Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The data reveals several notable trends in the financial performance and structure over the periods analyzed. Return on Assets (ROA) initiation appears from the march 31, 2020 period. This metric demonstrates a generally upward trajectory, with some fluctuations, indicating improving efficiency in asset utilization to generate profit. Starting from a low base of 0.27% in March 2020, ROA increases markedly to double-digit figures by late 2022, peaking around 21.23% before slightly adjusting to 20% at the latest interval. This suggests enhanced operational effectiveness or improved asset management practices over time.
Financial Leverage shows significant variability. It begins moderately at about 4.66 in early 2020, fluctuates around this level through 2021, and spikes sharply to 23.47 by the first quarter of 2023. The absence of data following this peak limits understanding of the trend's continuation. This considerable increase implies a substantial rise in the use of debt relative to equity, potentially signaling increased risk or strategic leveraging to enhance returns.
Return on Equity (ROE) follows an intriguing pattern. Initially absent, it emerges at 1.21% in March 2020 and then climbs sharply, reaching an extraordinary peak of 374.67% by March 2023. This sharp incline correlates with the rise in financial leverage, reflecting amplified returns on shareholders' equity, possibly due to higher debt-induced financial risk. The absence of ROE data post-March 2023 restricts analysis of the sustainability or normalization of such elevated returns.
In combination, these metrics suggest a period of intensified leverage starting around late 2021 or early 2022, which significantly boosts equity returns but also raises concerns about increased financial risk. The improvement in ROA over the same period indicates that underlying asset profitability also improved, though not as dramatically as equity returns. Going forward, monitoring the interplay between leverage and return metrics will be critical to assess financial stability and risk exposure.
- Return on Assets (ROA)
- Shows a clear upward trend from near zero to around 20%, indicating improved asset profitability.
- Financial Leverage
- Increases substantially to over 23 by early 2023, signifying greater reliance on debt financing.
- Return on Equity (ROE)
- Rises dramatically, peaking at nearly 375%, reflecting amplified equity returns potentially driven by increased leverage.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial data reveals several notable trends in the company's profitability, efficiency, leverage, and overall return to shareholders over the observed periods.
- Net Profit Margin
- The net profit margin shows a significant upward trend starting from a low value of 0.87% in March 2021, increasing steadily through subsequent quarters. Notable spikes occur in March 2023 (22.14%) and December 2023 (25.7%), indicating substantial improvements in profitability. Afterward, margins fluctuate moderately, remaining generally high and above 20%, which suggests improved cost management and revenue generation efficiency over time.
- Asset Turnover
- Asset turnover ratios start at 0.31 in March 2021 and demonstrate consistent improvement over the subsequent periods, reaching 0.89 by March 2025. This upward trend implies enhanced utilization of assets to generate sales, reflecting operational efficiency improvements. The gradual increase indicates the company’s strengthened ability to convert assets into revenue more effectively over time.
- Financial Leverage
- The financial leverage ratio exhibits variability, with initial values around 4.66 to 5.23 from early 2020 through 2021, followed by a pronounced spike to as high as 23.47 in December 2022. This sharp increase points to a substantial rise in the company’s use of debt relative to equity during that period. The absence of data beyond this point prevents further interpretation, but the jump suggests a strategic leveraging that could have implications for financial risk.
- Return on Equity (ROE)
- ROE displays a marked increase starting at 1.21% in March 2021, escalating dramatically to 374.67% by December 2023. The data reflects extraordinary growth in shareholder returns, peaking notably in the last recorded quarters. This impressive rise appears correlated with the increases in both net profit margin and financial leverage, suggesting that enhanced profitability combined with leverage amplification contributed to maximizing equity returns. However, the lack of data beyond December 2023 limits the ability to assess sustainability.
Overall, the company demonstrates strong improvements in profitability and asset efficiency, accompanied by aggressive leveraging strategies during the later periods observed. These factors collectively yield exceptional returns on equity, highlighting a period of robust financial performance. Caution is warranted given the elevated leverage levels, which may introduce financial risk. Continued monitoring of leverage and profitability trends is advisable to confirm long-term stability.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data reveals several notable trends over the reported periods, highlighting the company's evolving operational efficiency, profitability, and financial structure.
- Tax Burden
- The tax burden ratio, available from the first quarter of 2021 onward, shows a relatively stable pattern ranging between 0.43 and 0.82. It starts at 0.10 in Q1 2021, increases sharply to around 0.7 by mid-2021, and then stabilizes in the high 0.7 to low 0.8 range through to Q1 2025, indicating a consistent proportion of income being retained after taxes over recent years.
- Interest Burden
- This ratio also starts from Q1 2021 with a value of 0.61 and generally trends upward, peaking around 0.91 during 2021 and early 2022. It remains comparatively high, fluctuating slightly downward to values between 0.85 and 0.89 in later periods, indicating relatively lower interest expenses in relation to operating income over time.
- EBIT Margin
- The EBIT margin demonstrates considerable improvement throughout the periods. It begins at 13.58% in Q1 2021, fluctuates but shows a strong upward trajectory peaking at over 36% by Q1 2025. The margins reflect increased operational profitability, with notable growth occurring particularly from late 2021 onward.
- Asset Turnover
- Asset turnover improves steadily from 0.31 in Q1 2021 to a high of 0.89 by Q1 2025. This consistent increase suggests growing efficiency in utilizing assets to generate revenue, reflecting stronger operational performance and asset management.
- Financial Leverage
- Financial leverage exhibits more volatility. Starting around 4.66 in early 2020, it fluctuates before spiking dramatically to 23.47 by late 2022. Data for subsequent quarters is missing, preventing a full long-term trend analysis. This sharp increase may imply a substantial rise in debt or other liabilities relative to equity during that time.
- Return on Equity (ROE)
- ROE data is sporadic but shows significant variability and strong upward movement in available quarters. Starting at a modest 1.21% in early 2021, it spikes dramatically to over 374% by late 2022, suggesting exceptional profitability relative to shareholder equity. However, the large fluctuations and missing data in later periods call for cautious interpretation.
Overall, the data reflects meaningful improvements in profitability and operational efficiency, as indicated by rising EBIT margins and asset turnover ratios. The stability in tax and interest burdens supports a consistent cost structure relative to earnings. The sharp increase in financial leverage and corresponding ROE spikes highlight a period of intensified financial risk and return, warranting further investigation into the company’s capital structure and risk management during that time.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The data reflects quarterly trends in key financial performance indicators over multiple periods. These indicators include net profit margin, asset turnover, and return on assets (ROA), which provide insight into profitability, efficiency, and overall asset utilization.
- Net Profit Margin (%)
- The net profit margin shows a general upward trend from the first measurable data point onwards. Starting at 0.87% in early 2020, there is a marked increase to double digits by early 2021. Although some fluctuations are present—such as a dip to around 4.16% mid-2022—the margin recovers strongly thereafter, reaching a peak exceeding 25% by the end of 2023. Afterwards, the margin stabilizes, fluctuating modestly around the low to mid-20% range through the most recent periods.
- Asset Turnover (ratio)
- Asset turnover exhibits consistent growth throughout the timeline. Beginning at a low base near 0.31, the ratio consistently increases over each quarter, with minor short-term fluctuations. By late 2022 and into 2023, the ratio rises sharply beyond 0.7, indicating improved efficiency in using assets to generate revenue. The ratio maintains this elevated level, reaching close to 0.9 by the latest quarter.
- Return on Assets (ROA) (%)
- ROA mirrors the trends observed in net profit margin and asset turnover, beginning from very low levels (<1%) and progressively improving across the quarters. From early 2021, ROA rises steadily with occasional variance, showing peaks exceeding 20% by the end of 2023. The metric remains strong into 2024, maintaining values around 17% to 21%, which suggests sustained profitability relative to company assets.
Overall, the three financial ratios demonstrate significant growth and improved operational efficiency over the observed periods. The increase in asset turnover indicates more effective utilization of assets, which, combined with higher net profit margins, contributes to the enhanced return on assets. While some short-term fluctuations occur, the prevailing trend is one of strong financial performance advancement and robust profitability metrics throughout the most recent years.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio shows a generally increasing trend from early 2021 through 2025, fluctuating between approximately 0.43 and 0.82. Starting at 0.1 in March 2021, it rises steadily and maintains a level around 0.8 in most subsequent quarters, indicating a relatively stable but higher effective tax burden in recent periods.
- Interest Burden
- The interest burden ratio improves over time, moving from 0.61 in March 2021 gradually upwards to about 0.91 by December 2022 and maintaining close to that level in early 2023 before slightly declining to 0.80 by March 2025. This suggests a generally stronger operating profit retention after interest expenses, with only minor variations toward the later periods.
- EBIT Margin
- The EBIT margin exhibits considerable fluctuation but an overall positive upward trend from 13.58% in March 2021 to a peak of 36.17% in March 2025. Notable dips occur intermittently, but the margin increases significantly in 2023 and remains strong thereafter, indicating improving operational efficiency or profitability over time.
- Asset Turnover
- Asset turnover shows a consistent improvement across the periods starting from 0.31 in March 2021, reaching a level close to 0.89 by March 2025. The ratio generally increases steadily with only minor fluctuations, reflecting increasingly efficient utilization of assets to generate revenue.
- Return on Assets (ROA)
- ROA improves markedly over the time span, beginning near zero in early 2021, and climbing steadily to over 20% by March 2025. There is a strong positive trend indicating enhanced overall profitability relative to asset base, reflecting both increased operational profitability and efficient resource utilization.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the provided financial ratios over the specified quarterly periods reveals several notable trends in profitability and burden measures.
- Tax Burden Ratio
- Starting from the quarter ended March 31, 2021, the Tax Burden ratio exhibits a generally increasing trend, fluctuating around a high range from approximately 0.54 to above 0.8. The ratio remains relatively stable in the later periods, consistently near or above 0.78, indicating that a significant portion of the pre-tax income is retained after tax expenses in recent quarters.
- Interest Burden Ratio
- The Interest Burden ratio begins at 0.61 in March 2021 and shows a gradual upward and stabilizing movement up to 0.91 during the late 2021 period. Subsequently, the ratio slightly declines and stabilizes around the 0.85–0.87 range. This suggests a reduction in interest expenses relative to earnings before interest and taxes (EBIT) over time, reflecting improved interest coverage or reduced interest costs in later quarters.
- EBIT Margin
- The EBIT margin experiences considerable variability but demonstrates a clear upward trajectory overall. Initially, it rises sharply from 13.58% in March 2021 to a peak of over 35% by December 2023 and remains elevated through the subsequent quarters. Despite some fluctuations, the margin maintains a generally strong level above 29%, indicative of improved operational efficiency and profitability before interest and taxes.
- Net Profit Margin
- The Net Profit Margin displays significant growth over the analyzed quarters. The margin moves from a low of approximately 0.87% in March 2021 to a consistent range above 20% from late 2022 onward, peaking near 25%. This progression reflects enhanced overall profitability after accounting for operating expenses, interest, and taxes, consistent with the trends observed in EBIT margin and burden ratios.
Overall, the data indicates strengthening profitability and improved cost management over time, as evidenced by increasing EBIT and net profit margins alongside stable and relatively low tax and interest burdens in the recent quarters analyzed.