Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Lam Research Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 29, 2026 = ×
Dec 28, 2025 = ×
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 29, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 24, 2023 = ×
Sep 24, 2023 = ×
Jun 25, 2023 = ×
Mar 26, 2023 = ×
Dec 25, 2022 = ×
Sep 25, 2022 = ×
Jun 26, 2022 = ×
Mar 27, 2022 = ×
Dec 26, 2021 = ×
Sep 26, 2021 = ×
Jun 27, 2021 = ×
Mar 28, 2021 = ×
Dec 27, 2020 = ×
Sep 27, 2020 = ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27).


An analysis of the two-component DuPont decomposition reveals a shifting dynamic in the drivers of Return on Equity (ROE), characterized by an initial period of aggressive expansion, a mid-cycle contraction, and a subsequent recovery driven primarily by asset efficiency rather than financial engineering.

Return on Assets (ROA) Trends
ROA exhibited a strong upward trajectory from September 2020 (17.33%), reaching a peak of 27.51% in December 2021. This period of efficiency was followed by a steady decline, bottoming out at 18.41% in December 2023. From early 2024 onward, a consistent recovery is observed, with ROA accelerating to a period-high of 32.26% by March 2026. This suggests a significant improvement in the company's ability to generate earnings from its asset base in the latter stage of the observed period.
Financial Leverage Dynamics
The financial leverage ratio demonstrates a persistent long-term downward trend. Starting at 2.78 in September 2020 and peaking at 2.85 in March 2021, the ratio gradually decreased to 1.96 by March 2026. The reduction in leverage indicates a strategic shift toward a less debt-dependent capital structure or a significant increase in equity relative to total assets, reducing the magnifying effect of leverage on shareholder returns.
Return on Equity (ROE) Synthesis
ROE movements mirror the volatility of ROA but are moderated by the declining leverage ratio. ROE peaked at 75.35% in March 2022, driven by the synchronization of high asset returns and high leverage. The subsequent decline to 42.06% in December 2023 was the result of a dual negative impact: falling ROA coupled with decreasing financial leverage. However, the recovery of ROE to 63.38% by March 2026 is notable because it occurred despite the leverage ratio hitting its lowest point (1.96). This indicates that the recent growth in ROE is driven exclusively by fundamental operational efficiency (ROA) rather than increased financial risk.

In summary, the company has transitioned from a model where ROE was amplified by significant financial leverage to one where ROE is sustained by superior asset productivity. The divergence between the rising ROA and the falling leverage ratio in the final quarters indicates a strengthened balance sheet and improved organic profitability.


Three-Component Disaggregation of ROE

Lam Research Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 29, 2026 = × ×
Dec 28, 2025 = × ×
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 29, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 24, 2023 = × ×
Sep 24, 2023 = × ×
Jun 25, 2023 = × ×
Mar 26, 2023 = × ×
Dec 25, 2022 = × ×
Sep 25, 2022 = × ×
Jun 26, 2022 = × ×
Mar 27, 2022 = × ×
Dec 26, 2021 = × ×
Sep 26, 2021 = × ×
Jun 27, 2021 = × ×
Mar 28, 2021 = × ×
Dec 27, 2020 = × ×
Sep 27, 2020 = × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27).


The Return on Equity (ROE) exhibited a cyclical trajectory over the analyzed period, characterized by an initial surge, a significant mid-period contraction, and a subsequent recovery. ROE peaked at 75.35% in March 2022 before declining to a low of 42.06% in December 2023, and eventually recovering to 63.38% by March 2026.

Net Profit Margin
Profitability demonstrated a general upward trend with a period of mid-term volatility. Margins rose from 23.60% in September 2020 to 27.78% in December 2021. A moderate decline followed, reaching a trough of 24.15% in December 2023. From January 2024 onward, a sustained expansion is observed, with the margin reaching a period high of 30.94% by March 2026.
Asset Turnover
Asset utilization efficiency showed a distinct cyclical pattern. The ratio improved from 0.73 in September 2020 to peak at 1.01 in September 2021 and March 2022. Efficiency then deteriorated, hitting a low of 0.76 in December 2023, before rebounding strongly to reach 1.04 by March 2026.
Financial Leverage
A consistent and systemic reduction in financial leverage occurred throughout the entire period. After peaking at 2.85 in March 2021, the leverage ratio declined steadily, ending at 1.96 in March 2026. This indicates a long-term trend toward a less leveraged capital structure.

The volatility in ROE was the result of shifting contributions from the three DuPont components. The initial expansion of ROE was driven by simultaneous improvements in both profit margins and asset turnover. The subsequent decline in ROE was precipitated by a dual impact: a drop in asset efficiency and a strategic reduction in financial leverage. The recent recovery in ROE is primarily attributed to aggressive margin expansion and the restoration of asset turnover, which have collectively outweighed the downward pressure exerted by the continuing deleveraging process.


Two-Component Disaggregation of ROA

Lam Research Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 29, 2026 = ×
Dec 28, 2025 = ×
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 29, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 24, 2023 = ×
Sep 24, 2023 = ×
Jun 25, 2023 = ×
Mar 26, 2023 = ×
Dec 25, 2022 = ×
Sep 25, 2022 = ×
Jun 26, 2022 = ×
Mar 27, 2022 = ×
Dec 26, 2021 = ×
Sep 26, 2021 = ×
Jun 27, 2021 = ×
Mar 28, 2021 = ×
Dec 27, 2020 = ×
Sep 27, 2020 = ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27).


The Return on Assets (ROA) exhibits a cyclical pattern characterized by an initial expansion phase, a period of moderate contraction, and a subsequent acceleration to peak efficiency. Between September 2020 and September 2021, ROA climbed from 17.33% to 27.40%, followed by a gradual decline that reached a trough of 18.41% in December 2023. Since the start of 2024, a consistent upward trajectory is observed, culminating in a peak ROA of 32.26% by March 2026.

Net Profit Margin Trends
Profitability margins demonstrate long-term growth with intermittent stability. An initial rise from 23.60% in September 2020 to 27.78% in December 2021 established a high baseline. A period of relative stagnation and slight erosion followed, with margins fluctuating between 24% and 27% through December 2023. A significant expansion phase occurred from March 2024 onward, where margins breached the 30% threshold, reaching 30.94% by March 2026, indicating enhanced pricing power or improved cost management.
Asset Turnover Efficiency
Asset utilization shows higher volatility than profit margins. Efficiency increased from 0.73 in September 2020 to a peak of 1.01 in September 2021. A notable deterioration in asset productivity is evident between June 2023 and December 2023, where the ratio fell to 0.76. This decline coincided with the period of lowest ROA. However, a steady recovery was observed throughout 2024 and 2025, with the ratio reaching a period high of 1.04 by March 2026, suggesting optimized capital deployment and revenue generation per unit of asset.
ROA Disaggregation and Drivers
The fluctuations in ROA are the result of varying contributions from margin and turnover. The growth observed in 2020-2021 was a dual-driver event, with both margin and turnover increasing simultaneously. In contrast, the decline in 2023 was driven primarily by a sharp contraction in asset turnover, as net profit margins remained comparatively stable. The most recent surge in ROA to 32.26% is the result of a synergistic effect, combining the highest recorded profit margins with the highest recorded asset turnover ratios in the analyzed period.