Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30).
The financial performance, as indicated by Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE), exhibits distinct trends over the observed period. Initially, from January 2021 through July 2021, both ROA and ROE demonstrate an upward trajectory, suggesting improving profitability and efficient asset utilization. However, a significant decline in ROA is observed in October 2021, which subsequently impacts ROE. Following this dip, a recovery phase is evident through October 2022, with both ratios increasing. The period from January 2023 to November 2024 shows a general decline in ROA and ROE, albeit with some fluctuations. The most recent measurements, from February 2025 to January 2026, suggest a potential stabilization or slight increase in both metrics.
- Return on Assets (ROA)
- ROA begins at 6.56% in January 2021 and rises to a peak of 7.86% in July 2021. The substantial decrease to 2.66% in October 2021 represents a significant reduction in profitability relative to assets. A gradual recovery follows, reaching 5.64% by January 2026. The period between July 2023 and August 2024 shows a consistent downward trend, from 7.60% to 3.41%, before a slight recovery. The latest reading indicates a potential upward shift.
- Financial Leverage
- Financial Leverage remains relatively stable throughout the period, fluctuating within a narrow range of 1.37 to 1.77. There is a noticeable decrease from 1.77 in January 2021 to 1.38 in October 2021, coinciding with the decline in ROA. The ratio generally remains around 1.38-1.42 from July 2022 onwards, with a slight dip to 1.35 in May 2025. This consistency suggests a stable capital structure and consistent use of debt financing.
- Return on Equity (ROE)
- ROE mirrors the trend observed in ROA, initially increasing from 11.63% in January 2021 to 13.87% in July 2021. The sharp decline to 3.66% in October 2021 is directly attributable to the decrease in ROA, amplified by the concurrent reduction in Financial Leverage. ROE recovers alongside ROA, reaching 8.01% by January 2026. The period from April 2023 to November 2024 shows a decline from 10.06% to 4.65%, followed by a recovery to 6.70% in July 2023 and 8.01% in January 2026.
The two-component disaggregation of ROE, through ROA and Financial Leverage, reveals that fluctuations in ROA are the primary driver of changes in ROE. While Financial Leverage remains relatively constant, the significant variations in ROA directly impact the overall return generated for shareholders. The observed patterns suggest a sensitivity of overall profitability to factors influencing asset utilization and profitability.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30).
The analysis of the provided financial metrics reveals a dynamic pattern in the company’s profitability and efficiency over the observed period. Return on Equity (ROE) experienced considerable fluctuation, influenced by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A general trend of increasing ROE is visible in the latter half of the period, following a significant dip.
- Net Profit Margin
- The Net Profit Margin demonstrated an initial increase from 23.99% to a peak of 29.23% between January 2021 and July 2023. A subsequent decline was observed, reaching 20.45% in April 2024, before recovering to 23.02% by January 2026. This suggests potential sensitivity to cost management, pricing strategies, or product mix changes. The most recent values indicate a return towards the higher margins seen earlier in the period.
- Asset Turnover
- Asset Turnover exhibited a gradual increase from 0.27 in January 2021 to 0.26 in April 2023, indicating improving efficiency in utilizing assets to generate sales. However, a consistent downward trend followed, reaching 0.20 in August 2024, before a partial recovery to 0.24 by January 2026. This suggests potential challenges in maintaining sales levels relative to the asset base, or changes in asset composition.
- Financial Leverage
- Financial Leverage remained relatively stable throughout the period, fluctuating within a narrow range between 1.37 and 1.77. A slight decrease was observed from 1.77 in January 2021 to 1.37 in April 2022, followed by a slight increase and stabilization around 1.40. This indicates a consistent capital structure and a moderate reliance on debt financing. The recent increase to 1.42 suggests a minor shift towards increased financial leverage.
- ROE Decomposition
- The initial increase in ROE from 11.63% in January 2021 to 13.87% in July 2021 was driven by improvements in both Net Profit Margin and Asset Turnover. The significant drop in ROE to 3.66% in October 2021 was primarily attributable to a substantial decline in Asset Turnover, despite a relatively stable Net Profit Margin. The subsequent recovery in ROE through October 2023 was fueled by improvements in all three components – Net Profit Margin, Asset Turnover, and Financial Leverage – although the impact of Financial Leverage was minimal. The decline in ROE observed in early 2024 coincided with decreases in both Net Profit Margin and Asset Turnover. The recent increase in ROE towards 8.01% in January 2026 is primarily driven by the increase in Net Profit Margin, with Asset Turnover contributing to a lesser extent.
In summary, the company’s ROE is sensitive to changes in both profitability and asset utilization. While financial leverage provides a consistent, moderate contribution, the interplay between Net Profit Margin and Asset Turnover appears to be the primary driver of ROE fluctuations. The recent trend suggests a positive trajectory in profitability, but continued monitoring of asset utilization is warranted.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30).
The five-component DuPont analysis reveals fluctuating performance over the observed period. Return on Equity (ROE) experienced considerable volatility, peaking in the November 2025 period and declining significantly from earlier highs in 2021. This fluctuation is attributable to shifts in the underlying components of the analysis, specifically profitability, efficiency, and financial leverage.
- Tax Burden
- The tax burden remained relatively stable, generally fluctuating between 0.89 and 1.05, with a recent trend towards a lower burden, decreasing to 0.84 in the May 2025 and November 2025 periods. This suggests a potential benefit from tax planning or changes in tax regulations.
- Interest Burden
- The interest burden exhibited minor fluctuations, generally remaining above 0.85. A slight increase was observed towards the end of the period, reaching 0.91 in January 2026, potentially indicating increased interest expenses or a shift in the company’s capital structure. Overall, the interest burden remained consistently high, suggesting a substantial reliance on debt financing.
- EBIT Margin
- The EBIT margin demonstrated significant variability. It peaked in the July 2021 period at 31.99%, then experienced a substantial decline to 20.68% in October 2021. A subsequent recovery occurred, reaching a high of 33.69% in July 2023, before declining again to 22.10% in July 2024. The most recent periods show a slight upward trend, reaching 23.62% in May 2025 and 30.21% in January 2026. This indicates sensitivity to operational efficiency and pricing strategies.
- Asset Turnover
- Asset turnover showed a similar pattern of initial increase followed by decline. It rose from 0.27 in January 2021 to 0.30 in July 2021, then decreased substantially to 0.14 in October 2021. A gradual recovery followed, peaking at 0.26 in April 2023, before stabilizing around 0.20-0.24 in subsequent periods. This suggests fluctuations in the efficiency of asset utilization.
- Financial Leverage
- Financial leverage generally decreased from 1.77 in early 2021 to 1.37 in July 2022, then remained relatively stable between 1.37 and 1.42. A slight decrease to 1.35 was observed in May 2025, followed by a return to 1.42 in January 2026. This indicates a moderate, but consistent, use of financial leverage.
The interplay between these components explains the ROE fluctuations. The initial high ROE in early 2021 was driven by a combination of strong EBIT margin and moderate financial leverage. The subsequent decline in ROE was primarily due to the sharp decrease in both EBIT margin and asset turnover in late 2021. The recovery in ROE observed in 2022 and 2023 was supported by improvements in EBIT margin and asset turnover, while the recent decline suggests a weakening of these factors. The relatively stable tax and interest burdens had a less pronounced impact on ROE compared to the operational and efficiency components.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30).
The financial performance, as indicated by the provided metrics, demonstrates considerable fluctuation over the observed period. Return on Assets (ROA) is a product of Net Profit Margin and Asset Turnover, and analysis of these components reveals key drivers of overall profitability. A general trend of increasing profitability followed by periods of decline is apparent.
- Net Profit Margin
- The Net Profit Margin exhibits a generally increasing trend from January 2021 through July 2023, peaking at 29.23% before declining to 26.94% in October 2023. Further declines are observed through May 2024, reaching 20.45%, followed by a period of relative stability and a subsequent increase through November 2025, reaching 20.58%. A final increase is noted in January 2026 to 23.02%. The initial increase suggests improved cost management or pricing strategies, while the later declines may indicate increased costs or competitive pressures. The most recent increase suggests a potential recovery in profitability.
- Asset Turnover
- Asset Turnover shows an initial increase from 0.27 in January 2021 to 0.30 in July 2021, followed by a significant decrease to 0.14 in October 2021. A recovery is then observed, with the ratio steadily increasing to 0.26 by April 2023, remaining relatively stable through October 2023. A gradual decline is then seen through August 2025, reaching 0.22, before increasing to 0.23 in November 2025 and 0.24 in January 2026. The initial drop in Asset Turnover suggests a potential decrease in sales relative to assets, while the subsequent recovery indicates improved asset utilization. The recent fluctuations suggest potential changes in operational efficiency or asset deployment strategies.
- Return on Assets (ROA)
- ROA mirrors the combined effect of the two components. It rises from 6.56% in January 2021 to a peak of 7.86% in July 2021, then falls sharply to 2.66% in October 2021. A recovery is then observed, with ROA increasing to 7.60% in July 2023. A subsequent decline to 5.82% in January 2023 is followed by a further decrease to 3.41% in July 2024. ROA then stabilizes and increases through January 2026, reaching 5.64%. The initial increase and subsequent decline in ROA closely follow the trends in Net Profit Margin and Asset Turnover, highlighting their combined influence on overall profitability. The recent upward trend suggests a potential improvement in the efficient use of assets to generate profits.
The interplay between Net Profit Margin and Asset Turnover is crucial. While a high Net Profit Margin is desirable, it must be coupled with efficient asset utilization (high Asset Turnover) to achieve a strong ROA. The period of decline in ROA in late 2021 and early 2022 was primarily driven by the significant drop in Asset Turnover, despite a relatively stable Net Profit Margin. The recovery in ROA from mid-2022 through mid-2023 was fueled by improvements in both components. The recent fluctuations suggest a need for continued monitoring of both profitability and asset efficiency.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30).
The financial performance, as indicated by the four-component DuPont analysis, reveals notable fluctuations over the observed period. Return on Assets (ROA) experienced a general upward trend from early 2021 through late 2023, followed by a slight decline into early 2024, and a subsequent recovery through the end of the period. This overall pattern is driven by interplay between profitability, efficiency, and financial leverage components.
- EBIT Margin
- The EBIT Margin demonstrated a strong performance in the initial period, peaking at 33.69% in July 2023. However, it experienced a significant decrease to 24.65% in April 2024, before stabilizing and showing improvement to 25.55% in August 2025 and 27.49% in November 2025. This volatility in the EBIT Margin significantly influences the overall ROA.
- Asset Turnover
- Asset Turnover exhibited a similar pattern to the EBIT Margin, initially increasing from 0.27 to 0.26, then experiencing a substantial drop to 0.14 in October 2021. It subsequently recovered, reaching a peak of 0.26 in April 2023, before declining to 0.19 in May 2025 and recovering to 0.24 in January 2026. The fluctuations in asset utilization contribute to the observed changes in ROA.
- Tax Burden
- The Tax Burden remained relatively stable, generally fluctuating between 0.84 and 1.05. A slight downward trend is observed towards the end of the period, decreasing from 0.92 in January 2023 to 0.84 in August 2025, before stabilizing. This suggests a minor impact from changes in the effective tax rate.
- Interest Burden
- The Interest Burden also demonstrated relative stability, ranging between 0.85 and 0.95. A slight increasing trend is visible towards the end of the period, rising from 0.85 in August 2024 to 0.91 in January 2026. This indicates a modest increase in the proportion of earnings used to cover interest expenses.
The interplay between the EBIT Margin and Asset Turnover is particularly noteworthy. Periods of high EBIT Margin were often accompanied by lower Asset Turnover, and vice versa. The relatively stable Tax and Interest Burdens suggest that changes in ROA are primarily driven by operational performance rather than financial structure or tax policy. The recovery in ROA observed in the latter part of the period appears to be supported by both improvements in the EBIT Margin and Asset Turnover.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-11-01), 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30).
The provided financial information reveals fluctuations in profitability metrics over the observed period. A disaggregation of net profit margin, through examination of the tax burden, interest burden, and EBIT margin, indicates the key drivers of these changes. Overall, the period demonstrates considerable volatility, with a general trend towards improved profitability in the latter half of the observed timeframe.
- Tax Burden
- The tax burden exhibits relative stability, generally fluctuating between 0.84 and 1.05. A slight downward trend is observable in the most recent periods, moving from 0.92 in early 2023 to 0.84 in mid-2025. This suggests a potentially decreasing effective tax rate, which could contribute to increased net income. However, the fluctuations are minimal and do not appear to be a primary driver of the observed net profit margin changes.
- Interest Burden
- The interest burden demonstrates a similar pattern of stability, ranging from 0.85 to 0.95. A slight decrease is noted towards the end of the period, mirroring the trend in the tax burden. This suggests a potential reduction in interest expense relative to earnings before interest and taxes, but the impact appears limited given the narrow range of values. The interest burden remains consistently high, indicating a significant level of debt or interest-bearing obligations.
- EBIT Margin
- The EBIT margin displays the most significant volatility. It experienced a substantial decline from 31.99% in July 2021 to 16.70% in January 2022. A subsequent recovery is observed, peaking at 33.69% in July 2023, before decreasing to 22.10% in July 2024. The most recent values show a slight upward trend, reaching 23.62% in May 2025 and 30.21% in January 2026. This suggests that operational efficiency and core business performance are the primary determinants of overall profitability.
- Net Profit Margin
- The net profit margin closely follows the trend of the EBIT margin. A decline from 26.15% in July 2021 to 15.18% in January 2022 is evident, mirroring the EBIT margin’s decrease. The subsequent recovery, peaking at 29.23% in July 2023, also aligns with the EBIT margin’s performance. A dip occurs in the latter half of 2024, followed by a recovery towards the end of the period, reaching 23.02% in January 2026. This strong correlation indicates that changes in EBIT directly influence net income, with the tax and interest burdens having a comparatively smaller effect. The recent upward trend in net profit margin suggests improving overall financial health.
In conclusion, the analysis indicates that fluctuations in the EBIT margin are the primary driver of changes in net profit margin. While the tax and interest burdens exhibit some movement, their impact is less pronounced. The observed recovery in both EBIT and net profit margins in the latter part of the period suggests improved operational performance and financial stability.
AI Ask an analyst for more