Stock Analysis on Net
Stock Analysis on Net

Texas Instruments Inc. (NASDAQ:TXN)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Beginner level

Texas Instruments Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel LibreOffice Calc
Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Current portion of long-term debt 3.16 6.08 2.78 2.77 7.18 4.30 4.37 4.03 0.00 2.86 2.83 2.95 3.04 2.37 3.84 3.91 4.06 7.96 6.16 6.05 9.98 5.77
Accounts payable 2.34 2.10 2.15 2.21 2.37 2.73 2.79 2.65 2.66 2.79 2.64 2.54 2.74 2.68 2.41 2.64 2.65 2.47 2.38 2.22 2.38 2.49
Accrued compensation 2.89 2.04 3.96 3.38 2.74 1.96 4.22 3.30 2.55 1.96 4.09 3.75 2.97 2.20 4.32 3.99 3.14 2.17 4.09 3.72 2.74 2.01
Income taxes payable 1.03 0.36 0.26 0.32 0.50 0.65 0.60 0.56 0.65 0.76 0.73 0.44 0.52 0.48 0.51 0.42 0.37 0.43 0.59 0.51 0.67 0.43
Deferred income taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02
Accrued expenses and other liabilities 2.98 3.19 2.64 2.47 2.43 2.73 2.45 2.28 2.06 2.26 2.51 2.46 2.15 2.29 2.70 2.42 2.47 2.40 2.53 2.61 2.42 2.46
Current liabilities 12.40% 13.78% 11.78% 11.15% 15.22% 12.38% 14.44% 12.83% 7.91% 10.62% 12.80% 12.14% 11.42% 10.03% 13.78% 13.38% 12.69% 15.43% 15.74% 15.11% 18.21% 13.18%
Long-term debt, excluding current portion 35.80 31.82 29.43 29.47 26.22 28.99 25.20 23.25 27.34 20.44 20.28 18.22 18.76 18.65 18.12 18.36 18.96 18.29 19.22 18.94 17.88 20.97
Underfunded retirement plans 0.57 0.55 0.52 0.68 0.70 0.69 0.69 0.46 0.44 0.53 0.50 0.64 0.61 0.61 0.79 1.24 1.23 1.24 1.21 1.49 1.45 1.46
Deferred tax liabilities 0.34 0.37 0.43 0.27 0.28 0.25 0.25 0.23 0.27 0.30 0.44 0.22 0.20 0.23 0.20 0.22 0.25 0.24 0.23 1.86 2.02 2.32
Other long-term liabilities 7.07 8.74 8.40 8.48 8.77 8.86 6.94 6.61 6.63 7.32 7.39 3.88 3.86 3.91 3.37 3.37 3.39 2.44 2.32 2.32 2.23 2.29
Long-term liabilities 43.78% 41.47% 38.78% 38.91% 35.96% 38.78% 33.08% 30.56% 34.69% 28.59% 28.61% 22.95% 23.44% 23.39% 22.48% 23.19% 23.83% 22.21% 22.98% 24.61% 23.58% 27.04%
Total liabilities 56.18% 55.25% 50.57% 50.06% 51.18% 51.16% 47.52% 43.38% 42.60% 39.21% 41.41% 35.09% 34.86% 33.41% 36.26% 36.57% 36.52% 37.64% 38.72% 39.72% 41.79% 40.22%
Preferred stock, $25 par value; participating cumulative preferred; none issued 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $1 par value 9.98 10.07 9.66 9.68 10.01 9.98 10.16 9.37 9.40 9.94 9.87 10.28 10.59 10.90 10.60 10.74 11.09 11.10 10.73 10.53 9.93 10.04
Paid-in capital 12.51 12.13 11.71 11.44 11.52 11.05 11.38 10.33 10.08 10.11 10.07 10.15 10.24 9.99 10.19 10.83 10.71 9.93 10.04 9.44 8.58 8.13
Retained earnings 233.76 232.75 221.43 220.51 224.19 220.12 221.19 201.25 196.54 203.46 196.47 206.36 207.74 210.26 201.49 200.00 202.96 200.54 192.09 185.80 172.75 172.65
Treasury common stock at cost -210.52 -208.31 -191.45 -189.22 -194.29 -189.65 -187.49 -162.42 -156.61 -160.48 -155.64 -158.90 -160.27 -161.27 -155.33 -154.80 -157.87 -155.83 -148.29 -142.39 -130.12 -127.98
Accumulated other comprehensive loss, net of taxes (AOCI) -1.91 -1.90 -1.93 -2.46 -2.63 -2.67 -2.76 -1.91 -2.00 -2.24 -2.18 -2.98 -3.16 -3.30 -3.20 -3.34 -3.42 -3.39 -3.28 -3.10 -2.93 -3.06
Stockholders’ equity 43.82% 44.75% 49.43% 49.94% 48.82% 48.84% 52.48% 56.62% 57.40% 60.79% 58.59% 64.91% 65.14% 66.59% 63.74% 63.43% 63.48% 62.36% 61.28% 60.28% 58.21% 59.78%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (filing date: 2020-07-22), 10-Q (filing date: 2020-04-22), 10-K (filing date: 2020-02-20), 10-Q (filing date: 2019-10-31), 10-Q (filing date: 2019-07-31), 10-Q (filing date: 2019-04-30), 10-K (filing date: 2019-02-22), 10-Q (filing date: 2018-11-02), 10-Q (filing date: 2018-08-02), 10-Q (filing date: 2018-05-03), 10-K (filing date: 2018-02-22), 10-Q (filing date: 2017-11-02), 10-Q (filing date: 2017-08-03), 10-Q (filing date: 2017-05-03), 10-K (filing date: 2017-02-23), 10-Q (filing date: 2016-11-03), 10-Q (filing date: 2016-08-04), 10-Q (filing date: 2016-05-04), 10-K (filing date: 2016-02-24), 10-Q (filing date: 2015-11-05), 10-Q (filing date: 2015-08-04), 10-Q (filing date: 2015-05-05).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Texas Instruments Inc.’s current liabilities as a percentage of total liabilities and stockholders’ equity increased from Q4 2019 to Q1 2020 but then slightly decreased from Q1 2020 to Q2 2020 not reaching Q4 2019 level.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Texas Instruments Inc.’s long-term liabilities as a percentage of total liabilities and stockholders’ equity increased from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Texas Instruments Inc.’s total liabilities as a percentage of total liabilities and stockholders’ equity increased from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity’s stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Texas Instruments Inc.’s stockholders’ equity as a percentage of total liabilities and stockholders’ equity decreased from Q4 2019 to Q1 2020 and from Q1 2020 to Q2 2020.