Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27).
The analysis reveals a dynamic relationship between Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. Initially, both ROA and ROE demonstrate a clear upward trajectory. However, subsequent periods show varying degrees of stabilization and decline, particularly in ROE, influenced by shifts in Financial Leverage.
- Return on Assets (ROA)
- ROA exhibits a consistent increase from 17.33% in September 2020 to a peak of 29.05% in March 2024. Following this peak, a slight decrease is observed, settling at 29.05% in December 2024 and then increasing to 29.05% in March 2025. This suggests improving asset utilization and profitability over the majority of the period, with recent stabilization.
- Financial Leverage
- Financial Leverage initially increases from 2.78 in September 2020 to 2.85 in March 2021, before experiencing a gradual decline to a low of 2.10 in March 2025. This indicates a decreasing reliance on debt financing relative to equity over time. The most significant decrease occurs between September 2022 and March 2025.
- Return on Equity (ROE)
- ROE mirrors the initial upward trend of ROA, rising from 48.15% in September 2020 to a high of 73.28% in September 2021. However, ROE then begins a more pronounced decline, falling to 48.98% in December 2024 and increasing to 54.33% in March 2025. This decline is attributable to the concurrent decrease in Financial Leverage, which amplifies the impact of ROA on ROE. While ROA remains relatively strong, the reduction in leverage moderates the overall return to equity holders.
The period between September 2020 and September 2021 represents a phase of strong performance, characterized by increasing profitability and moderate leverage. The subsequent period, from September 2021 to December 2024, shows a trade-off between profitability and risk, as the company appears to be deleveraging. The most recent period, from December 2024 to March 2025, shows a slight increase in ROE, potentially indicating a stabilization of the deleveraging strategy and continued strong asset performance.
The interplay between ROA and Financial Leverage is critical in understanding the ROE trend. While ROA has generally improved, the decreasing Financial Leverage has dampened the overall impact on shareholder returns. The company’s strategic shift towards lower leverage appears to be a deliberate choice, potentially reflecting a more conservative risk profile.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27).
The period under review demonstrates significant fluctuations in Return on Equity (ROE), driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. Overall, ROE exhibited a general upward trend from September 2020 to September 2021, followed by a decline through December 2022, and then a recovery towards the end of the observed period.
- Net Profit Margin
- Net Profit Margin consistently increased from 23.60% in September 2020 to a peak of 27.78% in December 2021. A slight decrease occurred through December 2022, stabilizing around 26.9% before a notable increase beginning in March 2024, reaching 30.22% in March 2025. This suggests improving profitability over time, with a recent acceleration in earnings power.
- Asset Turnover
- Asset Turnover showed a clear upward trend from 0.73 in September 2020 to 1.01 in September 2021, indicating increasing efficiency in utilizing assets to generate sales. Following this peak, Asset Turnover experienced a decline, reaching a low of 0.76 in September 2022. A modest recovery occurred through June 2025, with the ratio reaching 0.96, but remained below the peak observed in 2021. This indicates a potential weakening in the company’s ability to generate sales from its asset base after September 2021.
- Financial Leverage
- Financial Leverage generally decreased over the period, starting at 2.78 in September 2020 and falling to 2.11 in March 2023. A slight increase was observed through September 2024, reaching 2.31, before declining again to 2.10 in March 2025. The decreasing trend suggests a reduction in the reliance on debt financing, which could indicate a more conservative financial strategy or improved internal funding capabilities. However, the recent fluctuations suggest potential shifts in capital structure management.
The initial increase in ROE was primarily driven by improvements in both Net Profit Margin and Asset Turnover, with Financial Leverage remaining relatively stable. The subsequent decline in ROE from September 2021 was attributable to the decrease in Asset Turnover, despite continued strong profitability. The recovery in ROE towards the end of the period was largely fueled by the resurgence in Net Profit Margin, partially offsetting the impact of the lower Asset Turnover and continued decline in Financial Leverage. The interplay between these three components highlights the complex dynamics influencing the company’s overall profitability and efficiency.
The most recent quarters (March 2024 – June 2025) show a positive trend, with both Net Profit Margin and Asset Turnover showing improvement, contributing to a higher ROE. This suggests a potential stabilization and positive momentum in the company’s financial performance.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-12-28), 10-Q (reporting date: 2025-09-28), 10-K (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-Q (reporting date: 2024-09-29), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-24), 10-Q (reporting date: 2023-09-24), 10-K (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-Q (reporting date: 2022-12-25), 10-Q (reporting date: 2022-09-25), 10-K (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-Q (reporting date: 2021-12-26), 10-Q (reporting date: 2021-09-26), 10-K (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-Q (reporting date: 2020-09-27).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a generally positive trend over the analyzed period, though with some fluctuations. Net Profit Margin and Asset Turnover both contribute to this performance, and their individual trajectories reveal key insights into the company’s operational efficiency and profitability.
- Net Profit Margin
- The Net Profit Margin exhibits a consistent upward trend from 23.60% in September 2020 to a peak of 30.22% in March 2023. This indicates improving profitability on each dollar of sales. A slight decline is observed from March 2023 through December 2023, reaching 24.15%, before resuming an upward trajectory, culminating in 30.22% in March 2025. This suggests potential cyclicality or external factors impacting profitability, followed by a recovery in efficiency. The most recent value, 30.22%, represents the highest point in the observed period.
- Asset Turnover
- Asset Turnover shows an increasing trend from 0.73 in September 2020 to a high of 1.01 in September 2021. This signifies increasing efficiency in utilizing assets to generate sales. Following this peak, the ratio experiences a moderate decline, reaching 0.76 in September 2022. It then stabilizes, fluctuating between 0.78 and 0.86 for several quarters, before increasing again to 0.96 in March 2024. The ratio continues to climb, reaching 0.96 in June 2025, indicating a renewed improvement in asset utilization.
- Return on Assets (ROA)
- ROA demonstrates a strong positive correlation with both Net Profit Margin and Asset Turnover. Starting at 17.33% in September 2020, ROA steadily increases, peaking at 27.51% in December 2021. A slight decrease is observed through September 2022, followed by a more pronounced decline to 18.41% in September 2023. However, ROA recovers significantly, reaching 29.05% in March 2024 and continuing to rise to 29.05% in March 2025. This pattern closely mirrors the combined effect of the Net Profit Margin and Asset Turnover trends. The overall trend is upward, with a temporary dip in performance before a strong rebound.
The interplay between Net Profit Margin and Asset Turnover suggests that the company has been successful in both controlling costs and efficiently utilizing its assets to generate revenue. The recent increases in both ratios indicate a strengthening financial position, while the temporary declines highlight potential vulnerabilities to external factors or internal operational challenges. The sustained growth in ROA, particularly in the most recent periods, suggests effective management strategies and a positive outlook.