Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Booking Holdings Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Depreciation and amortization
Provision for expected credit losses and chargebacks
Deferred income taxes
Net (gains) losses on equity securities
Stock-based compensation expense
Operating lease amortization
Unrealized foreign currency transaction (gains) losses related to Euro-denominated debt
Impairment
Amortization of debt discount and change in fair value of the conversion option related to the convertible senior notes
Loss on early extinguishment of debt
Gain on sale and leaseback transaction
Other
Accounts receivable
Prepaid expenses and other current assets
Deferred merchant bookings and other current liabilities
Other
Changes in assets and liabilities
Adjustments to reconcile net income to net cash provided by operating activities
Net cash provided by operating activities
Purchase of investments
Proceeds from sale and maturity of investments
Additions to property and equipment
Acquisitions, net of cash acquired
Proceeds from sale and leaseback transaction
Other investing activities
Net cash (used in) provided by investing activities
Proceeds from the issuance of long-term debt
Payments on maturity, redemption, and conversion of debt
Payments for repurchase of common stock
Dividends paid
Proceeds from exercise of stock options
Other financing activities
Net cash used in financing activities
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents
Cash and cash equivalents and restricted cash and cash equivalents, beginning of period
Cash and cash equivalents and restricted cash and cash equivalents, end of period

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The company demonstrates a consistent increase in net income over the observed period, rising from US$1,165 million in 2021 to US$5,882 million in 2024 before decreasing slightly to US$5,404 million in 2025. Operating cash flow follows a similar upward trajectory, growing from US$2,820 million in 2021 to US$9,409 million in 2025. However, financing activities consistently represent a significant cash outflow, primarily driven by stock repurchases and debt repayments.

Operating Activities
Net cash provided by operating activities exhibits a strong positive trend, increasing year over year until 2025. This growth is largely attributable to the increasing net income, coupled with adjustments for non-cash items like depreciation, amortization, stock-based compensation, and changes in working capital. Significant fluctuations are observed in deferred merchant bookings and other current liabilities, impacting cash flow. The unrealized foreign currency transaction gains/losses also introduce volatility, with a substantial gain in 2025.
Investing Activities
Investing activities show considerable variability. 2022 experienced a substantial cash outflow due to the purchase of investments. 2023, however, saw a significant inflow from the proceeds of sale and maturity of investments. Additions to property and equipment remain relatively consistent as a cash outflow. Acquisitions represent a large outflow in 2021, with no similar activity in subsequent years.
Financing Activities
Financing activities are characterized by substantial cash outflows, primarily due to payments for the repurchase of common stock. These repurchases are the dominant factor driving the negative cash flow from financing, particularly in 2022, 2023, and 2024. Proceeds from the issuance of long-term debt provide inflows, but these are often offset by payments on maturing debt. Dividends paid begin in 2024 and increase in 2025.
Working Capital
Changes in accounts receivable and deferred merchant bookings and other current liabilities have a notable impact on operating cash flow. Accounts receivable consistently represent a cash outflow, while deferred merchant bookings initially contribute significantly to cash inflow but decrease over time. Prepaid expenses and other current assets show fluctuations, but generally have a smaller impact on overall cash flow.
Non-Recurring Items
Several non-recurring items influence the cash flow statement. A loss on early extinguishment of debt occurred in 2021, while a gain on sale and leaseback transaction occurred in 2022. Amortization of debt discount and change in fair value of the conversion option related to the convertible senior notes are significant outflows in 2024 and 2025. Impairment charges are only present in 2025.

Overall, the company generates substantial cash flow from operations, which is partially offset by significant investments in stock repurchases and debt management. The fluctuations in investing activities and the impact of non-recurring items contribute to the overall complexity of the cash flow statement. The increasing net income and operating cash flow suggest strong underlying business performance, while the financing activities indicate a focus on returning capital to shareholders and managing the capital structure.