Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

McDonald’s Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income 2,278 2,253 1,868 2,016 2,256 2,022 1,929 2,039 2,317 2,310 1,802 1,903 1,982 1,188 1,104 1,639 2,150 2,219 1,537 1,377 1,763 484 1,107
Depreciation and amortization 559 544 520 553 532 502 510 498 498 492 491 463 466 462 480 482 469 463 454 464 440 426 421
Deferred income taxes 35 (40) (44) (73) (137) (226) (138) (272) (176) (153) (86) 37 (196) (136) (51) (12) (46) (369) (2) (190) (38) (42) 276
Share-based compensation 39 44 45 44 40 38 50 37 43 45 50 36 38 38 54 41 34 37 27 28 7 31 26
Other (53) (72) (72) 15 (33) 16 (31) (33) (106) (46) (31) (98) (46) 234 72 (72) (164) (71) (130) (78) (57) 119 (88)
Charges and credits 580 476 449 539 402 330 391 231 259 339 423 438 262 598 556 439 294 60 350 225 353 534 636
Changes in working capital items 570 (731) 111 76 79 (663) 70 219 453 (976) 195 (140) 190 (1,168) 473 589 174 (546) 237 391 824 (1,231) (197)
Adjustments to reconcile to cash provided by operations 1,150 (255) 560 615 481 (333) 461 450 712 (637) 618 298 452 (570) 1,029 1,028 468 (486) 587 616 1,177 (697) 439
Cash provided by operations 3,428 1,998 2,428 2,631 2,737 1,689 2,390 2,489 3,029 1,673 2,421 2,201 2,434 618 2,133 2,667 2,618 1,733 2,124 1,993 2,940 (213) 1,546
Capital expenditures (1,011) (744) (551) (807) (794) (627) (547) (757) (570) (527) (503) (529) (531) (438) (401) (687) (502) (483) (369) (463) (390) (305) (483)
Purchases of restaurant businesses (109) (56) (75) (74) (433) (110) (52) (138) (92) (114) (98) (458) (152) (111) (87) (258) (29) (49) (39) (16) (7) (24) (20)
Purchases of equity method investments (17) (1,820)
Sales of restaurant businesses 102 34 49 155 54 60 42 100 16 59 21 45 33 352 17 54 60 52 30 41 8 2 26
Sales of property 22 11 5 90 10 14 8 60 14 4 18 17 11 6 5 8 41 24 33 10 2 16
Other (116) (115) (199) (106) (103) (165) (124) (104) (301) (93) (179) (146) (94) (129) (88) (241) 44 43 100 66 121 (72) (58)
Cash used for investing activities (1,112) (870) (771) (742) (1,266) (845) (2,493) (839) (933) (671) (741) (1,071) (733) (319) (555) (1,123) (385) (414) (245) (363) (268) (397) (518)
Net short-term borrowings (repayments) (599) 597 (792) 193 474 (2) (339) 350 7 (157) 13 15 (305) 310 6 8 1 7 (7) (993) (4) 112
Long-term financing issuances 1,833 1,403 1,498 649 1,731 2,171 1,996 1,054 1,500 1,875 1,154 3 1 5,539
Long-term financing repayments (1,251) (700) (693) (992) (500) (1,285) (1,064) (1) (1,377) (1) (851) (1,351) (501) (401) (1,338) (998) (452) (700) (263)
Treasury stock purchases (501) (505) (477) (503) (469) (934) (918) (852) (1,054) (570) (578) (489) (869) (1,031) (1,507) (803) (18) (3) (22) (2) (1) (2) (903)
Common stock dividends (1,262) (1,264) (1,266) (1,268) (1,197) (1,199) (1,206) (1,208) (1,105) (1,109) (1,111) (1,112) (1,015) (1,017) (1,025) (1,029) (964) (963) (962) (962) (931) (930) (931)
Proceeds from stock option exercises 28 41 147 75 132 22 99 49 62 75 74 80 62 47 59 87 67 73 59 33 105 58 99
Other (34) (127) 40 (32) (27) 13 (12) (32) (42) 44 (10) (11) 81 (20) (13) (14) (12) (13) (8) (122)
Cash provided by (used for) financing activities (1,786) (555) (1,543) (1,878) (1,087) (869) (3,661) (586) (136) (3,094) (558) (1,517) (546) (687) (3,830) (1,098) (927) (1,306) (2,264) (1,936) (2,269) (1,578) 3,533
Effect of exchange rates on cash and cash equivalents 7 65 39 (147) 45 (20) 22 19 (89) 9 3 142 (199) (75) (122) (42) (49) 16 (45) 71 25 64 (79)
Cash and equivalents increase (decrease) 537 638 153 (136) 429 (45) (3,742) 1,083 1,871 (2,083) 1,124 (245) 956 (463) (2,374) 403 1,256 30 (429) (235) 428 (2,124) 4,481

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Income
Net income exhibits notable volatility across the periods, with peaks around the third quarters of 2020 and 2023, reaching values above $2.3 billion. There is a general pattern of recovery after declines, and several quarters show strong profitability though some quarters see reductions. Overall, despite fluctuations, earnings remain robust.
Depreciation and Amortization
Depreciation and amortization expense reflects a steady upward trend, gradually increasing from approximately $421 million in early 2020 to around $559 million by late 2025. This suggests ongoing investment in fixed assets and intangible assets over the period.
Deferred Income Taxes
The deferred income taxes line shows irregular fluctuations, with both positive and negative values. Negative figures predominate in several periods, indicating deferred tax assets or timing differences affecting tax reporting. The variation lacks a clear long-term trend.
Share-Based Compensation
Share-based compensation remains relatively stable over time, mostly fluctuating between $30 million and $50 million, which indicates consistent usage of equity incentives as part of compensation strategy.
Other (Operating Adjustments)
The category "Other" under operations is highly variable with both positive and negative values, revealing irregular one-time items or adjustments that impact operational cash flow across quarters.
Charges and Credits
Charges and credits show substantial variation, with notable peaks above $500 million in some quarters. The pattern suggests episodic recognition of non-routine expenses or gains, impacting earnings and cash flows intermittently but significantly.
Working Capital Changes
Changes in working capital items show high volatility, including large negative values such as -$1.2 billion and large positive swings. These fluctuations underscore a dynamic management of short-term assets and liabilities influencing operating cash flow substantially from quarter to quarter.
Adjustments to Reconcile to Cash Provided by Operations
Adjustments supporting reconciliation of net income to cash generated from operations also exhibit marked volatility, ranging from large positive to significant negative values. This highlights frequent, significant non-cash adjustments or timing differences affecting reported operating cash flow.
Cash Provided by Operations
Operational cash flow demonstrates considerable quarter-to-quarter variation, with periods of strong generation exceeding $3 billion as well as times of more modest or negative cash flow. The irregular pattern points to the combined effects of income volatility and changes in working capital.
Capital Expenditures
Capital expenditures consistently represent a substantial cash outflow, generally rising over the timeframe, peaking near $1 billion in some quarters. This trend indicates ongoing, significant investments in properties, equipment, or technology expected to support future growth or maintenance.
Purchases and Sales of Restaurant Businesses
Purchases of restaurant businesses display sporadic activity, including some significant acquisitions, while sales of restaurant businesses fluctuate but show occasional large dispositions. These patterns reflect active portfolio management with acquisitions offset by divestitures at various points.
Purchases of Equity Method Investments
Equity method investments include a large singular investment near late 2023, totaling approximately $1.8 billion, indicating strategic acquisitions or joint ventures made during this period, affecting investing cash flows notably.
Sales of Property
Sales of property vary but generally contribute modest positive cash inflows, with occasional spikes such as a $90 million inflow in early 2025, supporting capital expenditure outflows partially.
Cash Used for Investing Activities
Investing activities typically consume cash, with frequent outflows between $300 million and over $2 billion in certain quarters. The higher outflows correspond with periods of elevated capital expenditures and business acquisitions, consistent with investment in future operations.
Net Short-Term Borrowings (Repayments)
Short-term borrowing activity is irregular, with periods of both repayments and borrowings, but lacking a clear directional trend. Fluctuations suggest short-term cash management flexibility in response to operational needs.
Long-Term Financing Issuances and Repayments
Long-term financing activity is marked by substantial issuances in some quarters, contrasted with notable repayments in others. This alternating pattern reflects ongoing refinancing efforts and capital structure management to optimize financial flexibility and cost of capital.
Treasury Stock Purchases
Significant treasury stock repurchases occur intermittently, with large buybacks especially visible in early 2021 and consistently sizable purchases thereafter. This indicates an active share repurchase program aimed at capital return to shareholders or share count management.
Common Stock Dividends
Dividends on common stock remain consistently high and stable over time, generally near $1.1 billion per quarter, demonstrating a strong and steady commitment to shareholder returns through dividend payouts.
Proceeds from Stock Option Exercises
Proceeds from stock option exercises fluctuate moderately but do not show a definitive increasing or decreasing trend, reflecting ongoing employee equity participation without significant shifts.
Cash Provided by (Used for) Financing Activities
Financing activities largely show negative cash flow, especially in quarters with heavy share repurchases and debt repayments. Some quarters display positive inflows from debt issuances or short-term borrowings; however, overall financing cash flow tends toward outflows, indicating net capital return and deleveraging activities.
Effect of Exchange Rates on Cash and Cash Equivalents
Foreign exchange effects impact cash balances in varying ways, sometimes positive and sometimes negative, with values typically below $150 million in absolute terms. These variations reflect currency volatility impacting cash balances held in multiple regions.
Cash and Equivalents Increase (Decrease)
The net change in cash and equivalents fluctuates substantially, including large increases correlating with periods of strong operational cash flows and financing inflows, as well as sharp decreases aligned with increased investing or financing outflows, illustrating overall liquidity management challenges amid variable cash activities.