Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Booking Holdings Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss) 2,748 895 333 1,068 2,517 1,521 776 222 2,511 1,290 266 1,235 1,666 857 (700) 618 769 (167) (55) (165) 801 122 (699)
Depreciation and amortization 160 158 154 157 155 142 137 134 129 121 120 124 109 107 111 98 102 108 113 114 115 112 117
Provision for expected credit losses and chargebacks 117 117 89 120 108 95 89 106 89 81 54 53 66 58 55 21 51 37 12 (15) 60 262
Deferred income taxes (81) (258) (144) 173 (73) 33 (35) (69) (20) (49) (340) (11) (81) 51 (216) (102) (223) (70) (50) 112 90 108 (97)
Net (gains) losses on equity securities (36) (32) (11) 16 (20) (16) 34 133 (179) 336 (181) 987 (20) 1,016 (395) (32) (552) (733) (835) 407
Stock-based compensation expense 153 154 143 167 148 140 144 161 128 128 113 102 101 108 93 86 86 91 113 76 85 83 11
Operating lease amortization 39 36 30 46 35 39 40 41 40 39 41 39 36 42 39 43 44 46 45 47 46 45 46
Unrealized foreign currency transaction (gains) losses related to Euro-denominated debt 9 961 437 (634) 343 (68) (167) 165 (36) 8 26 24 (2) (38) (30) (27) (54) 37 (91) 61 117 55 (33)
Impairment 457 573 489
Amortization of debt discount and change in fair value of the conversion option related to the convertible senior notes (163) 131 392
Change in fair value of the conversion option of the convertible senior notes 163 (5) (158) 796
Loss on early extinguishment of debt 242
Gain on sale and leaseback transaction (240)
Other (65) (23) (44) 7 (8) 8 2 3 (2) 10 30 10 14 35 12 17 15 20 16
Accounts receivable 250 (979) (99) 145 179 (645) (185) 176 (834) (830) 158 130 (242) (790) (326) 170 (352) (748) (72) 337 (251) 45 760
Prepaid expenses and other current assets 104 (84) 84 (24) 45 65 (98) 59 186 (208) 118 207 (243) (125) (56) 41 138 85 (258) (69) (18) 693 (445)
Deferred merchant bookings and other current liabilities (2,419) 1,893 1,903 (947) (1,029) 1,214 2,123 98 (485) 1,091 2,038 127 (1,270) 2,993 1,868 (544) 110 1,859 114 (673) (26) (432) (1,135)
Other (37) 205 163 (317) (15) (8) (136) 271 (323) 32 162 564 (474) (408) (160) (115) (105) (8) (46) 106 121 46 (79)
Changes in assets and liabilities (2,102) 1,035 2,051 (1,143) (820) 626 1,704 604 (1,456) 85 2,476 1,028 (2,229) 1,670 1,326 (448) (209) 1,188 (262) (299) (174) 352 (899)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities (1,313) 2,306 2,950 (347) (144) 1,004 1,928 1,124 (1,139) 447 2,623 938 (1,664) 1,827 2,395 (339) 827 1,319 (152) (412) 119 319
Net cash provided by (used in) operating activities 1,435 3,201 3,283 721 2,373 2,525 2,704 1,346 1,372 1,737 2,889 2,173 2 2,684 1,695 279 1,596 1,152 (207) (577) 920 122 (380)
Purchase of investments (33) (12) (17) (739) (12) (2) (15) (2) (72)
Proceeds from maturity of investments 75 297 218 55 48 54 1,683 2 30 500 8 1,112 1,885
Additions to property and equipment (64) (64) (121) (76) (77) (146) (130) (94) (71) (92) (88) (75) (98) (86) (109) (101) (79) (59) (65) (64) (72) (70) (80)
Acquisitions and other investments, net of cash acquired (1,185)
Proceeds from sale and leaseback transaction 601
Other investing activities 1 3 3 34 (14) (19) 1 11 (9) (1) 22 (36) 5 (5)
Net cash (used in) provided by investing activities (63) (61) (118) (75) (2) 137 69 (39) (22) (39) 1,586 510 (785) (122) (121) (783) (79) (71) (65) (66) (72) 1,042 1,733
Proceeds from the issuance of long-term debt 1,955 1,877 2,959 1,893 3,621 2,015 4,108
Payments on maturity and redemption of debt (1,519) (1,921) (1,530) (198) (1,114) (500) (778) (1,102) (1,086) (1,982) (1,244)
Payments for repurchase of common stock (653) (1,498) (2,170) (1,227) (1,764) (1,662) (1,856) (2,488) (2,640) (3,099) (2,150) (2,343) (1,990) (1,239) (1,049) (4) (9) (13) (137) (4) (5) (13) (1,281)
Dividends paid (310) (312) (319) (289) (291) (295) (299)
Proceeds from exercise of stock options 3 2 3 6 12 13 4 105 2 2 3
Other financing activities (2) (21) 52 (23) 2 (12) (26) (14) (5) (23) (17) (21) (11) (1) 9 (1) (1) (12) (9) (56) 23
Net cash provided by (used in) financing activities (2,484) (1,797) (3,967) 143 (3,165) (1,966) 784 (2,490) (2,632) (1,225) (2,562) 479 (1,999) (1,238) (2,139) (5) (1,096) (2,007) 1,869 (4) (61) 2,874 (1,281)
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents 2 681 222 (404) 273 (31) (28) (8) (22) (15) 8 43 (39) (35) (9) (2) (10) 6 (7) 12 7 2 (21)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents (1,110) 2,024 (580) 385 (521) 665 3,529 (1,191) (1,304) 458 1,921 3,205 (2,821) 1,289 (574) (511) 411 (920) 1,590 (635) 794 4,040 51

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income (Loss)
The net income displayed strong volatility across the quarters. Early 2020 saw significant losses, followed by a recovery beginning in the second quarter of 2020 and continuing into late 2021. A downturn re-emerged in the first quarter of 2022, but from mid-2022 onward, net income generally showed an increasing trend with some fluctuations. The highest values appeared in several recent quarters, notably in late 2023 and throughout 2024 and early 2025, indicating improved profitability over time.
Depreciation and Amortization
Depreciation and amortization expenses remained relatively stable throughout the periods, with a gradual increase noticed from 2022 onward, reflecting possibly increased capital investments or changes in asset base.
Provision for Expected Credit Losses and Chargebacks
This provision showed variability but generally maintained moderate values throughout the time frame. There was a slight upward trend in 2023 and 2024, suggesting cautious credit risk management, though fluctuations indicate sensitivity to changes in credit conditions or chargeback activity.
Deferred Income Taxes
Deferred income taxes were highly variable, with negative and positive values alternating over the quarters. This inconsistency may be linked to varying tax positions and timing differences in tax recognition, without a clear directional trend.
Net Gains/Losses on Equity Securities
These figures exhibited large swings, including significant gains and losses in different quarters. The values suggest fluctuating investments in equity securities and associated volatility in their market value affecting the income statement irregularly.
Stock-Based Compensation Expense
Stock-based compensation costs increased steadily over the periods, with a notable rise starting in 2022 and continuing through 2024 and 2025, reflecting growing employee incentives or expansion in stock awards.
Operating Lease Amortization
Operating lease amortization amounts showed a slight downward trend over time, potentially indicating an overall reduction in leased assets or restructuring of lease terms.
Unrealized Foreign Currency Transaction (Gains) Losses
This item was highly volatile with alternating gains and losses, lacking a consistent pattern. Substantial swings, especially in 2023 and 2024, suggest notable exposure to currency risk related to Euro-denominated debt.
Impairment
Impairment charges appeared sporadically with significant amounts in early 2020 and again in one quarter of 2025, indicating occasional recognition of asset write-downs.
Net Cash Provided by (Used in) Operating Activities
Operating cash flow revealed strong recovery from early 2020 losses to robust positive cash flow in most recent quarters, indicating improved operational efficiency and cash generation capability over the analyzed period despite some episodic declines.
Net Cash (Used in) Provided by Investing Activities
Investing cash flows exhibited considerable volatility, with large inflows in some quarters (notably early 2020 and 2023) and negative outflows in others. Additions to property and equipment were relatively consistent, with some increases over time, while acquisitions and sale-leaseback transactions added variability.
Net Cash Provided by (Used in) Financing Activities
Financing cash flows fluctuated significantly, marked by periods of substantial debt issuance offset by repayments and large repurchases of common stock, especially from 2022 through 2025. Dividends paid showed a steady pattern of moderate outflows in later years. Overall, financing activities appear to have been used actively to manage capital structure and shareholder returns.
Effect of Exchange Rate Changes on Cash and Cash Equivalents
Currency effects on cash were inconsistent with both positive and negative impacts observed, sometimes showing marked swings in certain quarters, reflecting foreign exchange volatility affecting reported cash balances.
Summary of Trends
The financial data indicates a recovery from 2020 impacts through improved net income and operating cash flow in subsequent years. Capital expenditures and investing activities remained dynamic, with some stabilization around 2023-2024. Financing activities were characterized by active debt and equity management. Noteworthy volatility in several non-operating income and expense items points to sensitivity to market and currency fluctuations. The overall pattern is suggestive of progression towards stronger profitability and cash flow, supported by active financial management amid external uncertainties.