Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The return on equity (ROE) exhibited a significant cyclical trajectory over the analyzed period, characterized by an initial peak, a prolonged contraction, and a subsequent recovery phase. The overall movement of ROE was primarily driven by fluctuations in asset productivity rather than changes in capital structure.
- Return on Assets (ROA)
- A pronounced downward trend is observed from June 30, 2022, where ROA peaked at 34.69%, reaching a trough of 13.51% by December 31, 2024. This decline represents a substantial reduction in the efficiency of asset utilization over a two-and-a-half-year period. Starting in March 2025, a consistent recovery phase began, with ROA climbing steadily to 19.31% by September 30, 2026.
- Financial Leverage
- The financial leverage ratio remained relatively stable compared to the volatility of asset returns. Leverage increased gradually from 1.80 in March 2022 to a peak of 2.13 in June 2025. Toward the end of the period, a slight deleveraging trend emerged, with the ratio retreating to 1.92 by September 30, 2026. The overall movement suggests a modest increase in the use of debt to amplify returns during the period of declining asset performance.
- Return on Equity (ROE) Decomposition
- The two-component disaggregation reveals that the sharp decline in ROE from 61.52% in September 2022 to 28.39% in December 2024 was fundamentally driven by the deterioration of ROA. Although financial leverage increased during this window, the amplification effect of the leverage was insufficient to offset the precipitous drop in operational efficiency. The subsequent recovery of ROE to 37.08% by September 30, 2026, aligns directly with the rebound in ROA, occurring even as financial leverage began to decline.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a significant cyclical trajectory between March 2022 and September 2026. Following a peak of 61.52% in September 2022, the ROE entered a prolonged period of contraction, reaching a minimum of 28.39% in December 2024. A recovery phase followed, with the ratio climbing to 37.08% by September 2026.
- Net Profit Margin
- Profitability showed a consistent downward trend for the majority of the analyzed period. From a high of 44.21% in September 2022, the margin compressed steadily, bottoming out at 28.28% in December 2025. A reversal occurred in early 2026, with the margin recovering to 34.25% by September 2026, indicating a restoration of pricing power or improved cost management.
- Asset Turnover
- Asset utilization efficiency declined sharply from 0.79 in June 2022 to a low of 0.44 maintained through the second half of 2024. This contraction suggests a period of underutilized capacity or a decline in revenue generation relative to the asset base. A gradual improvement is observed from March 2025 onward, with the ratio rising to 0.56 by September 2026.
- Financial Leverage
- Financial leverage trended upward as operational performance weakened. The ratio rose from 1.80 in March 2022 to a peak of 2.13 in December 2025. This increase indicates a higher reliance on debt or liabilities to sustain the equity return during the downturn in margins and turnover. A slight deleveraging trend is evident in 2026, with the ratio decreasing to 1.92 by September 2026.
The analysis indicates that the decline in ROE was driven by a simultaneous erosion of both operational profitability and asset efficiency. While the company increased financial leverage to mitigate the impact on equity returns, this strategy was insufficient to offset the operational headwinds. The eventual recovery in ROE is fundamentally supported by the synchronized improvement in net profit margins and asset turnover starting in 2025.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a significant U-shaped trajectory over the analyzed period, peaking at 61.52% in September 2022 before declining to a trough of 28.39% by December 2024. A subsequent recovery trend is observed through September 2026, with ROE rising back to 37.08%. This volatility is primarily driven by fluctuations in operational efficiency and profitability rather than tax or interest burdens.
- Operating Profitability and Efficiency
- The EBIT Margin served as a primary driver for the decline in ROE, falling from a high of 52.16% in September 2022 to a low of 35.36% in December 2024. This contraction indicates a period of compressed operating margins. However, a recovery phase began in 2025, with margins climbing back to 41.86% by September 2026.
- Asset Turnover mirrored this downward trend, decreasing from 0.75 in March 2022 to a low of 0.44 during the latter half of 2024. This suggests a decline in the efficiency of assets in generating revenue. Similar to the margin trend, asset turnover began a gradual recovery starting in March 2025, reaching 0.56 by the end of the period.
- Financial Leverage and Burden
- Financial Leverage trended upward during the period of declining operational performance, rising from 1.80 in March 2022 to a peak of 2.13 in June 2025. This increase in leverage acted as a partial offset to the falling margins and turnover, providing a floor for the ROE. A reduction in leverage is noted toward the end of the period, settling at 1.92 by September 2026.
- The Interest Burden showed a gradual decline from 0.98 to a low of 0.91 between March 2022 and December 2024, indicating a higher proportion of EBIT being consumed by interest expenses. A slight recovery to 0.94 is observed by September 2026.
- Tax Impact
- The Tax Burden remained relatively stable throughout the entire period, fluctuating minimally between 0.86 and 0.90. This consistency indicates that changes in the effective tax rate had a negligible impact on the overall volatility of the ROE.
In summary, the substantial contraction in ROE between 2022 and 2024 was the result of a simultaneous decline in both operating margins and asset utilization. The subsequent recovery in 2025 and 2026 is attributed to the rebound in EBIT margins and asset turnover, while increased financial leverage served as a temporary stabilizer during the downturn.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a distinct U-shaped trajectory over the analyzed period, characterized by a significant contraction between early 2022 and late 2024, followed by a period of stabilization and a subsequent recovery through 2026.
- Net Profit Margin
- Profitability experienced a sustained decline from a peak of 44.21% in September 2022 to a low of 28.28% in December 2025. This downward trend indicates a prolonged period of margin compression. However, a recovery phase emerged in early 2026, with the margin climbing back to 34.25% by September 2026.
- Asset Turnover
- Asset utilization efficiency declined sharply from a high of 0.79 in June 2022 to a trough of 0.44 during the second half of 2024. This suggests a significant reduction in the revenue generated per unit of asset. A gradual improvement followed, with the ratio rising to 0.56 by September 2026, although it did not return to the levels seen in early 2022.
- Return on Assets (ROA) Correlation
- The deterioration of ROA from 34.69% in June 2022 to 13.51% in December 2024 was driven by a simultaneous collapse in both profit margins and asset turnover. The subsequent rebound to 19.31% by September 2026 is the result of a synchronized recovery in both components, with the improvement in net profit margin acting as a primary driver in the final quarters of the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a pronounced cyclical pattern, characterized by a sustained decline from a peak of 34.69% in June 2022 to a trough of 13.51% in December 2024, followed by a steady recovery reaching 19.31% by September 2026. This trajectory indicates a period of significant operational contraction and efficiency loss, succeeded by a phased rebound in profitability and asset utilization.
- EBIT Margin
- Operating profitability experienced a consistent downward trend for several years. The margin compressed from highs exceeding 52% in late 2022 to a low of 35.36% in December 2025. A recovery phase began in early 2026, with margins expanding to 41.86% by September 2026, suggesting a restoration of pricing power or improved cost management.
- Asset Turnover
- Asset efficiency mirrored the decline in margins, falling from 0.79 in June 2022 to a baseline of 0.44 throughout much of 2024. This decline suggests a period of underutilized capacity or an increase in the asset base that did not immediately translate into revenue growth. Improvement began in 2025, with the ratio ascending to 0.56 by September 2026.
- Interest Burden
- The interest burden remained relatively stable throughout the period, hovering near 0.98 in 2022 before drifting lower to a minimum of 0.91 between December 2024 and June 2025. The subsequent rise to 0.94 by September 2026 indicates a marginal increase in the impact of interest expenses relative to operating income, though this factor remained a secondary driver of ROA volatility.
- Tax Burden
- Tax impact remained consistent, fluctuating within a narrow band between 0.86 and 0.90. The lack of significant variance in the tax burden confirms that the observed changes in ROA were driven by operational and efficiency metrics rather than changes in corporate tax obligations or accounting treatments.
The primary drivers of the decline in ROA were the simultaneous contraction of EBIT margins and asset turnover, signifying a dual challenge of reduced profitability per unit of sale and reduced revenue generation per unit of asset. The recovery observed in 2026 is attributed to the synchronized improvement of these two operational components, while financial burdens remained largely neutral.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the net profit margin disaggregation reveals a period of significant margin compression followed by a recovery phase. The net profit margin peaked at 44.21% in September 2022 before entering a sustained decline that reached a trough of 28.28% in December 2025. A reversal of this trend is evident in the first three quarters of 2026, with the margin recovering to 34.25% by September 2026.
- EBIT Margin
- The operating performance, as reflected by the EBIT margin, served as the primary driver for the overall trend in profitability. The margin reached a maximum of 52.16% in September 2022 and declined consistently to a low of 35.36% in December 2025. The subsequent recovery to 41.86% by September 2026 indicates a significant improvement in operational efficiency or pricing power during the latter period.
- Interest Burden
- The interest burden remained stable at 0.98 through December 2022 but experienced a gradual decline to a low of 0.91 between December 2023 and March 2025. This decrease suggests an increase in the relative impact of interest expenses on earnings before taxes. A moderate recovery was observed thereafter, with the ratio returning to 0.94 by September 2026.
- Tax Burden
- The tax burden exhibited the least volatility among the analyzed components. The ratio fluctuated within a narrow range, starting at 0.86 in early 2022 and peaking at 0.90 in March 2024. This stability indicates that changes in the effective tax rate had a negligible impact on the fluctuations of the net profit margin compared to operating and financing factors.
In summary, the contraction in net profitability was predominantly caused by a decline in the EBIT margin, compounded by a deteriorating interest burden between 2023 and 2025. The recovery observed in 2026 is primarily attributable to the expansion of the EBIT margin and a slight improvement in the interest burden.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?