Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Booking Holdings Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $4,210.32
No. shares of common stock outstanding 31,673,346
US$ in millions
Common equity (market value)1 133,355
Total equity 133,355
Add: Current finance lease liabilities (per books) 6
Add: Short-term debt (per books) 1,880
Add: Non-current finance lease liabilities (per books)
Add: Long-term debt (per books) 16,856
Total equity and debt 152,097
Less: Cash and cash equivalents 17,203
Less: Short-term investments
Enterprise value (EV) 134,894

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 4,210.32 × 31,673,346


Historical Enterprise Value (EV)

Booking Holdings Inc., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $4,269.99 $5,018.23 $3,901.99 $2,426.49 $2,469.83
No. shares of common stock outstanding1 31,673,346 32,815,201 34,171,027 37,648,373 40,887,702
US$ in millions
Common equity (market value)3 135,245 164,674 133,335 91,353 100,986
Total equity 135,245 164,674 133,335 91,353 100,986
Add: Current finance lease liabilities (book value) 6 26 34 21 4
Add: Short-term debt (book value) 1,880 1,745 1,961 500 1,989
Add: Non-current finance lease liabilities (book value) 7 34 32 6
Add: Long-term debt (book value) 16,856 14,853 12,223 11,985 8,937
Total equity and debt 153,987 181,305 147,587 103,891 111,922
Less: Cash and cash equivalents 17,203 16,164 12,107 12,221 11,127
Less: Short-term investments 576 175 25
Enterprise value (EV) 136,784 165,141 134,904 91,495 100,770

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Booking Holdings Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 4,269.99 × 31,673,346


The information presents a five-year trend of several financial metrics, including common equity market value, total equity, total equity and debt, and enterprise value. A generally increasing trend is observed across most metrics from 2021 to 2024, followed by a decrease in 2025.

Enterprise Value (EV) Trend
Enterprise value demonstrates an initial decline from $100,770 million in 2021 to $91,495 million in 2022. Subsequently, a substantial increase is noted, rising to $134,904 million in 2023 and further to $165,141 million in 2024. In 2025, enterprise value decreased to $136,784 million, representing a notable pullback from the 2024 peak.
Equity and Debt Relationship
Total equity and debt generally follows the trend of enterprise value, increasing from $111,922 million in 2021 to $181,305 million in 2024, before decreasing to $153,987 million in 2025. This suggests a correlation between the company’s overall capitalization and its enterprise value.
Common Equity and Total Equity
Common equity (market value) and total equity exhibit identical values across all reported years. This indicates that all equity is represented by common stock and there are no other equity components reported within this framework.

The fluctuations in enterprise value, particularly the decline in 2025, warrant further investigation to understand the underlying drivers, such as changes in market conditions, debt levels, or investor sentiment. The consistent relationship between total equity and debt and enterprise value suggests that changes in capitalization significantly impact the company’s overall valuation.

AI Ask an analyst for more