Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

$24.99

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Intel Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Accounts payable
Accrued compensation and benefits
Short-term debt
Income taxes payable
Other accrued liabilities
Current liabilities
Long-term debt
Other long-term liabilities
Long-term liabilities
Total liabilities
Temporary equity
Common stock and capital in excess of par value
Accumulated other comprehensive income (loss)
Retained earnings
Total Intel stockholders’ equity
Non-controlling interests
Total stockholders’ equity
Total liabilities, temporary equity, and stockholders’ equity

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


The analyzed financial data reveals several notable trends concerning liabilities, equity composition, and changes over time.

Current Liabilities
Current liabilities as a percent of total liabilities and equity remained relatively stable, fluctuating mostly between 14% and 18%. There was a slight increase toward the later periods, peaking at 18.17% in March 2025 and maintaining a similar range thereafter. The specific components within current liabilities, such as accounts payable, showed volatility but a general upward drift, climbing from around 3.14% in early 2020 to peaks near 6.39% by mid-2025 before easing slightly. Accrued compensation exhibited irregular behavior, with a decrease in some quarters and spikes in others, lacking a consistent trend. Short-term debt percentages varied widely without a clear directional pattern, sometimes declining and at other times rising notably.
Long-term Liabilities
Long-term debt as a proportion declined gradually from about 24.7% in early 2020 to a range near 23% by mid-2025, showing modest variability. Other long-term liabilities showed a steady decline from approximately 7.5% to just over 4%, marking a clear reduction in this component. The total long-term liabilities combined reflected this downward trend, dropping from over 32% to closer to 27%, indicating a reduction in long-term obligations relative to the total capital structure over the period.
Total Liabilities
Total liabilities as a share of total liabilities and equity decreased somewhat from a high near 48.7% in late 2020 to a lower band around 44-45% in recent quarters, reflecting a modest deleveraging or greater equity proportion over time.
Stockholders’ Equity
Stockholders’ equity showed a generally stable but slightly declining pattern from a high above 56% in late 2021 to around 54-55% by mid-2025. The common stock and capital in excess of par value component exhibited a significant increase, rising from approximately 17% in early 2020 to over 27% by mid-2025, indicating increased capital injections or retained earnings allocated to this category. Retained earnings, however, declined markedly from a peak over 42% in early 2022 to about 23-25% by mid-2025, implying reduced accumulated earnings or possible distributions. Accumulated other comprehensive income/loss remained relatively minor as a percent of total, showing fluctuations between small negative and near-neutral values.
Non-controlling Interests
This category showed steady growth, starting from essentially zero and increasing to over 4% by mid-2025, signaling rising minority interests within the ownership structure.
Overall Capital Structure
The composition of capital displayed a gradual shift toward higher equity proportions, primarily driven by increasing capital stock components and non-controlling interests, whereas long-term liabilities shrank relatively. While total liabilities decreased moderately as a share of total, current liabilities fluctuated with some upward tendencies, and there was evidence of greater variability in short-term obligations. The reduction in retained earnings percentage suggests changes in profitability retention or dividend strategies.

In summary, the data points to a gradual transition in the capital structure toward a stronger equity base, accompanied by decreasing long-term liabilities and some increase in current liabilities. The rise in common stock and non-controlling interests alongside the shrinking retained earnings percentage may reflect financing activities, ownership changes, or variations in earnings retention policies over the analyzed quarters.