Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).
The data depicts the quarterly performance trends of key financial ratios over multiple periods, reflecting the company's operational efficiency, leverage, and shareholder returns.
- Return on Assets (ROA)
- The ROA values begin from the first available figure in early 2020 at 6.37%, followed by a general downward trend over the next few quarters, reaching a low around early 2022 at approximately 2.5%. Subsequently, there is a consistent upward recovery, with ROA peaking near 7.6% by late 2023. After this peak, a decline occurs again, with values tapering downward to just over 3% by mid-2025.
- Financial Leverage
- Financial leverage remains relatively stable throughout the periods analyzed, fluctuating mildly around a narrow range between approximately 1.35 and 1.88. A noticeable adjustment occurs in late 2021 when the leverage drops from around 1.76 to near 1.37, after which it remains fairly steady with minor variations until mid-2025, suggesting a sustained conservative capital structure during the latter periods.
- Return on Equity (ROE)
- ROE shows a pattern somewhat similar to ROA, beginning near 11.64% in early 2020 and decreasing to a low near 3.43% around early 2022. A subsequent upward trend leads to a peak of approximately 13.87% by late 2021, which then fluctuates but generally maintains an upward position through late 2023, before declining to around 4.46% by mid-2025. The variations in ROE are more pronounced than those in financial leverage, indicating changes in profit generation relative to shareholders' equity influenced by operational performance or other factors.
Overall, the trends suggest a cycle of performance deterioration followed by recovery between 2020 and 2023, reflected in both ROA and ROE, while financial leverage remains comparatively stable with a structural shift toward lower leverage around late 2021. The decrease in ROA and ROE in mid-2024 and onwards may imply challenges affecting asset efficiency and profitability relative to equity during that period.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).
The analysis of the financial ratios over the reported periods reveals several noteworthy trends and fluctuations in the company's performance.
- Net Profit Margin
- The net profit margin exhibits variability throughout the timeline. Initial data from early 2020 shows margins around the 20% to 22% range, followed by a rise reaching a peak near 29% in mid-2023. Post this peak, there is a noticeable decline, with margins falling back to approximately 16-18% towards the latest periods in 2025. This pattern suggests that profitability improved significantly up to 2023 before experiencing some pressure reducing margin levels subsequently.
- Asset Turnover
- Asset turnover ratios show relatively low values throughout the observed quarters, generally fluctuating between 0.14 and 0.30. Early 2020 marks levels around 0.26 to 0.29, with a dip occurring around early 2022 to 0.14, followed by a gradual improvement ensuring a return close to 0.26 by late 2023. In the most recent periods, the ratio declines again to about 0.19-0.22. The movement indicates some variability in asset utilization efficiency, with no consistent upward trend.
- Financial Leverage
- Financial leverage remains relatively stable with slight downward movements over the timeframe. Starting near 1.88 in early periods, it decreases gradually to approximately 1.37-1.38 in mid-2022 and stays within a narrow range around 1.35 to 1.41 through 2025. This stability suggests a consistent approach to capital structure, with little dramatic change in the use of debt relative to equity.
- Return on Equity (ROE)
- ROE starts at roughly 11.64% in early 2020, then declines steadily to a low point near 3.4% in early 2022. Following this, ROE demonstrates a recovery trend, climbing to over 10% by late 2023, before tapering down again to around 4-5% in 2025. This indicates cyclicality in returns to shareholders, with periods of diminished profitability followed by improvement, though recent trends show a downward movement.
Overall, the data reflect periods of increased profitability and efficiency interspersed with phases of decline. The net profit margin and ROE show noticeable cyclical behavior with peaks and troughs, while asset turnover signals fluctuating operational efficiency. Financial leverage remains comparatively consistent, indicating stable financing policies. The recent downward trends in profitability ratios warrant close monitoring to assess underlying causes and potential impacts on future performance.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).
The analysis of the given financial ratios over the quarterly periods reveals several discernible trends and fluctuations within the company's operational and financial performance.
- Tax Burden
- The tax burden ratio begins at approximately 0.92 in early 2020, maintaining relative stability through much of 2020 with minor variations around 0.92 to 0.94. A noticeable spike occurs in late 2021, reaching values exceeding 1.0, indicating a temporary anomaly or potential tax benefit reversal during that period. Following this spike, the ratio reverts close to the earlier range but shows a slight decreasing trend towards mid-2025, ending at about 0.84. Overall, tax burden remains fairly consistent with a brief period of volatility.
- Interest Burden
- The interest burden ratio displays a gradual improvement over the observation period. Starting around 0.87 in early 2020, it slightly declines to approximately 0.85 by mid-2024, indicating a decreasing portion of earnings consumed by interest expenses. Despite minor oscillations, the trend suggests enhanced efficiency in managing interest obligations or a possible reduction in interest costs.
- EBIT Margin
- The EBIT margin shows considerable variability. Initially, the margin is strong, ranging from roughly 28.6% to 32% during 2020 and early 2021. However, a significant decline occurs towards late 2021 and early 2022, with margins falling sharply to as low as 16.7%. Subsequently, the margin gradually recovers through 2022 and peaks again above 33% in late 2023. The margins slightly decline thereafter but remain above 20%, indicating resilience in generating operating profits despite intermittent pressure.
- Asset Turnover
- Asset turnover remains relatively low and stable, starting near 0.28 in 2020 and declining modestly to around 0.2 by mid-2024. This suggests a slight reduction in the efficiency of asset utilization to generate sales. Temporary improvements are seen intermittently, but overall the trend points toward a gradual decrease in turnover efficiency over the period.
- Financial Leverage
- Financial leverage is relatively stable, with ratios around 1.88 early on, reducing slightly to approximately 1.35-1.41 between 2021 and 2025. This subtle decrease in leverage indicates a modest reduction in reliance on debt financing or changes in capital structure, contributing to potentially improved financial stability.
- Return on Equity (ROE)
- ROE exhibits a declining trend with some recovery phases. Initial ROE values near 11.6% at the start of 2020 decline sharply to below 5% during 2021, reflecting reduced profitability or operational challenges in that timeframe. Afterwards, a rebound occurs, with ROE rising back to near 10% by late 2023. However, following that peak, a downward adjustment is noted once more, with values dipping closer to 5% by mid-2025. This pattern indicates volatility in shareholder returns, potentially influenced by operating earnings fluctuations and capital structure changes.
In summary, the financial metrics reveal overall stability in tax and interest burdens with modest efficiency improvements in interest expense management. Operating profitability experienced significant volatility around 2021 but mostly recovered thereafter. Asset utilization has slightly deteriorated, and a modest reduction in financial leverage suggests cautious capital management. The return on equity shows marked variability, mirroring the challenges and recoveries observed in operational profit margins over the timeframe.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).
The analysis of the quarterly financial indicators reveals several notable trends in the company's profitability and operational efficiency over the observed periods.
- Net Profit Margin (%)
- The net profit margin demonstrates a fluctuating trend with an overall moderate level of profitability. Initially, there is a high margin reaching above 25% between early 2021 and 2023, peaking around 29.23%. However, from early 2023 onwards, a gradual decline is observed, with the margin decreasing to values around 16.75% to 18.85% by mid-2025. This suggests increased cost pressures or changes in pricing strategy affecting profitability in more recent quarters.
- Asset Turnover (ratio)
- The asset turnover ratio remains relatively low throughout the periods, generally staying between 0.19 and 0.3. It shows minor cyclical movements rather than a clear upward or downward trend. The ratio dipped notably to as low as 0.14 in early 2022 but recovered somewhat afterward. The stability in this metric suggests consistent efficiency in using assets to generate revenue, albeit at a modest level indicating the company may not be rapidly expanding asset productivity.
- Return on Assets (ROA) (%)
- The return on assets follows a pattern that correlates with net profit margin and asset turnover to some extent. ROA rose to a high around 7.6% in late 2022 and early 2023, indicating enhanced profitability combined with operating efficiency. Subsequently, ROA experiences a decline, dropping to around 3.26% to 4.06% by mid-2025. This reduction in ROA aligns with decreasing net profit margins and stable but lower asset turnover. The decline suggests that the company’s ability to turn assets into net income weakened toward the later periods.
Overall, the financial ratios indicate that the company enjoyed a period of strong profitability and asset efficiency up to around early 2023, after which profitability diminished despite maintaining relatively stable asset use efficiency. The declining net profit margin and ROA in more recent quarters could warrant further investigation into cost management, pricing policies, or market conditions impacting earnings quality.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).
The quarterly financial data reveals several notable trends and fluctuations in key financial ratios over the observed period.
- Tax Burden
- The tax burden ratio exhibits moderate variability. Starting at 0.92 in early 2020, it remains relatively stable, fluctuating slightly between 0.89 and 1.05 until late 2021. From 2022 onward, the ratio consistently hovers near 0.9, with a slight decline to 0.84 by mid-2025, indicating a mild reduction in the proportion of pre-tax income retained after taxes.
- Interest Burden
- The interest burden ratio shows a downward trajectory over time. Initially around 0.87 in early 2020, it demonstrates a gradual increase to a peak of 0.95 in early 2023, signifying less interest expense relative to EBIT. However, it then declines steadily to approximately 0.84 by mid-2025, suggesting increasing interest costs or financial leverage during the later periods.
- EBIT Margin
- The EBIT margin illustrates considerable volatility. After starting near 28.6% in early 2020, it gradually declines to a low point of around 16.7% in early 2022. Subsequently, a recovery occurs, with margins climbing sharply to above 33% by mid-2023. Following this peak, the margin declines again, settling in the low to mid-20% range by mid-2025, reflecting shifts in operational efficiency or cost structure.
- Asset Turnover
- The asset turnover ratio experiences a general downward trend. Initially stable around 0.26 to 0.3, it drops sharply to a low of 0.14 in late 2021. A gradual recovery occurs through 2022 and 2023, reaching approximately 0.26, but thereafter it declines again, finishing near 0.21 to 0.22 by mid-2025. This pattern may suggest changing asset utilization or investment intensity.
- Return on Assets (ROA)
- ROA follows a pattern broadly consistent with EBIT margin dynamics. Beginning around 6.4% in early 2020, it decreases steadily to lows near 2.5% in early 2022, then rebounds strongly to above 7.5% in 2023. Afterwards, ROA declines again, stabilizing near 3.8% to 4.1% by mid-2025. This indicates fluctuating overall profitability from asset utilization over the periods observed.
Overall, the data indicates periods of both contraction and recovery in profitability metrics, intersected by declines in asset efficiency. The fluctuations in interest and tax burden ratios further reflect changes in financial costs and tax impacts, which collectively influence the company’s returns on assets and operating margins. The recovery phases suggest successful operational adjustments or market conditions improving, while subsequent declines highlight potential challenges in sustaining these gains.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).
- Tax Burden
- The tax burden ratio exhibits relative stability over the observed periods, typically ranging between 0.84 and 1.05. Early data from 2020 suggest a stable ratio close to 0.92-0.94, with a notable peak slightly above 1.0 around late 2021. Following this peak, the ratio declines gradually and stabilizes near 0.89 to 0.92 through most of 2023 and into early 2025, before dropping to 0.84 in the latest period. This indicates some variability in the effective tax rate, with periods of higher and lower relative tax incidence.
- Interest Burden
- The interest burden ratio shows a modest downward trend over time. Starting from approximately 0.87 in early 2020, it holds near this level until late 2021 where it peaks at around 0.95, indicating lower interest expense relative to earnings before interest and taxes. However, from early 2023 onwards, the ratio declines steadily to about 0.84 by mid-2025. This suggests an increase in interest expenses or changing leverage dynamics in more recent periods.
- EBIT Margin
- The EBIT margin percentage fluctuates significantly throughout the timeframe. It begins in the mid to high 20% range in 2020, peaks near 32-33% in early to mid-2023, and then declines gradually to approximately 22-25% towards mid-2025. A conspicuous dip below 21% occurs during late 2021 to early 2022, indicating a period of reduced operating profitability. Overall, the margin shows periods of strength and weakening, suggesting variability in operating efficiency or cost structure.
- Net Profit Margin
- The net profit margin mirrors the trend observed in EBIT margin but with slightly lower values, ranging from approximately 15% to nearly 30%. It experiences a mid-period trough in late 2021 to early 2022 where margins fall to around 15-17%. Subsequently, it recovers and peaks above 27% during 2023 before declining again to near 18-19% by mid-2025. The fluctuations indicate varying net profitability influenced by both operating performance and non-operating factors such as taxes and interest expenses.