Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Lam Research Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 29, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 24, 2023 = ×
Sep 24, 2023 = ×
Jun 25, 2023 = ×
Mar 26, 2023 = ×
Dec 25, 2022 = ×
Sep 25, 2022 = ×
Jun 26, 2022 = ×
Mar 27, 2022 = ×
Dec 26, 2021 = ×
Sep 26, 2021 = ×
Jun 27, 2021 = ×
Mar 28, 2021 = ×
Dec 27, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×
Dec 29, 2019 = ×
Sep 29, 2019 = ×

Based on: 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27), 10-K (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29).


Return on Assets (ROA)
The Return on Assets demonstrates a generally strong and upward trend from mid-2020 through early 2022, peaking around March to June 2022 with values exceeding 27%. Following this peak, there is a gradual decline observed through late 2023, reducing to around 18-21%. However, starting from early 2024, the ROA recovers steadily, reaching about 25% by mid-2025. This pattern suggests a phase of high asset efficiency followed by a period of reduced profitability, and then renewed improvement towards the end of the observed timeframe.
Financial Leverage
Financial Leverage ratios begin at moderate levels above 2.5 in late 2019 and increase slightly into early 2020, reaching approximately 2.85. Subsequently, a gradual decrease trend is visible from mid-2020 onward, dipping to approximately 2.1 by early 2025. This decline indicates a reduction in reliance on debt financing over time, with the company appearing to adopt a more conservative capital structure in recent periods.
Return on Equity (ROE)
ROE shows a marked increase starting from mid-2020, growing sharply from around 43% to a peak of over 75% by early 2022. After this apex, a consistent downward trend occurs through 2023, lowering ROE to near 42%. Similar to ROA, the ROE experiences a rebound beginning in early 2024, climbing back to above 54% by mid-2025. This trajectory reflects fluctuations in shareholder profitability, likely influenced by changes in both asset returns and leverage over the examined period.
Summary of Relationships and Insights
The data illustrates a strong correlation between ROA and ROE trends, with both metrics peaking in early 2022 and declining thereafter before recovering. The decrease in financial leverage throughout the period suggests a strategic reduction in debt, which may have mitigated risks but also impacted equity returns to some degree. The recovery in both ROA and ROE in 2024 and 2025, despite lower leverage, points to improved operational performance and asset utilization driving shareholder value.

Three-Component Disaggregation of ROE

Lam Research Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 29, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 24, 2023 = × ×
Sep 24, 2023 = × ×
Jun 25, 2023 = × ×
Mar 26, 2023 = × ×
Dec 25, 2022 = × ×
Sep 25, 2022 = × ×
Jun 26, 2022 = × ×
Mar 27, 2022 = × ×
Dec 26, 2021 = × ×
Sep 26, 2021 = × ×
Jun 27, 2021 = × ×
Mar 28, 2021 = × ×
Dec 27, 2020 = × ×
Sep 27, 2020 = × ×
Jun 28, 2020 = × ×
Mar 29, 2020 = × ×
Dec 29, 2019 = × ×
Sep 29, 2019 = × ×

Based on: 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27), 10-K (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29).


The analysis of the quarterly financial ratios reveals several notable trends over the period under review.

Net Profit Margin
The net profit margin exhibits a generally upward trajectory from 22.42% in June 28, 2020 to a peak of 29.06% in June 29, 2025. This indicates an improvement in profitability over time, with only minor fluctuations observed. The margin shows strength and consistent ability to generate profits from revenue.
Asset Turnover
Asset turnover ratio increased from 0.69 in June 28, 2020 to a high of around 1.01 in December 26, 2021, suggesting increased efficiency in using assets to generate sales during this period. However, post that peak, there is a declining trend reaching as low as 0.76 by December 24, 2023, followed by a modest recovery to 0.86 in June 29, 2025. This implies variations in asset utilization efficiency, with some weakening in recent quarters but signs of stabilization.
Financial Leverage
Financial leverage ratios fluctuate within a narrow range, starting at 2.5 in September 29, 2019 and declining gradually to around 2.1 by March 30, 2025. This gradual reduction suggests a cautious approach to leveraging, with the company slightly reducing reliance on debt or other liabilities relative to equity over time, which may potentially mitigate financial risk.
Return on Equity (ROE)
The ROE shows a strong rising trend from 43.53% in June 28, 2020 to a peak of 75.35% in December 26, 2021, reflecting highly effective use of shareholders' equity to generate profits. Following this peak, a downward correction occurs with ROE falling to 42.06% by December 24, 2023, but it subsequently recovers to 54.33% in March 30, 2025. This pattern indicates periods of exceptional profitability and efficiency followed by some normalization, yet ROE remains at a relatively robust level overall.

In summary, the company demonstrates strong profitability growth evidenced by rising net profit margins and a historically high return on equity. While asset turnover shows periods of volatility, it generally reflects good efficiency levels. The slight reduction in financial leverage suggests a more conservative capital structure approach. Overall, the trends indicate sustained financial performance supported by improved profitability and moderated risk exposure.


Two-Component Disaggregation of ROA

Lam Research Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 29, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 24, 2023 = ×
Sep 24, 2023 = ×
Jun 25, 2023 = ×
Mar 26, 2023 = ×
Dec 25, 2022 = ×
Sep 25, 2022 = ×
Jun 26, 2022 = ×
Mar 27, 2022 = ×
Dec 26, 2021 = ×
Sep 26, 2021 = ×
Jun 27, 2021 = ×
Mar 28, 2021 = ×
Dec 27, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×
Dec 29, 2019 = ×
Sep 29, 2019 = ×

Based on: 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27), 10-K (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29).


Net Profit Margin
The net profit margin demonstrates a generally strong and ascending trend over the analyzed periods. Starting from a presence only at the June 2020 mark with 22.42%, it rises steadily reaching a peak near the end of the data timeline at 29.06% in June 2025. There is a consistent upward movement with minor fluctuations; for instance, following the peaks in late 2021, it experienced a slight dip in 2023, but resumed growth thereafter. This pattern reflects improved profitability efficiency relative to sales over time.
Asset Turnover
Asset turnover ratios show variability with an initial increase from 0.69 in June 2020, peaking at 1.01 in December 2021 and March 2022, suggesting enhanced efficiency in utilizing assets to generate revenue. Post this peak, a declining trend is apparent, bottoming around 0.76 in December 2023, before a moderate recovery to 0.86 by June 2025. This indicates some volatility in asset utilization efficiency, with a period of reduced turnover around late 2023, then stabilization.
Return on Assets (ROA)
ROA illustrates a clear growth trajectory from June 2020's 15.47% through to a high of 27.51% in March 2022, in alignment with the upward momentum observed in net profit margin and asset turnover initially. After this peak, ROA declines steadily through the end of 2023, hitting a low of approximately 18.41%, followed by a rebound to 25.1% by June 2025. This pattern reveals that, despite fluctuations, overall asset profitability improved over the long term, with mid-period challenges affecting the return efficiency.