Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

McDonald’s Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income 2,039,000 2,317,100 2,310,400 1,802,300 1,903,400 1,981,600 1,188,000 1,104,400 1,638,800 2,149,900 2,219,300 1,537,200 1,377,200 1,762,600 483,800 1,106,900 1,572,200 1,607,900 1,516,900 1,328,400
Depreciation and amortization 497,500 498,000 492,200 490,500 463,100 465,600 462,200 479,700 481,600 469,200 463,400 453,900 464,300 440,100 425,700 421,300 413,600 413,400 398,300 392,600
Deferred income taxes (271,600) (176,200) (152,500) (86,100) 37,400 (196,300) (136,300) (50,500) (12,100) (45,800) (368,900) (1,500) (189,900) (38,000) (42,100) 276,400 (41,100) 78,500 58,000 54,300
Share-based compensation 37,400 42,900 45,200 49,700 35,800 38,300 38,300 54,300 41,300 34,100 36,500 27,300 28,400 7,300 30,800 25,900 19,500 29,600 28,900 31,600
Other (32,800) (105,900) (46,400) (30,800) (98,300) (45,600) 234,200 72,000 (72,100) (163,600) (71,200) (130,000) (77,900) (56,800) 119,200 (87,900) (81,200) (64,200) 14,900 51,500
Charges and credits 230,500 258,800 338,500 423,300 438,000 262,000 598,400 555,500 438,700 293,900 59,800 349,700 224,900 352,600 533,600 635,700 310,800 457,300 500,100 530,000
Changes in working capital items 219,400 453,100 (975,600) 195,100 (140,000) 190,300 (1,168,300) 473,400 589,000 174,000 (545,900) 237,100 390,700 824,300 (1,230,500) (196,600) 6,300 221,500 (91,500) 162,200
Adjustments to reconcile to cash provided by operations 449,900 711,900 (637,100) 618,400 298,000 452,300 (569,900) 1,028,900 1,027,700 467,900 (486,100) 586,800 615,600 1,176,900 (696,900) 439,100 317,100 678,800 408,600 692,200
Cash provided by operations 2,488,900 3,029,000 1,673,300 2,420,700 2,201,400 2,433,900 618,100 2,133,300 2,666,500 2,617,800 1,733,200 2,124,000 1,992,800 2,939,500 (213,100) 1,546,000 1,889,300 2,286,700 1,925,500 2,020,600
Capital expenditures (757,300) (570,300) (526,500) (503,300) (528,900) (531,200) (437,900) (401,200) (687,200) (501,500) (482,600) (368,700) (463,100) (390,200) (305,000) (482,500) (731,900) (548,700) (597,800) (515,300)
Purchases of restaurant businesses (137,700) (91,900) (114,000) (97,600) (457,500) (152,300) (110,500) (86,700) (257,500) (28,600) (49,400) (38,700) (16,100) (6,700) (23,700) (19,600) (106,100) (41,000) (384,800) (9,000)
Sales of restaurant and other businesses 99,500 15,800 59,200 20,800 44,600 33,100 351,700 16,500 54,300 60,100 52,200 29,600 40,800 8,000 1,800 25,700 90,900 49,400 68,600 131,900
Sales of property 59,600 13,600 3,700 18,000 16,600 11,100 6,300 4,900 8,300 41,300 23,800 32,800 9,600 200 1,800 15,800 38,900 21,100 68,900 22,300
Other (103,500) (300,500) (92,900) (179,200) (146,100) (93,800) (128,800) (88,000) (240,600) 43,800 42,500 100,400 65,900 120,800 (71,500) (57,800) (98,800) (73,600) (54,900) (401,200)
Cash used for investing activities (839,400) (933,300) (670,500) (741,300) (1,071,300) (733,100) (319,200) (554,500) (1,122,700) (384,900) (413,500) (244,600) (362,900) (267,900) (396,600) (518,400) (807,000) (592,800) (900,000) (771,300)
Net short-term borrowings 350,200 6,900 (157,100) 12,800 14,800 (305,400) 310,100 6,000 7,500 (300) 1,400 6,500 (7,400) (993,400) (4,100) 111,800 904,800 (600,700) 589,100 (94,000)
Long-term financing issuances 2,170,700 1,996,100 1,054,300 1,500,000 1,874,500 1,154,400 2,800 800 5,539,400 4,200 1,975,000 6,500 2,513,300
Long-term financing repayments (1,063,700) (500) (1,376,900) (600) (400) (850,800) (1,350,600) (500,600) (400) (401,200) (1,337,800) (997,600) (451,500) (699,900) (262,700) 2,200 (667,900) (981,200) (415,000)
Treasury stock purchases (851,800) (1,054,400) (569,700) (578,400) (489,100) (869,200) (1,031,200) (1,506,500) (803,300) (17,700) (3,000) (21,500) (2,200) (700) (2,300) (902,600) (1,444,900) (1,467,800) (1,067,400) (996,100)
Common stock dividends (1,208,100) (1,104,700) (1,108,800) (1,111,200) (1,111,500) (1,014,700) (1,016,900) (1,025,100) (1,029,100) (963,900) (963,300) (962,300) (961,600) (930,900) (929,700) (930,700) (935,200) (876,900) (883,000) (886,800)
Proceeds from stock option exercises 48,900 62,200 74,900 73,800 79,900 62,400 47,200 58,700 87,100 66,600 72,900 59,100 33,200 105,300 57,700 99,300 27,100 73,400 139,400 110,600
Other (31,900) (41,800) 43,800 (9,700) (10,500) 80,900 (19,600) (12,600) (14,000) (11,700) (13,100) (7,900) (100) (400) (121,500) (12,700) 500 (11,300)
Cash provided by (used for) financing activities (585,700) (136,200) (3,093,800) (558,400) (1,517,000) (546,400) (686,700) (3,830,100) (1,098,000) (927,400) (1,306,300) (2,263,900) (1,935,600) (2,268,500) (1,577,900) 3,533,000 (1,441,800) (1,577,600) (2,196,100) 220,700
Effect of exchange rates on cash and cash equivalents 19,200 (88,800) 8,500 3,300 142,400 (198,600) (75,400) (122,200) (42,400) (49,100) 16,300 (44,900) 71,000 25,000 63,500 (79,300) 80,700 (73,500) 16,000 (46,900)
Cash and equivalents increase (decrease) 1,083,000 1,870,700 (2,082,500) 1,124,300 (244,500) 955,800 (463,200) (2,373,500) 403,400 1,256,400 29,700 (429,400) (234,700) 428,100 (2,124,100) 4,481,300 (278,800) 42,800 (1,154,600) 1,423,100

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Cash provided by operations Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. McDonald’s Corp. cash provided by operations increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023.
Cash used for investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. McDonald’s Corp. cash used for investing activities decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.
Cash provided by (used for) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. McDonald’s Corp. cash provided by (used for) financing activities increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023.