ROE reflects the combined impact of rising asset efficiency and falling leverage. While ROE dipped to 19.55% in April 2023, it skyrocketed to a peak of 95.71% by October 2024. Because this surge occurred simultaneously with a decline in financial leverage, it is evident that the growth in ROE was driven exclusively by the massive expansion in ROA. The transition indicates that shareholder returns are now fueled by fundamental operational performance rather than financial engineering through debt.

Three-Component Disaggregation of ROE

NVIDIA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jul 26, 2026 = × ×
Apr 26, 2026 = × ×
Jan 25, 2026 = × ×
Oct 26, 2025 = × ×
Jul 27, 2025 = × ×
Apr 27, 2025 = × ×
Jan 26, 2025 = × ×
Oct 27, 2024 = × ×
Jul 28, 2024 = × ×
Apr 28, 2024 = × ×
Jan 28, 2024 = × ×
Oct 29, 2023 = × ×
Jul 30, 2023 = × ×
Apr 30, 2023 = × ×
Jan 29, 2023 = × ×
Oct 30, 2022 = × ×
Jul 31, 2022 = × ×
May 1, 2022 = × ×
Jan 30, 2022 = × ×
Oct 31, 2021 = × ×
Aug 1, 2021 = × ×
May 2, 2021 = × ×

Based on: 10-Q (reporting date: 2026-07-26), 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Equity (ROE) exhibits a trajectory of significant expansion, transitioning from a period of volatility and decline between 2021 and early 2023 to a phase of rapid acceleration. After reaching a trough of 19.55% in April 2023, ROE climbed sharply to a peak of 95.71% by October 2024, before stabilizing in the 76% to 84% range through July 2026. This growth is primarily driven by substantial improvements in profitability and asset efficiency, rather than an increase in financial risk.

Net Profit Margin
A profound expansion in profitability is observed. After a period of contraction where margins fell to a low of 16.19% in January 2023, the margin entered a sustained upward trend, surpassing 50% by January 2024 and reaching 63.66% by July 2026. This indicates a dramatic increase in the percentage of revenue retained as net income, serving as the primary catalyst for the overall increase in ROE.
Asset Turnover
Asset utilization showed a marked improvement starting in 2023. The ratio rose from a range of 0.58 to 0.66 in early 2023 to a peak of 1.18 in October 2024, suggesting a significant increase in the efficiency of generating revenue from the asset base. However, a gradual decline is noted in the subsequent periods, with the ratio softening to 0.95 by July 2026, indicating a slight deceleration in asset productivity.
Financial Leverage
Contrary to the growth in ROE, financial leverage has followed a general downward trend. Leverage peaked at 1.90 in October 2022 and declined to a low of 1.31 by January 2026. This reduction suggests that the surge in ROE was achieved through organic operational excellence and margin expansion rather than through increased borrowing or financial gearing.
ROE Synthesis
The disaggregation of ROE reveals a fundamental shift in the drivers of value. In the 2021-2022 period, ROE was supported by moderate margins and higher leverage. In the 2023-2026 period, the ROE profile shifted toward a high-margin, high-efficiency model. The combination of a nearly tripled net profit margin and improved asset turnover more than offset the reduction in financial leverage, resulting in a substantially higher and more operationally driven return on equity.

Five-Component Disaggregation of ROE

NVIDIA Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jul 26, 2026 = × × × ×
Apr 26, 2026 = × × × ×
Jan 25, 2026 = × × × ×
Oct 26, 2025 = × × × ×
Jul 27, 2025 = × × × ×
Apr 27, 2025 = × × × ×
Jan 26, 2025 = × × × ×
Oct 27, 2024 = × × × ×
Jul 28, 2024 = × × × ×
Apr 28, 2024 = × × × ×
Jan 28, 2024 = × × × ×
Oct 29, 2023 = × × × ×
Jul 30, 2023 = × × × ×
Apr 30, 2023 = × × × ×
Jan 29, 2023 = × × × ×
Oct 30, 2022 = × × × ×
Jul 31, 2022 = × × × ×
May 1, 2022 = × × × ×
Jan 30, 2022 = × × × ×
Oct 31, 2021 = × × × ×
Aug 1, 2021 = × × × ×
May 2, 2021 = × × × ×

Based on: 10-Q (reporting date: 2026-07-26), 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


Return on Equity (ROE) exhibited a period of moderate volatility followed by exponential growth, ascending from 28.37% in May 2021 to a peak of 95.71% in October 2024, before stabilizing in the 76% to 84% range through July 2026.

EBIT Margin
Operating profitability served as the primary driver of ROE expansion. Following a contraction phase that reached a nadir of 16.47% in January 2023, the margin underwent an aggressive upward trajectory, surpassing 60% by January 2024 and reaching 75.88% by July 2026. This expansion indicates significant gains in pricing power and operational efficiency.
Asset Turnover
Efficiency in asset utilization showed a general upward trend, increasing from 0.63 in May 2021 to a peak of 1.19 in April 2025. While a slight decline to 0.95 is observed by July 2026, the overall improvement compared to the 2021-2022 period suggests a higher volume of revenue generated per unit of asset.
Financial Leverage
A consistent deleveraging trend is observable. Financial leverage peaked at 1.90 in October 2022 and generally declined to a low of 1.31 by January 2026. The fact that ROE increased while leverage decreased confirms that the growth in shareholder returns was driven by fundamental operational performance rather than increased debt financing.
Tax and Interest Burden
The interest burden remained exceptionally stable, converging toward 1.00 from January 2024 onward, which indicates that interest expenses became negligible relative to operating income. The tax burden remained relatively steady but showed a slight downward drift from 0.97 in early 2021 to 0.84 by July 2026, suggesting a marginal increase in the effective tax rate over the analyzed period.

The convergence of expanding EBIT margins and improved asset turnover, coupled with a reduction in financial leverage, indicates a transition toward a highly efficient, low-risk capital structure supported by dominant operational profitability.


Two-Component Disaggregation of ROA

NVIDIA Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jul 26, 2026 = ×
Apr 26, 2026 = ×
Jan 25, 2026 = ×
Oct 26, 2025 = ×
Jul 27, 2025 = ×
Apr 27, 2025 = ×
Jan 26, 2025 = ×
Oct 27, 2024 = ×
Jul 28, 2024 = ×
Apr 28, 2024 = ×
Jan 28, 2024 = ×
Oct 29, 2023 = ×
Jul 30, 2023 = ×
Apr 30, 2023 = ×
Jan 29, 2023 = ×
Oct 30, 2022 = ×
Jul 31, 2022 = ×
May 1, 2022 = ×
Jan 30, 2022 = ×
Oct 31, 2021 = ×
Aug 1, 2021 = ×
May 2, 2021 = ×

Based on: 10-Q (reporting date: 2026-07-26), 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Assets (ROA) exhibited significant volatility between May 2021 and July 2026, characterized by an initial period of moderate stability, a sharp contraction, and a subsequent aggressive expansion. The ROA reached a nadir of 10.61% in January 2023 before ascending to a peak of 65.69% in October 2024, eventually stabilizing in the 60% range through mid-2026.

Net Profit Margin Trends
Profitability experienced three distinct phases. An initial climb from 27.66% to 36.23% was followed by a severe contraction, bottoming at 16.19% in January 2023. From mid-2023, a rapid expansion occurred, with margins surging to 55.69% by October 2024. In the final periods, margins remained elevated, showing a continued upward trajectory toward 63.66% by July 2026.
Asset Turnover Dynamics
Asset efficiency remained relatively flat between 0.57 and 0.71 from May 2021 through January 2023. A period of significant acceleration followed, with the turnover ratio doubling to a peak of 1.18 in October 2024. Following this peak, a gradual deceleration is observed, with the ratio declining to 0.95 by July 2026, suggesting a potential increase in the asset base relative to revenue growth.
Two-Component Driver Analysis
The surge in ROA from 2023 to 2024 was the result of a simultaneous increase in both profit margins and asset turnover, indicating a period of synergistic operational scaling and pricing power. However, the stability of ROA in the 2025-2026 period is primarily sustained by the expanded net profit margin, which offset the diminishing returns in asset turnover.

Four-Component Disaggregation of ROA

NVIDIA Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jul 26, 2026 = × × ×
Apr 26, 2026 = × × ×
Jan 25, 2026 = × × ×
Oct 26, 2025 = × × ×
Jul 27, 2025 = × × ×
Apr 27, 2025 = × × ×
Jan 26, 2025 = × × ×
Oct 27, 2024 = × × ×
Jul 28, 2024 = × × ×
Apr 28, 2024 = × × ×
Jan 28, 2024 = × × ×
Oct 29, 2023 = × × ×
Jul 30, 2023 = × × ×
Apr 30, 2023 = × × ×
Jan 29, 2023 = × × ×
Oct 30, 2022 = × × ×
Jul 31, 2022 = × × ×
May 1, 2022 = × × ×
Jan 30, 2022 = × × ×
Oct 31, 2021 = × × ×
Aug 1, 2021 = × × ×
May 2, 2021 = × × ×

Based on: 10-Q (reporting date: 2026-07-26), 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The Return on Assets (ROA) exhibits a significant U-shaped trajectory followed by a period of sustained high performance. After an initial decline from 17.30% in May 2021 to a trough of 10.61% in January 2023, the ROA experienced an aggressive expansion, peaking at 65.69% in October 2024 before stabilizing in the 58% to 61% range through July 2026.

EBIT Margin
Operating profitability served as the primary catalyst for the overall ROA growth. The margin initially fluctuated and dropped to a low of 16.47% in January 2023. Subsequently, a sharp and consistent upward trend emerged, with the margin accelerating from 34.73% in July 2023 to a peak of 75.88% by July 2026. This represents a substantial increase in operational efficiency and pricing power over the analyzed period.
Asset Turnover
Asset utilization showed marked improvement starting in late 2023. The ratio rose from a range of 0.57–0.71 in the early periods to a peak of 1.19 in April 2025. While there is a slight contraction to 0.95 by July 2026, the overall trend indicates a significantly higher capacity to generate revenue from the asset base compared to the 2021–2022 baseline.
Interest Burden
The interest burden remained remarkably stable and neutral throughout the period. After slight fluctuations between 0.94 and 0.99, the ratio reached 1.00 by July 2024 and remained constant thereafter. This suggests that interest expenses became negligible relative to operating income, removing debt servicing as a drag on profitability.
Tax Burden
The tax burden reflects a gradual downward trend in the latter half of the period. After peaking at 1.05 in April 2023, the ratio declined steadily to 0.84 by July 2026. This contraction indicates an increasing impact of taxes on the conversion of operating profit to net income, acting as a slight decelerator to the ROA gains driven by the EBIT margin.

The comprehensive analysis indicates that the dramatic rise in ROA was driven by a powerful synergy between expanding operating margins and increased asset turnover. The operational surge was so significant that it largely overwhelmed the increasing tax burden and the initial volatility seen in 2022.


Disaggregation of Net Profit Margin

NVIDIA Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jul 26, 2026 = × ×
Apr 26, 2026 = × ×
Jan 25, 2026 = × ×
Oct 26, 2025 = × ×
Jul 27, 2025 = × ×
Apr 27, 2025 = × ×
Jan 26, 2025 = × ×
Oct 27, 2024 = × ×
Jul 28, 2024 = × ×
Apr 28, 2024 = × ×
Jan 28, 2024 = × ×
Oct 29, 2023 = × ×
Jul 30, 2023 = × ×
Apr 30, 2023 = × ×
Jan 29, 2023 = × ×
Oct 30, 2022 = × ×
Jul 31, 2022 = × ×
May 1, 2022 = × ×
Jan 30, 2022 = × ×
Oct 31, 2021 = × ×
Aug 1, 2021 = × ×
May 2, 2021 = × ×

Based on: 10-Q (reporting date: 2026-07-26), 10-Q (reporting date: 2026-04-26), 10-K (reporting date: 2026-01-25), 10-Q (reporting date: 2025-10-26), 10-Q (reporting date: 2025-07-27), 10-Q (reporting date: 2025-04-27), 10-K (reporting date: 2025-01-26), 10-Q (reporting date: 2024-10-27), 10-Q (reporting date: 2024-07-28), 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02).


The net profit margin exhibits a significant U-shaped trajectory followed by a period of aggressive expansion. Starting at 27.66% in May 2021, the margin experienced a contraction that reached a trough of 16.19% in January 2023, before embarking on a substantial ascent to 63.66% by July 2026. This evolution indicates a profound shift in profitability drivers over the observed period.

EBIT Margin
The EBIT margin serves as the primary driver of overall profitability. It mirrors the movement of the net profit margin, declining from a peak of 37.81% in January 2022 to a low of 16.47% in January 2023. Subsequently, a period of rapid operational scaling is evident, with the margin climbing steeply to reach 75.88% by July 2026. This expansion suggests significant improvements in operating leverage and pricing power.
Interest Burden
The interest burden remained relatively stable throughout the period, fluctuating slightly between 0.94 and 0.99 until mid-2024. Starting in July 2024, the ratio converged to a constant 1.00. This convergence indicates that interest expenses became negligible relative to operating income, reflecting a highly efficient capital structure or a minimal debt-servicing requirement.
Tax Burden
The tax burden showed moderate volatility, peaking at 1.05 in April 2023, which suggests temporary tax benefits or credits. Following this peak, a gradual downward trend is observed, with the ratio stabilizing between 0.84 and 0.87 from January 2024 through July 2026. This indicates a more consistent and higher effective tax rate relative to previous periods.

Disaggregation of the net profit margin reveals that the dramatic increase in bottom-line profitability is almost exclusively attributable to the expansion of the EBIT margin. While the tax burden exerted a slight downward pressure on the final margin in the latter years, the sheer scale of operational profit growth and the elimination of interest burden impacts effectively neutralized these factors.