AI Tokens
Stock Analysis on Net

Micron Technology Inc. (NASDAQ:MU)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Micron Technology Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 3, 2026 61.40% = 43.38% × 1.42
May 28, 2026 50.11% = 37.63% × 1.33
Feb 26, 2026 33.28% = 23.75% × 1.40
Nov 27, 2025 20.25% = 13.85% × 1.46
Aug 28, 2025 15.76% = 10.31% × 1.53
May 29, 2025 12.27% = 7.94% × 1.54
Feb 27, 2025 9.61% = 6.40% × 1.50
Nov 28, 2024 8.30% = 5.43% × 1.53
Aug 29, 2024 1.72% = 1.12% × 1.54
May 30, 2024 -3.48% = -2.32% × 1.50
Feb 29, 2024 -8.59% = -5.73% × 1.50
Nov 30, 2023 -16.02% = -10.78% × 1.49
Aug 31, 2023 -13.22% = -9.08% × 1.46
Jun 1, 2023 -6.41% = -4.43% × 1.45
Mar 2, 2023 3.41% = 2.42% × 1.41
Dec 1, 2022 12.55% = 9.11% × 1.38
Sep 1, 2022 17.41% = 13.11% × 1.33
Jun 2, 2022 20.12% = 15.18% × 1.32
Mar 3, 2022 18.86% = 14.17% × 1.33
Dec 2, 2021 16.04% = 12.02% × 1.33

Based on: 10-K (reporting date: 2026-09-03), 10-Q (reporting date: 2026-05-28), 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02).


An analysis of the return on equity (ROE) reveals a highly cyclical performance pattern, characterized by an initial period of stability, a significant contraction into negative territory, and a subsequent aggressive recovery. The volatility in ROE is almost entirely driven by fluctuations in the return on assets (ROA), while financial leverage remained a relatively constant multiplier throughout the observed period.

Return on Assets (ROA) Trends
ROA exhibited extreme volatility, reflecting significant shifts in operational profitability. After peaking at 15.18% in June 2022, a steady decline began, leading to negative returns that bottomed out at -10.78% in November 2023. A sharp reversal occurred starting in early 2024, with ROA climbing consistently to reach 43.38% by September 2026. This trajectory indicates a transition from a period of severe operational headwinds to a phase of exceptional asset productivity.
Financial Leverage Stability
Financial leverage remained remarkably stable, fluctuating within a narrow band between 1.32 and 1.54. A slight increase in leverage was observed during the period of negative ROA, peaking at 1.54 in May 2024, before moderating toward 1.42 by the end of the series. The consistency of this ratio suggests that the company maintained a disciplined capital structure and did not rely on increased debt to bolster equity returns during the recovery phase.
Return on Equity (ROE) Dynamics
ROE mirrored the movements of ROA but with amplified magnitude due to the leverage multiplier. The metric dropped from a high of 20.12% in June 2022 to a trough of -16.02% in November 2023. The subsequent recovery was exponential, with ROE accelerating from 1.72% in August 2024 to 61.40% by September 2026. Because the financial leverage ratio remained stable, the dramatic improvement in ROE is attributable solely to the recovery in operating efficiency and net income margins.

The two-component disaggregation confirms that the primary driver of shareholder return volatility is operational performance rather than financial engineering. The alignment between ROA and ROE indicates that the company's equity returns are highly sensitive to the underlying profitability of its asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Micron Technology Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 3, 2026 61.40% = 63.80% × 0.68 × 1.42
May 28, 2026 50.11% = 55.91% × 0.67 × 1.33
Feb 26, 2026 33.28% = 41.49% × 0.57 × 1.40
Nov 27, 2025 20.25% = 28.15% × 0.49 × 1.46
Aug 28, 2025 15.76% = 22.84% × 0.45 × 1.53
May 29, 2025 12.27% = 18.41% × 0.43 × 1.54
Feb 27, 2025 9.61% = 14.92% × 0.43 × 1.50
Nov 28, 2024 8.30% = 13.34% × 0.41 × 1.53
Aug 29, 2024 1.72% = 3.10% × 0.36 × 1.54
May 30, 2024 -3.48% = -7.20% × 0.32 × 1.50
Feb 29, 2024 -8.59% = -20.57% × 0.28 × 1.50
Nov 30, 2023 -16.02% = -42.47% × 0.25 × 1.49
Aug 31, 2023 -13.22% = -37.54% × 0.24 × 1.46
Jun 1, 2023 -6.41% = -16.02% × 0.28 × 1.45
Mar 2, 2023 3.41% = 6.99% × 0.35 × 1.41
Dec 1, 2022 12.55% = 22.78% × 0.40 × 1.38
Sep 1, 2022 17.41% = 28.24% × 0.46 × 1.33
Jun 2, 2022 20.12% = 30.61% × 0.50 × 1.32
Mar 3, 2022 18.86% = 28.95% × 0.49 × 1.33
Dec 2, 2021 16.04% = 24.86% × 0.48 × 1.33

Based on: 10-K (reporting date: 2026-09-03), 10-Q (reporting date: 2026-05-28), 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02).


The return on equity (ROE) exhibits a cyclical pattern characterized by an initial period of stability, a severe contraction, and a subsequent aggressive expansion. The ROE peaked early at 20.12% in June 2022 before falling into negative territory, reaching a trough of -16.02% in November 2023. Following this low, a sustained recovery is observed, with ROE accelerating sharply to reach 61.40% by September 2026.

Net Profit Margin
Profitability serves as the primary driver of ROE volatility. A significant downturn began in March 2023, where margins plummeted from 6.99% to a nadir of -42.47% in November 2023. This phase of deep losses was followed by a consistent recovery starting in February 2024. The expansion phase is marked by an exponential increase in margins, eventually surpassing historical levels to reach 63.80% by September 2026, indicating a substantial increase in pricing power or cost efficiency.
Asset Turnover
Asset utilization followed a trend closely correlated with profitability. Efficiency remained steady between 0.40 and 0.50 until March 2023, after which it declined to a low of 0.24 in August 2023. This suggests a period of reduced revenue generation relative to the asset base. From February 2024 onward, asset turnover improved steadily, peaking at 0.68 in September 2026, which reflects enhanced operational efficiency and higher sales volume during the recovery period.
Financial Leverage
Financial leverage remained the most stable component of the DuPont analysis. The ratio fluctuated within a narrow band, ranging from 1.32 to 1.54. A slight increase in leverage was observed during the period of negative earnings, peaking at 1.54 in May 2024, likely reflecting a relative decrease in equity due to accumulated losses. However, leverage returned to more moderate levels (1.42) by September 2026, suggesting that the surge in ROE was not driven by increased debt, but by fundamental operational improvements.
Synthesis of ROE Drivers
The three-component disaggregation reveals that the dramatic swing in ROE was almost entirely driven by the volatility of the net profit margin and, to a lesser extent, asset turnover. The stability of the financial leverage ratio indicates that the company did not rely on financial engineering to amplify returns. The transition from negative to exceptionally high ROE is the result of a synchronized recovery in both profit margins and asset efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Micron Technology Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 3, 2026 61.40% = 0.85 × 1.00 × 74.96% × 0.68 × 1.42
May 28, 2026 50.11% = 0.85 × 1.00 × 65.70% × 0.67 × 1.33
Feb 26, 2026 33.28% = 0.86 × 0.99 × 48.74% × 0.57 × 1.40
Nov 27, 2025 20.25% = 0.88 × 0.97 × 33.12% × 0.49 × 1.46
Aug 28, 2025 15.76% = 0.88 × 0.95 × 27.13% × 0.45 × 1.53
May 29, 2025 12.27% = 0.83 × 0.94 × 23.75% × 0.43 × 1.54
Feb 27, 2025 9.61% = 0.76 × 0.92 × 21.22% × 0.43 × 1.50
Nov 28, 2024 8.30% = 0.85 × 0.89 × 17.50% × 0.41 × 1.53
Aug 29, 2024 1.72% = 0.63 × 0.69 × 7.13% × 0.36 × 1.54
May 30, 2024 -3.48% = — × — × -5.52% × 0.32 × 1.50
Feb 29, 2024 -8.59% = — × — × -20.08% × 0.28 × 1.50
Nov 30, 2023 -16.02% = — × — × -38.08% × 0.25 × 1.49
Aug 31, 2023 -13.22% = — × — × -33.90% × 0.24 × 1.46
Jun 1, 2023 -6.41% = — × — × -12.93% × 0.28 × 1.45
Mar 2, 2023 3.41% = 0.77 × 0.90 × 10.04% × 0.35 × 1.41
Dec 1, 2022 12.55% = 0.90 × 0.97 × 25.99% × 0.40 × 1.38
Sep 1, 2022 17.41% = 0.91 × 0.98 × 31.74% × 0.46 × 1.33
Jun 2, 2022 20.12% = 0.90 × 0.98 × 34.48% × 0.50 × 1.32
Mar 3, 2022 18.86% = 0.92 × 0.98 × 32.04% × 0.49 × 1.33
Dec 2, 2021 16.04% = 0.93 × 0.98 × 27.37% × 0.48 × 1.33

Based on: 10-K (reporting date: 2026-09-03), 10-Q (reporting date: 2026-05-28), 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02).


The financial performance exhibits a cyclical pattern characterized by a severe contraction in profitability followed by an aggressive recovery. Return on Equity (ROE) experienced a significant decline from peaks of approximately 20% in mid-2022 to a trough of -16.02% by November 2023, before surging to 61.40% by September 2026.

Operating Profitability (EBIT Margin)
The EBIT margin is the primary driver of volatility in the overall return. A substantial erosion of margins occurred between March 2023 and February 2024, with the margin bottoming out at -38.08% in November 2023. This operational collapse was followed by a rapid expansion, with margins recovering to positive territory by August 2024 and accelerating to a peak of 74.96% by September 2026, indicating a massive increase in operational efficiency or pricing power.
Asset Efficiency (Asset Turnover)
Asset turnover followed a similar cyclical trajectory to the EBIT margin. Efficiency declined from 0.50 in June 2022 to a low of 0.24 in August 2023, reflecting a period of underutilized capacity or declining revenue relative to the asset base. A steady recovery is observed thereafter, with turnover increasing to 0.68 by September 2026, which amplified the impact of the recovering margins on the final ROE.
Financial Leverage
Financial leverage remained relatively stable throughout the period, fluctuating within a narrow range between 1.32 and 1.54. A slight increase in leverage was observed during the period of deepest losses (reaching 1.50 in early 2024), which is consistent with an equity base shrinking due to accumulated losses. Leverage subsequently moderated to 1.33 by May 2026 before ending at 1.42.
Interest and Tax Burdens
The interest burden remained near unity for much of the timeline, with a notable dip to 0.69 in August 2024 before returning to 1.00, suggesting a temporary increase in interest expenses relative to EBIT. The tax burden showed more variability, dipping to 0.63 in August 2024 and stabilizing around 0.85 in the final quarters, indicating that tax obligations did not significantly impede the recovery of net income.

The synthesis of these components reveals that the dramatic recovery in ROE was not the result of financial engineering via leverage, but was driven by a dual expansion of operating margins and asset turnover. The transition from negative to exceptionally high ROE demonstrates a powerful operational turnaround where efficiency gains and profitability growth compounded to drive shareholder returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Micron Technology Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 3, 2026 43.38% = 63.80% × 0.68
May 28, 2026 37.63% = 55.91% × 0.67
Feb 26, 2026 23.75% = 41.49% × 0.57
Nov 27, 2025 13.85% = 28.15% × 0.49
Aug 28, 2025 10.31% = 22.84% × 0.45
May 29, 2025 7.94% = 18.41% × 0.43
Feb 27, 2025 6.40% = 14.92% × 0.43
Nov 28, 2024 5.43% = 13.34% × 0.41
Aug 29, 2024 1.12% = 3.10% × 0.36
May 30, 2024 -2.32% = -7.20% × 0.32
Feb 29, 2024 -5.73% = -20.57% × 0.28
Nov 30, 2023 -10.78% = -42.47% × 0.25
Aug 31, 2023 -9.08% = -37.54% × 0.24
Jun 1, 2023 -4.43% = -16.02% × 0.28
Mar 2, 2023 2.42% = 6.99% × 0.35
Dec 1, 2022 9.11% = 22.78% × 0.40
Sep 1, 2022 13.11% = 28.24% × 0.46
Jun 2, 2022 15.18% = 30.61% × 0.50
Mar 3, 2022 14.17% = 28.95% × 0.49
Dec 2, 2021 12.02% = 24.86% × 0.48

Based on: 10-K (reporting date: 2026-09-03), 10-Q (reporting date: 2026-05-28), 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02).


The analysis of the Return on Assets (ROA) for the period between December 2021 and September 2026 reveals a distinct cyclical trajectory characterized by an initial period of stability, a severe contraction, and a subsequent aggressive recovery and expansion phase.

Net Profit Margin Trends
Profitability exhibited extreme volatility throughout the period. After maintaining strong levels between 24.86% and 30.61% from December 2021 to September 2022, the margin entered a precipitous decline, reaching a nadir of -42.47% by November 2023. This collapse indicates a period of significant operational losses. A recovery phase commenced in February 2024, with the margin returning to positive territory by August 2024 (3.10%). This upward momentum accelerated sharply in the final quarters, culminating in a peak of 63.80% by September 2026, suggesting a dramatic improvement in pricing power or a substantial reduction in cost of goods sold.
Asset Turnover Performance
Asset utilization followed a cyclical path that mirrored the profitability trend, although with less volatility. The turnover ratio declined from 0.50 in June 2022 to a low of 0.24 in August 2023, indicating a period of reduced efficiency in generating revenue from the asset base. From November 2023 onward, a consistent and steady increase is observed, with the ratio rising to 0.68 by September 2026. This trend reflects improved operational efficiency and a higher volume of sales relative to total assets.
ROA Synthesis and Drivers
The Return on Assets was driven by the compounding effects of both margin and turnover. The period of negative ROA, which bottomed at -10.78% in November 2023, was the result of a simultaneous decline in both profitability and asset efficiency. The return to positive ROA occurred in August 2024 (1.12%). The subsequent surge to a high of 43.38% by September 2026 was driven by a dual-improvement mechanism: while asset turnover provided a steady baseline of growth, the exponential expansion of the net profit margin acted as the primary catalyst for the overall increase in asset productivity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Micron Technology Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 3, 2026 43.38% = 0.85 × 1.00 × 74.96% × 0.68
May 28, 2026 37.63% = 0.85 × 1.00 × 65.70% × 0.67
Feb 26, 2026 23.75% = 0.86 × 0.99 × 48.74% × 0.57
Nov 27, 2025 13.85% = 0.88 × 0.97 × 33.12% × 0.49
Aug 28, 2025 10.31% = 0.88 × 0.95 × 27.13% × 0.45
May 29, 2025 7.94% = 0.83 × 0.94 × 23.75% × 0.43
Feb 27, 2025 6.40% = 0.76 × 0.92 × 21.22% × 0.43
Nov 28, 2024 5.43% = 0.85 × 0.89 × 17.50% × 0.41
Aug 29, 2024 1.12% = 0.63 × 0.69 × 7.13% × 0.36
May 30, 2024 -2.32% = — × — × -5.52% × 0.32
Feb 29, 2024 -5.73% = — × — × -20.08% × 0.28
Nov 30, 2023 -10.78% = — × — × -38.08% × 0.25
Aug 31, 2023 -9.08% = — × — × -33.90% × 0.24
Jun 1, 2023 -4.43% = — × — × -12.93% × 0.28
Mar 2, 2023 2.42% = 0.77 × 0.90 × 10.04% × 0.35
Dec 1, 2022 9.11% = 0.90 × 0.97 × 25.99% × 0.40
Sep 1, 2022 13.11% = 0.91 × 0.98 × 31.74% × 0.46
Jun 2, 2022 15.18% = 0.90 × 0.98 × 34.48% × 0.50
Mar 3, 2022 14.17% = 0.92 × 0.98 × 32.04% × 0.49
Dec 2, 2021 12.02% = 0.93 × 0.98 × 27.37% × 0.48

Based on: 10-K (reporting date: 2026-09-03), 10-Q (reporting date: 2026-05-28), 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02).


The Return on Assets (ROA) exhibits a profound U-shaped trajectory, characterized by a period of significant contraction followed by an aggressive recovery and expansion. From a peak of 15.18% in June 2022, ROA declined sharply, reaching a trough of -10.78% by November 2023. Following this low, a sustained upward trend is observed, with ROA accelerating rapidly to reach 43.38% by September 2026.

Operating Profitability (EBIT Margin)
The EBIT margin serves as the primary driver of the overall ROA volatility. A severe operational downturn occurred between March 2023 and February 2024, where margins plummeted from 10.04% to a low of -38.08%. This phase represents a period of significant operating losses. However, a powerful reversal began in May 2024, with margins turning positive and climbing consistently. By September 2026, the EBIT margin reached 74.96%, far exceeding the pre-crisis levels of 2021-2022, indicating a massive expansion in operating efficiency or pricing power.
Asset Utilization (Asset Turnover)
Asset turnover followed a pattern closely correlated with operating profitability. Efficiency declined from 0.50 in June 2022 to a minimum of 0.24 in August 2023, suggesting a period of underutilized capacity or declining revenue relative to the asset base. The recovery phase saw a steady improvement in asset productivity, rising to 0.68 by September 2026. This increase suggests that the company is generating significantly more revenue per unit of asset than it did during the initial period of the analysis.
Financial and Tax Burdens
The interest burden remained relatively stable near 0.98 for much of the period but experienced a notable dip to 0.69 in August 2024, indicating that interest expenses had a more pronounced negative impact on earnings during the early recovery phase. Subsequently, the interest burden returned to 1.00 by February 2026, implying a negligible impact of interest expenses on the EBIT-to-Net Income conversion. The tax burden showed more variability, fluctuating between a high of 0.93 and a low of 0.63, though it stabilized around 0.85 toward the end of the period.

The synthesis of these components reveals that the dramatic surge in ROA in the latter half of the timeline is the result of a synergistic effect between record-high operating margins and improved asset turnover. While the financial and tax burdens remained relatively stable, the explosion in EBIT margin from -38.08% to 74.96% acted as the dominant catalyst for the shift from deep losses to exceptional profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Micron Technology Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 3, 2026 63.80% = 0.85 × 1.00 × 74.96%
May 28, 2026 55.91% = 0.85 × 1.00 × 65.70%
Feb 26, 2026 41.49% = 0.86 × 0.99 × 48.74%
Nov 27, 2025 28.15% = 0.88 × 0.97 × 33.12%
Aug 28, 2025 22.84% = 0.88 × 0.95 × 27.13%
May 29, 2025 18.41% = 0.83 × 0.94 × 23.75%
Feb 27, 2025 14.92% = 0.76 × 0.92 × 21.22%
Nov 28, 2024 13.34% = 0.85 × 0.89 × 17.50%
Aug 29, 2024 3.10% = 0.63 × 0.69 × 7.13%
May 30, 2024 -7.20% = — × — × -5.52%
Feb 29, 2024 -20.57% = — × — × -20.08%
Nov 30, 2023 -42.47% = — × — × -38.08%
Aug 31, 2023 -37.54% = — × — × -33.90%
Jun 1, 2023 -16.02% = — × — × -12.93%
Mar 2, 2023 6.99% = 0.77 × 0.90 × 10.04%
Dec 1, 2022 22.78% = 0.90 × 0.97 × 25.99%
Sep 1, 2022 28.24% = 0.91 × 0.98 × 31.74%
Jun 2, 2022 30.61% = 0.90 × 0.98 × 34.48%
Mar 3, 2022 28.95% = 0.92 × 0.98 × 32.04%
Dec 2, 2021 24.86% = 0.93 × 0.98 × 27.37%

Based on: 10-K (reporting date: 2026-09-03), 10-Q (reporting date: 2026-05-28), 10-Q (reporting date: 2026-02-26), 10-Q (reporting date: 2025-11-27), 10-K (reporting date: 2025-08-28), 10-Q (reporting date: 2025-05-29), 10-Q (reporting date: 2025-02-27), 10-Q (reporting date: 2024-11-28), 10-K (reporting date: 2024-08-29), 10-Q (reporting date: 2024-05-30), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-K (reporting date: 2023-08-31), 10-Q (reporting date: 2023-06-01), 10-Q (reporting date: 2023-03-02), 10-Q (reporting date: 2022-12-01), 10-K (reporting date: 2022-09-01), 10-Q (reporting date: 2022-06-02), 10-Q (reporting date: 2022-03-03), 10-Q (reporting date: 2021-12-02).


The financial performance exhibits a cyclical pattern characterized by a period of stability, a severe operational contraction, and a subsequent phase of aggressive expansion. The primary driver of fluctuations in the net profit margin is the operational efficiency reflected in the EBIT margin, while the interest and tax burdens have remained relatively stable, though they showed temporary volatility during the transition from losses to profitability.

EBIT Margin Trends
The operational profitability experienced a significant decline starting in early 2023, plummeting from a peak of 34.48% in June 2022 to a trough of -38.08% by November 2023. This period marks a substantial operational deficit. However, a strong recovery began in early 2024, with the margin returning to positive territory by August 2024 (7.13%). The growth accelerated sharply thereafter, culminating in a peak of 74.96% by September 2026, indicating a massive expansion in operational leverage and pricing power.
Interest Burden Analysis
The interest burden remained consistently high, near 0.98, during the initial stable period, suggesting minimal impact from interest expenses. A notable dip to 0.69 occurred in August 2024, coinciding with the initial return to operational profitability, which suggests a temporary increase in the relative weight of interest costs against EBIT. By May 2026, the ratio reached 1.00, indicating that interest expenses became negligible relative to the operating income.
Tax Burden Observations
The tax burden generally fluctuated between 0.85 and 0.93 for the majority of the observed period. A sharp decline to 0.63 was recorded in August 2024, likely reflecting the impact of tax assets or credits utilized during the recovery from previous losses. In the latter stages of the analysis, the ratio stabilized around 0.85, suggesting a consistent effective tax rate as profitability normalized and grew.
Net Profit Margin Synthesis
The net profit margin mirrors the trajectory of the EBIT margin, falling from 30.61% in June 2022 to a low of -42.47% in November 2023. The recovery phase shifted the margin from -7.20% in May 2024 to an exceptional 63.80% by September 2026. The disaggregation confirms that the volatility in net income is almost entirely attributable to operating performance (EBIT) rather than changes in capital structure (interest) or fiscal obligations (taxes).

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?