Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Booking Holdings Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 1,428 2,748 895 333 1,068 2,517 1,521 776 222 2,511 1,290 266 1,235 1,666 857 (700) 618 769 (167) (55)
Depreciation and amortization 151 160 158 154 157 155 142 137 134 129 121 120 124 109 107 111 98 102 108 113
Provision for expected credit losses and chargebacks 93 117 117 89 120 108 95 89 106 89 81 54 53 66 58 55 21 51 37
Deferred income taxes (33) (81) (258) (144) 173 (73) 33 (35) (69) (20) (49) (340) (11) (81) 51 (216) (102) (223) (70) (50)
Net (gains) losses on equity securities (46) (36) (32) (11) 16 (20) (16) 34 133 (179) 336 (181) 987 (20) 1,016 (395) (32)
Stock-based compensation expense 167 153 154 143 167 148 140 144 161 128 128 113 102 101 108 93 86 86 91 113
Operating lease amortization 40 39 36 30 46 35 39 40 41 40 39 41 39 36 42 39 43 44 46 45
Unrealized foreign currency transaction (gains) losses related to Euro-denominated debt 21 9 961 437 (634) 343 (68) (167) 165 (36) 8 26 24 (2) (38) (30) (27) (54) 37 (91)
Impairment 457
Amortization of debt discount and change in fair value of the conversion option related to the convertible senior notes 126 234 796
Loss on early extinguishment of debt 242
Gain on sale and leaseback transaction (240)
Other 118 (65) (23) (44) 7 (8) 8 2 3 (2) 10 30 10 14 35 12
Accounts receivable 98 250 (979) (99) 145 179 (645) (185) 176 (834) (830) 158 130 (242) (790) (326) 170 (352) (748) (72)
Prepaid expenses and other current assets (4) 104 (84) 84 (24) 45 65 (98) 59 186 (208) 118 207 (243) (125) (56) 41 138 85 (258)
Deferred merchant bookings and other current liabilities (581) (2,419) 1,893 1,903 (947) (1,029) 1,214 2,123 98 (485) 1,091 2,038 127 (1,270) 2,993 1,868 (544) 110 1,859 114
Other 38 (37) 205 163 (317) (15) (8) (136) 271 (323) 32 162 564 (474) (408) (160) (115) (105) (8) (46)
Changes in assets and liabilities (449) (2,102) 1,035 2,051 (1,143) (820) 626 1,704 604 (1,456) 85 2,476 1,028 (2,229) 1,670 1,326 (448) (209) 1,188 (262)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 62 (1,313) 2,306 2,950 (347) (144) 1,004 1,928 1,124 (1,139) 447 2,623 938 (1,664) 1,827 2,395 (339) 827 1,319 (152)
Net cash provided by (used in) operating activities 1,490 1,435 3,201 3,283 721 2,373 2,525 2,704 1,346 1,372 1,737 2,889 2,173 2 2,684 1,695 279 1,596 1,152 (207)
Purchase of investments (33) (12) (17) (739) (12) (2) (15)
Proceeds from maturity of investments 75 297 218 55 48 54 1,683 2 30 500 8
Additions to property and equipment (73) (64) (64) (121) (76) (77) (146) (130) (94) (71) (92) (88) (75) (98) (86) (109) (101) (79) (59) (65)
Acquisitions and other investments, net of cash acquired (1,185)
Proceeds from sale and leaseback transaction 601
Other investing activities 2 1 3 3 34 (14) (19) 1 11 (9) (1) 22 (36) 5 (5)
Net cash (used in) provided by investing activities (71) (63) (61) (118) (75) (2) 137 69 (39) (22) (39) 1,586 510 (785) (122) (121) (783) (79) (71) (65)
Proceeds from the issuance of long-term debt 1,726 1,955 1,877 2,959 1,893 3,621 2,015
Payments on maturity and redemption of debt (1,519) (1,921) (1,530) (198) (1,114) (500) (778) (1,102) (1,086) (1,982)
Payments for repurchase of common stock (2,119) (653) (1,498) (2,170) (1,227) (1,764) (1,662) (1,856) (2,488) (2,640) (3,099) (2,150) (2,343) (1,990) (1,239) (1,049) (4) (9) (13) (137)
Dividends paid (307) (310) (312) (319) (289) (291) (295) (299)
Proceeds from exercise of stock options 15 3 2 3 6 12 13 4 105 2 2 3
Other financing activities 18 (2) (21) 52 (23) 2 (12) (26) (14) (5) (23) (17) (21) (11) (1) 9 (1) (1) (12) (9)
Net cash provided by (used in) financing activities (667) (2,484) (1,797) (3,967) 143 (3,165) (1,966) 784 (2,490) (2,632) (1,225) (2,562) 479 (1,999) (1,238) (2,139) (5) (1,096) (2,007) 1,869
Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents (10) 2 681 222 (404) 273 (31) (28) (8) (22) (15) 8 43 (39) (35) (9) (2) (10) 6 (7)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents 742 (1,110) 2,024 (580) 385 (521) 665 3,529 (1,191) (1,304) 458 1,921 3,205 (2,821) 1,289 (574) (511) 411 (920) 1,590

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial statement information reveals fluctuating operating performance over the analyzed period, spanning from March 2021 to December 2025. Net income exhibits significant volatility, experiencing losses in several quarters, particularly in the earlier part of the period, followed by substantial gains. Cash flow from operating activities also demonstrates variability, though generally positive, with notable fluctuations influenced by changes in working capital accounts.

Net Income and Operating Cash Flow Relationship
A strong correlation between net income and net cash provided by operating activities is not consistently present. While both generally move in the same direction, significant discrepancies exist, indicating the impact of non-cash items and working capital adjustments. For example, despite net losses in the first few quarters of 2021 and 2022, positive operating cash flow was generated, suggesting effective management of working capital. Conversely, periods of high net income do not always translate directly into proportionally high operating cash flow.
Non-Cash Adjustments to Net Income
Several non-cash adjustments significantly impact the conversion of net income to operating cash flow. Depreciation and amortization consistently contribute positive adjustments, ranging from approximately $100 million to $160 million per quarter. Stock-based compensation also provides a consistent positive adjustment, increasing over time. However, these are often offset by fluctuations in deferred income taxes, net gains/losses on equity securities, and unrealized foreign currency transaction gains/losses, which introduce considerable volatility.
Working Capital Fluctuations
Changes in accounts receivable, prepaid expenses, and deferred merchant bookings and other current liabilities have a substantial impact on operating cash flow. Large swings in deferred merchant bookings are particularly noticeable, often representing the most significant adjustment to net income. Accounts receivable also demonstrates considerable volatility, frequently requiring substantial cash outflows. These fluctuations suggest a dynamic relationship with revenue recognition and customer payment patterns.
Investing Activities
Investing activities are characterized by purchases of investments, additions to property and equipment, and occasional proceeds from the maturity of investments. A significant outflow is observed in late 2021 and early 2022 related to acquisitions. Proceeds from sale and leaseback transactions provide a notable inflow in late 2022. Overall, investing activities generally represent a net cash outflow, though the magnitude varies considerably.
Financing Activities
Financing activities are dominated by debt issuance and repayment, stock repurchases, and dividend payments. Significant debt issuance occurred in early 2021 and late 2024, while substantial debt repayments occurred in 2022 and 2023. Stock repurchase programs consistently represent a significant cash outflow, particularly in 2022, 2023, and 2024. Dividend payments also contribute to cash outflows. The net effect of financing activities is highly variable, ranging from substantial inflows to significant outflows.
Exchange Rate Impact
The effect of exchange rate changes on cash and cash equivalents demonstrates volatility, with both positive and negative impacts observed throughout the period. The unrealized foreign currency transaction gains/losses also contribute to the overall volatility in operating income and cash flow.

In summary, the company’s cash flow statement reveals a complex pattern of operating, investing, and financing activities. While net income and operating cash flow generally trend together, significant adjustments and working capital fluctuations introduce considerable variability. Financing activities are heavily influenced by debt management and stock repurchase programs. The impact of exchange rates also contributes to the overall complexity of the cash flow dynamics.

AI Ask an analyst for more