Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The Return on Assets (ROA) exhibited volatility over the observed period. Beginning at 14.01% in 2021, it decreased to 12.25% in 2022 before recovering to 15.08% in 2023. Subsequent years saw a slight decline to 14.90% in 2024 and further to 14.39% in 2025. The absence of values for Financial Leverage and Return on Equity prevents a complete DuPont analysis, limiting the assessment to the operational efficiency component represented by ROA.

Return on Assets (ROA)
The ROA demonstrates a generally positive performance, fluctuating around the 14-15% range for most of the period. The dip in 2022 suggests a potential decrease in asset utilization efficiency or profitability during that year. The recovery in 2023 indicates a subsequent improvement in these areas. The slight declines in 2024 and 2025, while not substantial, warrant further investigation to determine the underlying causes.
Financial Leverage
No values are available for Financial Leverage across the entire period. This absence hinders the ability to assess the impact of debt financing on the company’s overall return. Without this information, it is impossible to determine how effectively the company is using debt to amplify returns to equity holders.
Return on Equity (ROE)
Similarly, no values are provided for Return on Equity. Consequently, a comprehensive understanding of the company’s profitability from the perspective of shareholders is unavailable. The ROE, when calculated in conjunction with ROA and Financial Leverage, would provide a complete picture of the factors driving shareholder returns.

The lack of information regarding Financial Leverage and Return on Equity significantly limits the scope of the analysis. A complete DuPont analysis requires all three components to effectively dissect the drivers of shareholder value. Further investigation into the reasons for the missing values is recommended.


Three-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the three components of the DuPont analysis, reveals fluctuating trends between 2021 and 2025. Net profit margin experienced volatility, while asset turnover demonstrated a generally increasing, but ultimately stabilizing, pattern. The absence of financial leverage and ROE figures limits a complete assessment, but the available information suggests shifts in profitability and efficiency.

Net Profit Margin
The net profit margin decreased from 32.49% in 2021 to 26.65% in 2022, representing a substantial decline. However, the margin recovered to 33.22% in 2023 before settling at 31.72% and 31.85% in 2024 and 2025, respectively. This indicates a period of reduced profitability followed by a rebound, with stabilization in the most recent years. The initial decline warrants further investigation to understand the underlying causes, such as increased costs or pricing pressures.
Asset Turnover
Asset turnover exhibited an upward trend from 0.43 in 2021 to 0.46 in 2022 and 0.45 in 2023. This suggests increasing efficiency in utilizing assets to generate revenue. The ratio continued to rise to 0.47 in 2024, reaching its highest point in the observed period, before slightly decreasing to 0.45 in 2025. The overall trend indicates improved asset utilization, although the recent stabilization suggests diminishing returns from further increases in efficiency.
Overall Observations
The absence of financial leverage and ROE values prevents a comprehensive DuPont analysis. However, the available data suggests that changes in net profit margin and asset turnover are key drivers of any potential fluctuations in ROE. The initial decline in net profit margin, coupled with the improving asset turnover, likely had a complex impact on overall returns. The stabilization of both metrics in the later years suggests a period of relative stability in financial performance. A complete analysis requires the inclusion of financial leverage to understand the full impact on ROE.

Five-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The five-component DuPont analysis reveals several noteworthy trends between 2021 and 2025. The company demonstrates consistent profitability and efficiency, though with some fluctuations. The tax burden remains relatively stable throughout the period, while the interest burden also exhibits minimal variation. The most significant changes are observed in the EBIT margin and asset turnover.

Tax Burden
The tax burden remains consistently high, fluctuating narrowly between 0.79 and 0.83. This indicates a stable effective tax rate throughout the analyzed period. No significant trend is apparent.
Interest Burden
Similar to the tax burden, the interest burden demonstrates stability, ranging from 0.87 to 0.89. This suggests consistent management of debt and interest expenses. There is no discernible trend.
EBIT Margin
The EBIT margin experienced a decline from 44.41% in 2021 to 38.96% in 2022, followed by a recovery to 46.61% in 2023. It then slightly decreased to 45.72% in 2024 before stabilizing at 46.42% in 2025. This indicates a period of margin compression followed by improvement and subsequent stabilization, suggesting effective cost management and pricing strategies after the initial decline.
Asset Turnover
Asset turnover increased from 0.43 in 2021 to 0.46 in 2022, then decreased slightly to 0.45 in 2023, increased again to 0.47 in 2024, and finally decreased to 0.45 in 2025. This suggests fluctuating efficiency in utilizing assets to generate sales. The overall trend is relatively flat, with minor variations year-to-year.

The absence of financial leverage and ROE values prevents a complete DuPont analysis. However, the observed trends in the available components suggest a dynamic relationship between profitability, efficiency, and tax/interest management. Further analysis incorporating financial leverage and ROE would provide a more comprehensive understanding of the company’s overall financial performance.


Two-Component Disaggregation of ROA

McDonald’s Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the presented metrics, demonstrates fluctuations over the five-year period. Return on Assets (ROA) experienced an initial decline followed by a recovery, while both Net Profit Margin and Asset Turnover exhibited more moderate variations. A two-component disaggregation of ROA reveals the drivers behind these overall performance changes.

Net Profit Margin
Net Profit Margin decreased from 32.49% in 2021 to 26.65% in 2022, representing a substantial decline. However, the metric rebounded in subsequent years, reaching 33.22% in 2023, and stabilizing around 31.72% to 31.85% in 2024 and 2025. This suggests a potential recovery in profitability following an initial period of pressure.
Asset Turnover
Asset Turnover showed a slight increase from 0.43 in 2021 to 0.46 in 2022. It remained relatively stable at 0.45 in 2023 before increasing again to 0.47 in 2024, and then decreasing slightly to 0.45 in 2025. These fluctuations indicate a modest change in the efficiency with which assets are utilized to generate sales.
Return on Assets (ROA)
ROA decreased from 14.01% in 2021 to 12.25% in 2022, mirroring the decline observed in Net Profit Margin. A significant recovery occurred in 2023, with ROA increasing to 15.08%. The metric then experienced a slight decrease to 14.90% in 2024 and further to 14.39% in 2025. The ROA trend closely follows the Net Profit Margin, indicating that profitability is a primary driver of ROA.

The decline in ROA in 2022 was primarily attributable to the decrease in Net Profit Margin, as Asset Turnover experienced only a slight increase during that period. The subsequent recovery in ROA in 2023 was largely driven by the improvement in Net Profit Margin. The relatively stable Asset Turnover suggests that changes in asset utilization did not significantly impact overall ROA performance. The slight decline in ROA in 2024 and 2025, despite a consistent Net Profit Margin, is attributable to the minor decrease in Asset Turnover.


Four-Component Disaggregation of ROA

McDonald’s Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the four-component disaggregation of Return on Assets (ROA), demonstrates a generally stable profile with some fluctuations over the five-year period. Return on Assets peaked in 2023 before experiencing a slight decline in subsequent years. This overall performance is driven by interactions between profitability, efficiency, and financial leverage components.

Tax Burden
The Tax Burden remained remarkably consistent throughout the period, fluctuating narrowly between 0.79 and 0.83. This suggests a stable effective tax rate and minimal impact from changes in tax regulations or the company’s tax planning strategies.
Interest Burden
Similar to the Tax Burden, the Interest Burden exhibited stability, ranging from 0.87 to 0.89. This indicates a consistent level of interest expense relative to earnings before interest and taxes, suggesting a relatively stable capital structure and interest rate environment.
EBIT Margin
The EBIT Margin experienced a decrease from 44.41 in 2021 to 38.96 in 2022, followed by a recovery to 46.61 in 2023. It remained relatively high in 2024 and 2025 at 45.72 and 46.42 respectively. This suggests a strong ability to control operating costs and generate profits from core operations, with a temporary dip in 2022. The recovery and sustained high margins in later years are positive indicators.
Asset Turnover
Asset Turnover showed a modest increase from 0.43 in 2021 to 0.46 in 2022, then leveled off at 0.45 in 2023, increased again to 0.47 in 2024, and decreased slightly to 0.45 in 2025. This indicates a generally consistent efficiency in utilizing assets to generate sales, with a slight improvement in 2024. The fluctuations suggest some variability in sales relative to the asset base.
Return on Assets (ROA)
ROA followed the trend of the EBIT Margin, decreasing from 14.01 in 2021 to 12.25 in 2022, then increasing to a peak of 15.08 in 2023. It subsequently declined slightly to 14.90 in 2024 and 14.39 in 2025. The ROA’s movement is largely attributable to the changes in the EBIT Margin, as the Tax Burden, Interest Burden, and Asset Turnover remained relatively stable. The peak in 2023 suggests improved profitability and efficient asset utilization during that year.

In summary, the performance is characterized by consistent financial leverage and tax management, with profitability being the primary driver of ROA fluctuations. The slight decline in ROA in the final two years warrants further investigation, despite the continued strong EBIT Margin, to determine if it is related to asset utilization or other underlying factors.


Disaggregation of Net Profit Margin

McDonald’s Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuations in profitability metrics, specifically concerning the components influencing net profit margin. A general observation indicates a degree of stabilization in the latter half of the period, following initial declines.

Tax Burden
The tax burden remained remarkably stable throughout the five-year period, fluctuating within a narrow range between 0.79 and 0.83. This consistency suggests no significant changes in applicable tax rates or the company’s tax strategies during this time. The slight decrease from 0.83 in 2021 to 0.79 in 2022 was not sustained, with the ratio returning to 0.80 in 2023 and remaining at 0.79 for 2024 and 2025.
Interest Burden
Similar to the tax burden, the interest burden exhibited minimal variation, consistently ranging between 0.87 and 0.89. This indicates a stable capital structure and consistent interest expense relative to earnings before interest and taxes. A minor decrease from 0.89 to 0.87 occurred between 2021 and 2022, but this level was maintained through 2025.
EBIT Margin
The EBIT margin experienced more pronounced changes. A decline was observed from 44.41% in 2021 to 38.96% in 2022. However, a recovery took place in subsequent years, reaching 46.61% in 2023, followed by 45.72% in 2024 and 46.42% in 2025. This suggests improved operational efficiency or favorable changes in cost structures after 2022. The margin demonstrates a generally upward trend following the initial dip.
Net Profit Margin
The net profit margin mirrored the trend observed in the EBIT margin, though to a lesser extent. It decreased from 32.49% in 2021 to 26.65% in 2022, representing the most significant decline across all metrics. A subsequent increase was noted, reaching 33.22% in 2023, and stabilizing at approximately 31.72% - 31.85% for 2024 and 2025. The relatively stable tax and interest burdens suggest that the fluctuations in net profit margin are primarily driven by changes in the EBIT margin.

In conclusion, the analysis reveals a period of initial profitability decline followed by stabilization and modest recovery. The consistent tax and interest burdens indicate these factors were not primary drivers of the observed changes, with the EBIT margin appearing to be the key determinant of net profit margin fluctuations.