Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Intel Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 27, 2025 Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Accounts payable
Accrued compensation and benefits
Short-term debt
Income taxes payable
Other accrued liabilities
Current liabilities
Long-term debt
Other long-term liabilities
Long-term liabilities
Total liabilities
Common stock and capital in excess of par value
Accumulated other comprehensive income (loss)
Retained earnings
Total Intel stockholders’ equity
Non-controlling interests
Total stockholders’ equity
Total liabilities and stockholders’ equity

Based on: 10-Q (reporting date: 2025-09-27), 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Accounts Payable
The proportion of accounts payable relative to total liabilities and stockholders’ equity exhibits a generally increasing trend from 3.14% in early 2020 to a peak around 6.39% in mid-2024, followed by a slight decline towards the end of the observed period. This indicates a rising reliance on accounts payable as a short-term financing source over time, with some volatility in the later quarters.
Accrued Compensation and Benefits
This component fluctuates moderately throughout the period, with notable peaks beyond 2.5% around late 2024 and a low near 1.3% in several quarters during 2023 and 2024. This suggests variable liabilities related to employee compensation, reflecting changes in workforce-related obligations or payment timing.
Short-term Debt
Short-term debt as a percentage of total liabilities and equity shows variability without a clear directional trend. It dips significantly below 1% in late 2020 but rises and falls intermittently, peaking around 3.5% in mid-2025 before dropping again. This pattern implies fluctuating short-term borrowing activity, possibly reflecting changing liquidity needs or financing strategies.
Income Taxes Payable
Income taxes payable data is only available from late 2022 onward, displaying minor volatility within a range of approximately 0.18% to 1.26%. The relatively low and stable proportion indicates manageable current tax liabilities relative to the overall capital structure during the later periods.
Other Accrued Liabilities
Other accrued liabilities decline steadily from a high of 9.12% in late Q3 2020 to a low near 3.43% in mid-2023, then generally stabilize in the 5-7% range through 2025. This downward trend followed by stabilization suggests improved management of miscellaneous accrued obligations or possible changes in accrual policies or underlying expenses.
Current Liabilities
The share of current liabilities remains mostly stable around 15-18%, with minor fluctuations. A slight rise is visible towards 18% in certain late periods of 2024 and early 2025, indicating a consistent yet modest proportion of short-term obligations within total capital structure across time.
Long-term Debt
Long-term debt exhibits a modest decline from approximately 24.68% at the start of 2020 to a lower range near 21.54% by late 2025. This reduction suggests a gradual deleveraging in long-term liabilities, potentially due to debt repayment or less long-term borrowing.
Other Long-term Liabilities
These decrease markedly from about 8.75% in early 2021 to near 2.62% by mid-2024, with a slight rebound afterwards. The decline indicates a reduction in additional long-term obligations, improving the long-term liability profile, but some recovery towards the end implies new or resumed liabilities.
Long-term Liabilities (Total)
Combining long-term debt and other long-term liabilities, the overall long-term liabilities proportion declines from around 33.45% in late 2020 to levels closer to 26-28% in 2024-2025. This confirms a trend of reduced long-term financial obligations relative to total capital.
Total Liabilities
Total liabilities as a share of total liabilities and stockholders’ equity decrease moderately from approximately 48.68% in late 2020 to levels around 43% by early 2023. However, there is an uptick in late 2024 reaching near 46.54%, indicating some cyclical borrowing or liability changes toward the period end.
Common Stock and Capital in Excess of Par
This equity component grows steadily over time, rising from about 16.06% in late 2020 to nearly 27.75% by mid-2025. The increase implies enhanced equity capitalization, possibly reflecting retained earnings reinvested or capital issuance, strengthening shareholder equity base.
Accumulated Other Comprehensive Income (Loss)
The balance in this equity component fluctuates modestly below zero for most periods but gradually improves, turning slightly positive around 2025. This trend indicates fluctuations in unrealized gains/losses or foreign currency impacts that have moderated over time.
Retained Earnings
Retained earnings as a percentage of total capital show an increase from 35.64% in early 2020 to a high near 42.83% in early 2022, followed by a steady decline thereafter, reaching around 23-25% by 2025. The decline suggests profit distributions exceeding retained earnings accumulation or net losses during later periods.
Total Intel Stockholders’ Equity
The total stockholders’ equity relative to total capital marginally fluctuates but remains predominantly over 50%, peaking near 59.39% in early 2022 and dipping below 52% at times in 2024-2025. Despite fluctuations, equity maintains a majority share within the capital structure, though some erosion occurs in later years.
Non-controlling Interests
Non-controlling interests emerge from late 2022 onwards, increasing steadily from about 1.02% to over 5% by late 2025. This growth reflects an expanding share of equity held by minority investors within consolidated entities.
Total Stockholders’ Equity (Including Non-controlling Interests)
When including non-controlling interests, total equity follows a generally stable trend around the mid-50% range, with some modest increases in later periods attributable to growth in minority interests, indicating a balanced capital structure.
Overall Capital Structure
The capital structure maintains a near 50/50 split between liabilities and equity over the entire timeline. Notable trends include a gradual decline in long-term liabilities, growth in common stock capital, and fluctuating retained earnings. The increase in accounts payable relative to total capital and the emergence of non-controlling interests are additional important dynamics, suggesting evolving financing and ownership patterns.