Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Booking Holdings Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss) 333 1,068 2,517 1,521 776 222 2,511 1,290 266 1,235 1,666 857 (700) 618 769 (167) (55) (165) 801 122 (699)
Depreciation and amortization 154 157 155 142 137 134 129 121 120 124 109 107 111 98 102 108 113 114 115 112 117
Provision for expected credit losses and chargebacks 89 120 108 95 89 106 89 81 54 53 66 58 55 21 51 37 12 (15) 60 262
Deferred income taxes (144) 173 (73) 33 (35) (69) (20) (49) (340) (11) (81) 51 (216) (102) (223) (70) (50) 112 90 108 (97)
Net (gains) losses on equity securities (36) (32) (11) 16 (20) (16) 34 133 (179) 336 (181) 987 (20) 1,016 (395) (32) (552) (733) (835) 407
Stock-based compensation expense 143 167 148 140 144 161 128 128 113 102 101 108 93 86 86 91 113 76 85 83 11
Operating lease amortization 30 46 35 39 40 41 40 39 41 39 36 42 39 43 44 46 45 47 46 45 46
Unrealized foreign currency transaction (gains) losses related to Euro-denominated debt 437 (634) 343 (68) (167) 165 (36) 8 26 24 (2) (38) (30) (27) (54) 37 (91) 61 117 55 (33)
Amortization of debt discount on convertible senior notes 392
Change in fair value of the conversion option of the convertible senior notes (158) 796
Impairment of goodwill 573 489
Loss on early extinguishment of debt 242
Gain on sale and leaseback transaction (240)
Other (44) 7 (8) 8 2 3 (2) 10 30 10 14 35 12 17 15 20 16
Accounts receivable (99) 145 179 (645) (185) 176 (834) (830) 158 130 (242) (790) (326) 170 (352) (748) (72) 337 (251) 45 760
Prepaid expenses and other current assets 84 (24) 45 65 (98) 59 186 (208) 118 207 (243) (125) (56) 41 138 85 (258) (69) (18) 693 (445)
Deferred merchant bookings and other current liabilities 1,903 (947) (1,029) 1,214 2,123 98 (485) 1,091 2,038 127 (1,270) 2,993 1,868 (544) 110 1,859 114 (673) (26) (432) (1,135)
Other 163 (317) (15) (8) (136) 271 (323) 32 162 564 (474) (408) (160) (115) (105) (8) (46) 106 121 46 (79)
Changes in assets and liabilities 2,051 (1,143) (820) 626 1,704 604 (1,456) 85 2,476 1,028 (2,229) 1,670 1,326 (448) (209) 1,188 (262) (299) (174) 352 (899)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 2,950 (347) (144) 1,004 1,928 1,124 (1,139) 447 2,623 938 (1,664) 1,827 2,395 (339) 827 1,319 (152) (412) 119 319
Net cash provided by (used in) operating activities 3,283 721 2,373 2,525 2,704 1,346 1,372 1,737 2,889 2,173 2 2,684 1,695 279 1,596 1,152 (207) (577) 920 122 (380)
Purchase of investments (33) (12) (17) (739) (12) (2) (15) (2) (72)
Proceeds from maturity of investments 75 297 218 55 48 54 1,683 2 30 500 8 1,112 1,885
Additions to property and equipment (121) (76) (77) (146) (130) (94) (71) (92) (88) (75) (98) (86) (109) (101) (79) (59) (65) (64) (72) (70) (80)
Acquisitions and other investments, net of cash acquired (1,185)
Proceeds from sale and leaseback transaction 601
Other investing activities 3 34 (14) (19) 1 11 (9) (1) 22 (36) 5 (5)
Net cash (used in) provided by investing activities (118) (75) (2) 137 69 (39) (22) (39) 1,586 510 (785) (122) (121) (783) (79) (71) (65) (66) (72) 1,042 1,733
Proceeds from the issuance of long-term debt 1,877 2,959 1,893 3,621 2,015 4,108
Payments on maturity of debt (1,530) (198) (1,114) (500) (778) (1,102) (1,086) (1,982) (1,244)
Payments for repurchase of common stock (2,170) (1,227) (1,764) (1,662) (1,856) (2,488) (2,640) (3,099) (2,150) (2,343) (1,990) (1,239) (1,049) (4) (9) (13) (137) (4) (5) (13) (1,281)
Dividends paid (319) (289) (291) (295) (299)
Proceeds from exercise of stock options 3 2 3 6 12 13 4 105 2 2 3
Other financing activities 52 (23) 2 (12) (26) (14) (5) (23) (17) (21) (11) (1) 9 (1) (1) (12) (9) (56) 23
Net cash provided by (used in) financing activities (3,967) 143 (3,165) (1,966) 784 (2,490) (2,632) (1,225) (2,562) 479 (1,999) (1,238) (2,139) (5) (1,096) (2,007) 1,869 (4) (61) 2,874 (1,281)
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents 222 (404) 273 (31) (28) (8) (22) (15) 8 43 (39) (35) (9) (2) (10) 6 (7) 12 7 2 (21)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents (580) 385 (521) 665 3,529 (1,191) (1,304) 458 1,921 3,205 (2,821) 1,289 (574) (511) 411 (920) 1,590 (635) 794 4,040 51

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analyzed financial data over multiple quarters reveals notable fluctuations and several key trends in operational performance, investing, and financing activities.

Net Income (Loss)
The net income exhibited substantial volatility with significant losses early in 2020 and 2022, followed by strong recoveries in subsequent quarters. Particularly, the company recorded large negative values in Q1 2020, Q1 2022, and Q1 2025. Conversely, positive spikes occurred in late 2022 through 2024, suggesting periods of enhanced profitability. This pattern reflects cyclical or event-driven influences on earnings.
Depreciation and Amortization
This expense showed a gradual upward trend, increasing from approximately 112 million USD in early 2020 to about 155 million by late 2024, indicating a possible rise in capitalized assets or changes in asset base.
Provision for Expected Credit Losses and Chargebacks
The provision values were relatively stable with minor fluctuations, generally rising moderately towards 2024, peaking at over 120 million USD by the end of 2024, which may suggest increasing credit risk or chargeback activity over time.
Deferred Income Taxes
The amounts for deferred income taxes oscillated significantly without a clear directional trend, ranging from negative figures indicating tax benefits to positive values indicative of tax liabilities, reflecting variable tax positions each quarter.
Net Gains/Losses on Equity Securities
This line item showed marked volatility, with large gains and losses alternating quarterly. Notably, substantial negative values appeared in early 2020 and mid-2022, with strong positive gains during certain periods in 2021 and 2022, implying sensitivity to equity market movements or investment revaluations.
Stock-Based Compensation Expense
This expense steadily increased over time from around 11 million USD in early 2020 to roughly 167 million USD by late 2024, indicating a growing share-based incentive program or increase in equity awards.
Operating Lease Amortization
Operating lease amortization remained relatively consistent, showing a slight decline over the period from the mid-40 million USD range down to the 30-40 million USD range near the end of 2024, suggesting changes in leased assets or lease accounting.
Unrealized Foreign Currency Transaction (Gains) Losses Related to Euro-Denominated Debt
This category evidenced considerable fluctuations with both large gains and losses, including extreme negative values in late 2024 and positive spikes earlier, emphasizing exposure to currency risks and exchange rate volatility impacting debt valuations.
Impairment of Goodwill
Recorded only in discrete quarters, notably in March 2020 and September 2020, with no further impairments reported subsequently, indicating write-downs occurred early in the period under review and no later impairments were necessary.
Loss on Early Extinguishment of Debt
This appeared as a significant non-recurring expense in mid-2021, indicating the company retired debt early, incurring a charge.
Gain on Sale and Leaseback Transaction
A notable gain appeared in late 2021, possibly reflecting a one-time transaction involving property or equipment restructuring.
Changes in Accounts Receivable
Accounts receivable changes were highly variable, with quarters showing both large increases and decreases, suggesting shifting collection patterns or seasonal transaction volumes. Negative spikes in 2021 and mid-2023 indicate periods of receivable reduction or write-offs.
Prepaid Expenses and Other Current Assets
Fluctuations were evident but lacked a consistent trend, with some quarters indicating sharp increases (e.g., mid-2020) and others decreases, implying variability in prepaid items and current asset management.
Deferred Merchant Bookings and Other Current Liabilities
This liability category displayed extreme volatility across quarters, with significant positive and negative movements, peaking over 2900 million USD at times, indicating changes in merchant booking deferrals or other current obligations that likely relate to operational cash flow timing.
Net Cash Provided by Operating Activities
Operating cash flow generally improved through the period, beginning with negative or modest values in early 2020 and evolving to robust positive cash generation after mid-2021. Substantial increases in operating cash flow in 2022-2024 indicate improved operational efficiency or recovery from earlier setbacks.
Net Cash (Used in) Provided by Investing Activities
Investing cash flows varied widely with periods of heavy outflows related to purchases of investments and acquisitions, particularly a large acquisition in late 2021. There were also receipts from sale and leaseback transactions and investment maturities, resulting in fluctuating net investing activities, occasionally producing positive cash inflows.
Net Cash Provided by (Used in) Financing Activities
Financing cash flows demonstrated significant swings. Early in the period, large stock repurchases contributed to considerable cash outflows. Issuance and repayments of long-term debt also fluctuated markedly, with debt issuances peaking at several points, offset by substantial repayments. Dividends commenced in late 2022 and showed a consistent for outflow thereafter. Overall, financing activities generated both sources and uses of cash, reflecting active capital management practices.
Effect of Exchange Rate Changes on Cash
The impact of exchange rate fluctuations on cash balances was irregular with sharp gains and losses, notably extreme negative impact in late 2024, underscoring the effect of foreign exchange exposure on liquidity.
Net Increase (Decrease) in Cash and Cash Equivalents
The overall cash position exhibited marked variability, with periods of strong increases suggesting cash accumulation, interspersed with sharp decreases signaling high liquidity usage. The wide swings correlate with cash flow volatility from operations, investing, financing, and exchange rate effects.

In summary, the data reveals pronounced volatility across multiple financial line items, reflecting a dynamic business environment with significant impacts from external factors such as currency fluctuations and capital market conditions. While operational cash flows have strengthened over time, investing and financing activities suggest active asset management and capital structure adjustments. The consistent growth in non-cash expenses like stock-based compensation and depreciation highlights evolving cost structures. The overall financial profile suggests cyclical performance with strategic financial management responses.