Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Booking Holdings Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Booking Holdings Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the return on equity (ROE) components reveals a period of aggressive growth driven by a simultaneous increase in operational efficiency and financial gearing. The overall trajectory indicates a shift toward a more leveraged capital structure, which significantly amplified the returns generated from assets.
- Return on Assets (ROA)
- A consistent upward trend is observed in the return on assets, rising from 2.32% in March 2022 to 22.20% by March 2026. While the growth was generally steady, specific peaks occurred in December 2024 (21.23%) and March 2026 (22.20%), suggesting a sustained improvement in the ability to generate earnings from the asset base over the analyzed timeframe.
- Financial Leverage
- The financial leverage ratio exhibited a sharp escalation during the initial stages of the period. Starting at 5.12 in March 2022, the ratio remained relatively stable through September 2022 before increasing to 9.12 in December 2022 and surging to 23.47 by March 2023. This indicates a substantial increase in the utilization of debt or a significant reduction in equity relative to total assets.
- Return on Equity (ROE)
- The return on equity experienced an exponential acceleration, moving from 11.89% in March 2022 to 374.67% in March 2023. This rapid growth is a direct result of the compounding effect between the rising ROA and the dramatic increase in financial leverage. The trajectory highlights that the magnitude of the ROE increase was driven more heavily by financial engineering and leverage than by organic asset productivity alone.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the three-component DuPont disaggregation reveals a period of aggressive growth in profitability, asset efficiency, and financial leverage, culminating in an exceptional increase in Return on Equity (ROE) through the first quarter of 2023.
- Net Profit Margin
- A significant upward trajectory is observed in profitability, with the net profit margin expanding from 4.16% in March 2022 to a peak of 25.70% in September 2023. Following this peak, the margin stabilized, fluctuating between 19.23% and 24.78% through March 2026. This indicates a substantial improvement in operational efficiency and a strengthened ability to convert revenue into actual profit.
- Asset Turnover
- Asset utilization shows a consistent and steady improvement. The ratio increased from 0.56 in March 2022 to 1.00 by March 2026. This gradual climb suggests a continuous optimization of the asset base to generate higher sales volumes, reflecting enhanced operational productivity over the analyzed period.
- Financial Leverage
- The financial leverage ratio experienced a sharp and aggressive escalation between March 2022 and March 2023. Starting at 5.12, the ratio rose to 9.12 by December 2022, before jumping to 23.47 in March 2023. This rapid increase indicates a strategic shift toward higher debt utilization or a significant reduction in equity, which served as a powerful multiplier for the overall return.
- Return on Equity (ROE)
- The convergence of expanding margins, improved asset turnover, and surging financial leverage resulted in an exponential increase in ROE. The return grew from 11.89% in March 2022 to 374.67% by March 2023. While the growth was supported by operational improvements, the magnitude of the increase was primarily driven by the drastic rise in financial leverage during the final quarter of 2022 and the first quarter of 2023.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the five-component DuPont disaggregation reveals a period of aggressive growth in Return on Equity (ROE), driven by a combination of expanding operational margins, improved asset efficiency, and a substantial increase in financial leverage.
- Operational Profitability and Asset Efficiency
- A strong upward trend in EBIT Margin is observed, rising from 9.57% in March 2022 to a peak of 36.17% in December 2024, before stabilizing around 32.71% by March 2026. This indicates a significant improvement in operating leverage and cost management. Simultaneously, Asset Turnover demonstrated consistent growth, increasing from 0.56 in March 2022 to 1.00 by March 2026, reflecting a more efficient utilization of the asset base to generate revenue.
- Tax and Interest Burdens
- The Tax Burden ratio improved markedly from 0.58 in March 2022 to a range between 0.77 and 0.82 from 2023 through 2026, suggesting a reduction in the effective tax rate's impact on net income. The Interest Burden remained relatively stable, though it exhibited some volatility, fluctuating between a low of 0.75 and a high of 0.91. A temporary dip to 0.76 was noted in June 2025, indicating a transient increase in interest expenses relative to operating income, which recovered to 0.87 by March 2026.
- Financial Leverage and ROE Correlation
- The most dramatic shift occurred in Financial Leverage, which escalated from 5.12 in March 2022 to 23.47 by March 2023. This aggressive expansion of the equity multiplier acted as a powerful catalyst for ROE, which surged from 11.89% to 374.67% within the same period. The data indicates that while operational improvements provided a solid foundation, the exponential growth in ROE during the early stages of the analyzed period was primarily driven by an increase in debt-financed growth or a significant reduction in shareholder equity.
In summary, the transition from 2022 to 2026 is characterized by a shift toward higher operational efficiency and asset productivity, complemented by a strategic increase in financial leverage that substantially amplified returns to shareholders.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a substantial long-term upward trajectory, rising from 2.32% in March 2022 to 22.20% by March 2026. This expansion is driven by a dual-component improvement in both operational profitability and asset utilization efficiency, reflecting a significant strengthening of the company's financial performance over the analyzed period.
- Net Profit Margin
- A period of rapid margin expansion occurred between March 2022 and September 2023, where the net profit margin climbed from 4.16% to a peak of 25.70%. Following this peak, the margin entered a phase of relative stabilization, fluctuating between 19.23% and 24.78%. This pattern suggests an initial phase of aggressive profitability recovery or scaling, followed by a mature state of operational efficiency.
- Asset Turnover
- Asset efficiency shows a consistent and steady improvement throughout the entire period. The turnover ratio increased from 0.56 in March 2022 to 1.00 in March 2026. This linear progression indicates a systemic increase in the company's ability to generate revenue from its asset base, regardless of the fluctuations observed in profit margins.
- ROA Disaggregation Insights
- The analysis reveals two distinct drivers of ROA growth. In the early stage (2022 to mid-2023), the surge in ROA was primarily propelled by the sharp increase in net profit margins. In the latter stage (2024 to 2026), while profit margins remained relatively stable, the continued growth in asset turnover became the dominant catalyst, pushing the ROA to its final peak of 22.20%.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a significant and sustained upward trajectory over the analyzed period, expanding from 2.32% in March 2022 to a peak of 22.20% by March 2026. This growth indicates a substantial improvement in the overall efficiency of asset utilization to generate net income, characterized by an initial period of rapid acceleration followed by a phase of higher-level stability and incremental growth.
- Operating Profitability (EBIT Margin)
- The EBIT margin serves as a primary catalyst for the increase in ROA. A sharp expansion is observed from March 2022 (9.57%) through March 2023, where margins crossed the 30% threshold. Profitability remained consistently high throughout 2024 and 2025, reaching a maximum of 36.17% in December 2024. This trend suggests a successful scaling of operations and effective cost management.
- Asset Efficiency (Asset Turnover)
- Asset turnover exhibits a steady positive trend, moving from 0.56 in March 2022 to 1.00 by March 2026. The consistent rise in this ratio indicates that the organization has become progressively more efficient at generating revenue from its asset base, complementing the margin expansion to drive the ROA higher.
- Tax Burden
- The tax burden ratio experienced an initial sharp increase from 0.58 in March 2022 to a stable range between 0.78 and 0.82 from March 2023 onwards. This stabilization suggests a more consistent effective tax environment and an improvement in the proportion of pre-tax income retained as net income during the early stages of the period.
- Interest Burden
- The interest burden remained relatively stable for the majority of the period, generally fluctuating between 0.85 and 0.91. A temporary decline is noted during 2025, reaching a low of 0.76 in June 2025, which implies a transient increase in interest expenses relative to EBIT. However, the ratio recovered to 0.87 by March 2026, indicating a return to previous financing cost levels.
The convergence of increasing EBIT margins and rising asset turnover reveals a dual-pronged improvement in both profitability and operational efficiency. While the tax and interest burdens remained relatively stable after the initial recovery phase, the compounding effect of higher margins and better asset utilization resulted in a near tenfold increase in ROA over the four-year horizon.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibited a significant expansion phase from early 2022 through late 2023, rising from a low of 4.16% in March 2022 to a peak of 25.70% in September 2023. Following this growth period, the margin entered a phase of relative stabilization, fluctuating between 19.23% and 24.78% through March 2026, ultimately settling at 22.23%.
- Operating Profitability (EBIT Margin)
- The primary driver of bottom-line growth was a substantial increase in the EBIT margin. Operating profitability grew consistently from 9.57% in March 2022 to reach a high of 36.17% in December 2024. While the margin showed some volatility in 2025, it remained robust, consistently exceeding 31% in the latter half of the observed period, indicating strong operational leverage and cost management.
- Tax Efficiency (Tax Burden)
- A marked improvement in the tax burden ratio occurred early in the sequence, increasing from 0.58 in March 2022 to 0.74 by June 2022. For the remainder of the period, the ratio remained stable, generally oscillating between 0.77 and 0.82. This stability suggests a consistent effective tax rate that ceased to be a primary driver of volatility after the initial recovery in 2022.
- Financing Costs (Interest Burden)
- The interest burden ratio improved from 0.75 in March 2022 to a peak of 0.91 in early 2023, suggesting a decrease in the relative impact of interest expenses on earnings. However, a downward trend emerged throughout 2024 and 2025, reaching a low of 0.76 in June 2025. This dip indicates a temporary increase in interest obligations relative to operating income before recovering to 0.87 by March 2026.
The disaggregation of the net profit margin reveals that the initial surge in profitability was a result of simultaneous improvements in operational efficiency and tax positioning. In the subsequent years, the sustainability of the net profit margin became heavily dependent on the EBIT margin, which offset periodic fluctuations in interest burdens and tax payments.