Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the presented metrics, demonstrates significant fluctuations over the observed period. Return on Assets (ROA) exhibits a clear upward trend from March 2022 through September 2023, peaking at 20.68%. Subsequently, ROA experiences some volatility, decreasing to 17.62% in December 2023 before rising again to 21.23% in December 2024, and settling at 18.47% in December 2025. Financial Leverage shows a substantial increase from March 2022 to March 2023, followed by missing values for subsequent quarters. Return on Equity (ROE) displays the most dramatic changes, escalating sharply from March 2022 to reach a peak of 374.67% in March 2023, then experiencing missing values for the remainder of the period.
- Return on Assets (ROA)
- ROA begins at 2.32% and generally increases, suggesting improved efficiency in utilizing assets to generate earnings. The consistent growth through September 2023 indicates a strengthening ability to convert investments into profit. The fluctuations in later periods, while present, remain at a relatively high level compared to the initial values. This suggests the company maintains a strong asset utilization capability, despite some quarterly variations.
- Financial Leverage
- Financial Leverage increases considerably from 5.12 in March 2022 to 23.47 in March 2023. The absence of subsequent values prevents a comprehensive assessment of its ongoing impact. The initial increase suggests a greater reliance on debt financing, which can amplify both returns and risks. The lack of further information makes it impossible to determine if this leverage was sustained or adjusted.
- Return on Equity (ROE)
- ROE experiences an extraordinary surge, particularly between March 2022 and March 2023. This dramatic increase is likely attributable to the combined effect of improved ROA and significantly increased Financial Leverage. The subsequent absence of ROE values limits the ability to assess the sustainability of this performance. The initial rise indicates a substantial increase in the return generated for shareholders, but the missing values prevent any conclusions about long-term trends.
The interplay between ROA and Financial Leverage is critical to understanding the ROE trajectory. The substantial increase in ROE in March 2023 is directly linked to the concurrent increases in both ROA and Financial Leverage. However, the lack of complete information for Financial Leverage and ROE beyond March 2023 hinders a thorough evaluation of the company’s long-term financial health and performance.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated by the DuPont analysis, reveals significant fluctuations in Return on Equity (ROE) driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A notable trend is the dramatic increase in ROE during the observed period, although this is heavily influenced by a substantial rise in Financial Leverage in later quarters.
- Net Profit Margin
- The Net Profit Margin demonstrates a consistent upward trend from March 31, 2022, to September 30, 2023, increasing from 4.16% to 25.70%. A subsequent decline is observed in December 31, 2023 (20.07%), followed by further fluctuations, reaching 20.08% by December 31, 2025. This suggests improving profitability initially, with some volatility in more recent periods.
- Asset Turnover
- Asset Turnover exhibits a generally increasing pattern. Starting at 0.56 in March 31, 2022, it rises to 0.80 by September 30, 2023, indicating improved efficiency in utilizing assets to generate revenue. The ratio continues to increase, peaking at 0.92 in December 31, 2025, suggesting a sustained improvement in asset utilization. Fluctuations are relatively minor compared to other ratios.
- Financial Leverage
- Financial Leverage experiences a dramatic increase from 5.12 in March 31, 2022, to 23.47 in March 31, 2023. Subsequent values are unavailable, indicating a potential shift in capital structure or reporting practices. The substantial increase in leverage is the primary driver of the significant ROE increase observed between 2022 and 2023. The lack of data beyond March 31, 2023, limits the ability to assess the sustainability of this leverage.
- Return on Equity (ROE)
- ROE mirrors the changes in the component ratios. It increases substantially from 11.89% in March 31, 2022, to 374.67% in March 31, 2023, directly correlated with the surge in Financial Leverage. The absence of ROE values following March 31, 2023, prevents a comprehensive assessment of long-term ROE performance. The initial increase in Net Profit Margin and Asset Turnover also contributed to the ROE increase in earlier periods, but the effect of leverage is dominant.
In summary, the observed performance is characterized by improving profitability and asset utilization, but the most significant driver of ROE is a substantial increase in Financial Leverage. The lack of complete information for all periods, particularly regarding Financial Leverage and ROE beyond March 31, 2023, hinders a complete understanding of the company’s financial trajectory.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by changes in the underlying components: tax burden, interest burden, EBIT margin, asset turnover, and financial leverage. A notable increase in ROE is observed from March 2022 to December 2022, followed by a dramatic peak in March 2023, and subsequent missing values for several key metrics.
- Tax Burden
- The tax burden generally increased from 0.58 in March 2022 to 0.81 in September 2023, before decreasing slightly to 0.77 in September 2025. This indicates a relatively stable, though slightly increasing, effective tax rate over the period. Fluctuations are minimal, suggesting consistent tax planning or a stable tax environment.
- Interest Burden
- The interest burden exhibited an increasing trend from 0.75 in March 2022 to 0.91 in December 2022. It then decreased to 0.81 in December 2025, with some fluctuation in between. This suggests a changing capital structure or interest rate environment impacting the proportion of earnings allocated to interest expense. The initial increase could indicate increased debt financing, while the later decrease might reflect debt repayment or refinancing at lower rates.
- EBIT Margin
- The EBIT margin demonstrated a substantial and consistent upward trend from 9.57% in March 2022 to 36.17% in December 2024, before decreasing to 31.39% in December 2025. This indicates significant improvements in operational efficiency and profitability. The margin peaked in December 2024, suggesting a period of particularly strong performance, followed by a slight decline, potentially due to increased costs or competitive pressures.
- Asset Turnover
- Asset turnover showed an increasing trend from 0.56 in March 2022 to 0.92 in December 2025. This suggests increasing efficiency in utilizing assets to generate revenue. The improvement in asset turnover contributes positively to ROE, indicating better management of resources and potentially increased sales volume relative to asset base.
- Financial Leverage
- Financial leverage increased dramatically from 5.12 in March 2022 to 23.47 in March 2023, and then values are missing for subsequent periods. This substantial increase indicates a significant reliance on debt financing. The missing values prevent a full assessment of leverage trends beyond March 2023. The initial surge in leverage is a primary driver of the ROE increase observed during that period.
- Return on Equity (ROE)
- ROE experienced a dramatic increase from 11.89% in March 2022 to 374.67% in March 2023, largely attributable to the substantial increase in financial leverage. Following this peak, ROE values are unavailable. The initial increase in ROE reflects the amplified effect of earnings on equity due to increased debt. The lack of subsequent ROE figures limits the ability to assess the sustainability of this performance.
The analysis is hampered by missing values for several metrics after March 2023, preventing a complete understanding of recent performance trends. The significant increase in financial leverage in March 2023 was a key driver of the ROE surge, but the subsequent impact is unknown due to the absence of further information.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a generally positive trend over the observed period, though with some fluctuations. A significant improvement in profitability and efficiency is evident between 2022 and 2025. The analysis focuses on Net Profit Margin and Asset Turnover, and their combined effect on ROA.
- Net Profit Margin
- The Net Profit Margin exhibits substantial volatility and overall growth. Starting at 4.16% in March 2022, it increased significantly, peaking at 25.70% in September 2022 before declining to 20.07% by December 2022. The margin continued to fluctuate, reaching 24.78% in December 2024, and settling at 20.08% in December 2025. This suggests improving operational efficiency and pricing power, although the consistency of these improvements varies quarter to quarter. A noticeable dip is observed in the first half of 2025, followed by a recovery in the latter half of the year.
- Asset Turnover
- Asset Turnover shows a more consistent upward trend, albeit with some quarterly variations. Beginning at 0.56 in March 2022, it steadily increased to 0.92 in December 2025. The most substantial increase occurred between September 2022 (0.73) and December 2022 (0.88). This indicates increasing efficiency in utilizing assets to generate revenue. The ratio demonstrates a peak in September 2025 at 0.91, slightly decreasing to 0.92 by the end of the year. This suggests a strengthening ability to generate sales from its asset base.
- Return on Assets (ROA)
- ROA demonstrates a clear upward trajectory, mirroring the improvements in both Net Profit Margin and Asset Turnover. Starting at 2.32% in March 2022, it rose to 18.47% in December 2025. The largest single-quarter increase occurred between March 2022 and June 2022. While ROA fluctuates with the variations in its component ratios, the overall trend is positive. The highest ROA value is observed in December 2024 at 21.23%, followed by a slight decrease in the subsequent periods. This indicates an increasing ability to generate profit from its assets.
The combined effect of the increasing Net Profit Margin and Asset Turnover has resulted in a significant improvement in ROA over the analyzed period. While both ratios experience quarterly fluctuations, the overall trends suggest enhanced profitability and asset utilization efficiency. The slight decrease in ROA towards the end of the period warrants further investigation to determine the underlying causes and potential implications.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the four-component DuPont analysis, demonstrates a generally positive trend in Return on Assets (ROA) over the observed period. This improvement is driven by changes in EBIT Margin, Asset Turnover, Interest Burden, and Tax Burden. A detailed examination of each component reveals specific patterns and contributing factors.
- EBIT Margin
- The EBIT Margin exhibits a consistent upward trend from March 2022 to June 2023, increasing from 9.57% to 32.22%. While a slight decrease is observed in subsequent quarters, the margin remains robust, fluctuating between 29.85% and 36.17% before settling at 31.39% in December 2025. This suggests improving operational efficiency and profitability.
- Asset Turnover
- Asset Turnover shows a gradual increase from 0.56 in March 2022 to 0.92 in December 2025. The most significant gains occurred between March 2022 and September 2023, indicating improved efficiency in utilizing assets to generate revenue. A slight dip is observed in March 2024 and June 2025, but the overall trend remains positive.
- Interest Burden
- The Interest Burden initially increased from 0.75 in March 2022 to 0.91 in September 2022, before decreasing to 0.81 in December 2025. The initial increase suggests a higher proportion of earnings allocated to interest expenses, potentially due to increased debt levels. The subsequent decline indicates improved debt management or lower interest rates. The fluctuations are relatively small, suggesting a stable capital structure.
- Tax Burden
- The Tax Burden demonstrates relative stability, fluctuating between 0.58 and 0.82 throughout the period. A slight upward trend is noticeable, increasing from 0.58 in March 2022 to 0.79 in December 2025. This suggests a moderate increase in the proportion of earnings paid as taxes, potentially due to changes in tax regulations or profitability.
The combined effect of these components results in a substantial increase in ROA, rising from 2.32% in March 2022 to 18.47% in December 2025. The primary drivers of this improvement are the significant increases in both EBIT Margin and Asset Turnover, which offset the relatively stable Interest and Tax Burdens. The slight decrease in ROA between December 2023 and June 2025 appears to be linked to fluctuations in EBIT Margin and Asset Turnover, but the overall trajectory remains positive.
The observed trends suggest effective management of operational efficiency, asset utilization, and financial leverage. Continued monitoring of these components will be crucial for sustaining and potentially further improving financial performance.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance indicators reveal distinct trends over the observed period. Generally, profitability metrics demonstrate an increasing trajectory from early 2022 through late 2023, followed by some moderation and stabilization in more recent quarters. The disaggregation of net profit margin, through the examination of tax and interest burdens alongside the EBIT margin, provides insight into the drivers of these trends.
- EBIT Margin
- The EBIT margin exhibits a consistent upward trend from 9.57% in March 2022 to a peak of 36.17% in December 2023. While remaining strong, the EBIT margin experienced a slight decrease to 31.39% by December 2025, suggesting a potential stabilization after a period of substantial growth. The most significant gains occurred between March 2022 and September 2023.
- Net Profit Margin
- The net profit margin mirrors the trend of the EBIT margin, increasing from 4.16% in March 2022 to 24.78% in December 2023. Similar to the EBIT margin, the net profit margin shows a slight decline to 20.08% by December 2025. This indicates that while overall profitability remains high, the rate of increase has slowed. The period between March 2022 and December 2023 saw the most substantial improvement.
- Tax Burden
- The tax burden generally increased from 0.58 in March 2022 to a high of 0.82 in September 2024, before fluctuating between 0.77 and 0.81 in subsequent periods. This suggests a growing proportion of profits are allocated to taxes, potentially due to increased profitability or changes in tax regulations. The increase is relatively modest, but consistent.
- Interest Burden
- The interest burden increased from 0.75 in March 2022 to 0.91 in September 2022, then decreased to 0.81 by December 2025. This suggests an initial increase in the proportion of profits used to cover interest expenses, followed by a reduction. The initial increase could be attributed to rising interest rates or increased debt levels, while the subsequent decrease may reflect debt reduction or refinancing activities. The fluctuations are more pronounced than those observed in the tax burden.
The relationship between the EBIT margin, tax burden, and interest burden explains the movement in the net profit margin. The substantial growth in net profit margin through 2023 was driven primarily by the significant expansion of the EBIT margin. While the tax and interest burdens both increased during this period, their impact was more than offset by the gains in operating profitability. The recent moderation in net profit margin is likely due to a combination of factors, including a stabilization of the EBIT margin and continued, albeit moderate, increases in the tax and interest burdens.
AI Ask an analyst for more