Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The data presents a profile of key profitability indicators over a five-year period, revealing notable shifts in efficiency and performance.

Return on Assets (ROA)
The ROA demonstrated an upward trajectory from 8.99% in 2020 to a peak of 15.08% in 2023, indicating a consistent improvement in the company’s ability to generate profit from its asset base. However, a slight decline to 14.9% in 2024 suggests a minor reduction in asset efficiency compared to the previous year, though the overall level remains significantly higher than at the start of the period.
Financial Leverage
This metric is missing throughout the data set, therefore it is not possible to assess changes in the company’s use of debt relative to equity or its impact on overall financial structure.
Return on Equity (ROE)
Similarly, no data is available for ROE, which limits insight into the company's ability to generate returns for shareholders relative to equity invested.

Overall, the available information points to a strengthening in operational efficiency as shown by the ROA trend, with improvement peaking in 2023 and maintaining a high level in 2024. The absence of financial leverage and ROE data constrains a full analysis of financial risk and shareholder return dynamics.


Three-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data reveals several key trends over the five-year period ending in 2024. Net Profit Margin has experienced noticeable fluctuations but generally maintained a strong positive trajectory. Starting at 24.63% in 2020, the margin peaked sharply at 32.49% in 2021, followed by a decline to 26.65% in 2022. Subsequently, the margin improved considerably again to 33.22% in 2023 before slightly decreasing to 31.72% in 2024. This pattern suggests a volatile but overall high profitability margin throughout this period.

The Asset Turnover ratio shows a gradual and consistent improvement over time, indicating more efficient use of assets to generate sales. The ratio increased from 0.36 in 2020 to 0.43 in 2021, then continued to rise to 0.46 in 2022. After a minor dip to 0.45 in 2023, it resumed its upward trend, reaching 0.47 in 2024. This steady enhancement reflects an effective asset management strategy contributing to operational efficiency.

Notably, there is no available data for Financial Leverage and Return on Equity (ROE) across the reported years. The absence of these metrics limits the ability to evaluate the impact of debt on the company’s equity and the overall shareholder return. Therefore, conclusions about leverage and equity profitability cannot be drawn from the provided information.

Net Profit Margin
Displayed significant volatility but remained strong, peaking above 33% in some years.
Asset Turnover
Demonstrated a steady upward trend, indicating improved asset utilization efficiency.
Financial Leverage
Data unavailable, preventing assessment of debt impact.
Return on Equity (ROE)
Not reported, hindering evaluation of shareholder return.

Five-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the financial metrics over the five-year period reveals several notable trends in operational efficiency and profitability ratios.

Tax Burden
The tax burden ratio experienced a slight increase from 0.77 in 2020 to 0.83 in 2021, indicating a higher proportion of earnings retained after taxes during this period. It then moderately decreased to 0.79 in 2022, remained steady at 0.80 in 2023, and slightly decreased again to 0.79 in 2024. This suggests a relatively stable tax efficiency after an initial improvement in 2021.
Interest Burden
The interest burden demonstrated a general improvement from 0.83 in 2020 to a peak of 0.89 in 2021 and again in 2023. There was a slight decrease to 0.87 in both 2022 and 2024. This pattern implies that the company managed to reduce the impact of interest expenses on its earnings during most years, maintaining a relatively favorable interest burden ratio.
EBIT Margin
The EBIT margin showed significant fluctuations. Starting at 38.31% in 2020, it rose notably to 44.41% in 2021, indicating enhanced operational profitability. However, it declined to 38.96% in 2022 before increasing again to a high of 46.61% in 2023 and slightly decreasing to 45.72% in 2024. This volatility suggests that operating income margins faced variability but generally trended upward, peaking in 2023.
Asset Turnover
The asset turnover ratio demonstrated a consistent upward trend over the period, beginning at 0.36 in 2020 and steadily rising each year to reach 0.47 in 2024. This trend indicates an improving efficiency in utilizing assets to generate sales, reflecting better asset management or increased revenue generation relative to asset base.
Financial Leverage and Return on Equity (ROE)
Data for financial leverage and return on equity are missing, preventing analysis of the company’s capital structure and overall profitability from shareholders’ perspective over the examined period.

Overall, the observed metrics indicate incremental improvements in tax efficiency, interest burden management, operating profitability, and asset utilization. The company's performance showed positive trends in key operational and profitability ratios despite some year-to-year volatility. The absence of data on financial leverage and ROE limits a complete assessment of financial risk and shareholder returns.


Two-Component Disaggregation of ROA

McDonald’s Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analyzed financial ratios reveal notable trends over the five-year period ending December 31, 2024. The net profit margin demonstrates overall strength with periods of fluctuation. Starting at 24.63% in 2020, it rises substantially to 32.49% in 2021, indicating improved profitability. A decline to 26.65% in 2022 is observed, followed by a recovery and a further increase to 33.22% in 2023. By 2024, the margin slightly decreases to 31.72%, maintaining a relatively high profitability level compared to the earlier years.

Asset turnover shows a steady upward trend, reflecting enhanced efficiency in utilizing assets to generate sales revenue. Beginning at 0.36 in 2020, the ratio increases consistently to 0.43 in 2021, then to 0.46 in 2022. It slightly dips to 0.45 in 2023 but rebounds to 0.47 in 2024, marking an overall improvement in asset utilization over the period.

Return on assets (ROA) follows a similar pattern of growth with some variability. The ROA starts at 8.99% in 2020 and rises sharply to 14.01% in 2021, signaling enhanced overall profitability relative to asset base. It declines to 12.25% in 2022 but recovers to 15.08% in 2023, the highest value in the analyzed period. In 2024, ROA slightly decreases to 14.9%, maintaining a strong return on asset investments.

Net Profit Margin
Exhibits strong profitability with peaks in 2021 and 2023 and minor declines in 2022 and 2024, but generally remains above 24%.
Asset Turnover
Improves steadily, suggesting increased efficiency in asset utilization, with a minor dip in 2023.
Return on Assets (ROA)
Follows a growth trend with fluctuations, peaking in 2023, indicative of better asset-generated returns overall.

Overall, the financial ratios indicate the company has been improving its profitability and operational efficiency during the period, with occasional fluctuations that do not significantly detract from the upward trajectory observed. The positive correlation between asset turnover and ROA suggests that gains in efficiency are contributing to improved profitability relative to assets employed.


Four-Component Disaggregation of ROA

McDonald’s Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analyzed financial data shows several notable trends over the five-year period. The Tax Burden ratio exhibits relative stability, fluctuating slightly between 0.77 and 0.83, with no clear upward or downward trend. Similarly, the Interest Burden ratio remains fairly consistent, ranging from 0.83 to 0.89, indicating stable interest expense impacts on earnings before taxes.

The EBIT Margin demonstrates considerable variability, with a dip from 44.41% in 2021 to 38.96% in 2022, followed by a substantial increase to 46.61% in 2023 and a slight decrease to 45.72% in 2024. This suggests fluctuations in operating profitability, with overall improvement toward the latter years of the period.

Asset Turnover shows a gradual, consistent increase from 0.36 in 2020 to 0.47 in 2024, reflecting improved efficiency in utilizing assets to generate sales. This upward trend indicates that the company has enhanced its asset utilization over time.

Return on Assets (ROA) reflects the combined effects of profitability and asset efficiency. Starting at 8.99% in 2020, it rises notably to 14.01% in 2021, then declines to 12.25% in 2022, followed by a recovery to 15.08% in 2023 and a slight decrease to 14.9% in 2024. This pattern generally aligns with the trends observed in EBIT Margin and Asset Turnover, suggesting that changes in operating performance and asset usage are primary drivers of ROA fluctuations.

Tax Burden
Remains stable with minor yearly fluctuations, indicating consistent tax impact on net income.
Interest Burden
Relatively stable, reflecting steady interest expense influence on pre-tax earnings.
EBIT Margin
Experiences variability with a notable dip in 2022 but recovers significantly by 2023, showing fluctuating operating profitability.
Asset Turnover
Displays steady improvement, suggesting increasing efficiency in using assets to generate revenue.
Return on Assets (ROA)
Follows a pattern similar to EBIT Margin and Asset Turnover, with improvements overall and some volatility, indicating linked trends in profitability and asset utilization.

Disaggregation of Net Profit Margin

McDonald’s Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the financial ratios over the five-year period reveals several trends in profitability and burden factors.

Tax Burden
The tax burden ratio shows moderate fluctuations, starting at 0.77 in 2020, increasing to a peak of 0.83 in 2021, then slightly decreasing and stabilizing around 0.79 to 0.80 in subsequent years. This suggests some variability in effective tax rates, but overall the company maintained a relatively consistent level of tax burden relative to earnings.
Interest Burden
The interest burden ratio exhibits a generally stable trend, ranging from 0.83 in 2020 to a high of 0.89 in 2021 and 2023, with minor decreases in other years. The stability in this ratio indicates that the company’s earnings before interest and taxes (EBIT) are only moderately affected by interest expenses, reflecting a consistent burden from financing costs.
EBIT Margin
There is notable volatility in the EBIT margin across the years observed. After starting at 38.31% in 2020, the EBIT margin increased sharply to 44.41% in 2021, then dipped back to 38.96% in 2022 before rising to the highest level of 46.61% in 2023, followed by a slight decrease to 45.72% in 2024. This pattern indicates fluctuations in operating profitability, with generally strong margins above 38%, peaking significantly in 2023, possibly due to improved operational efficiency or cost management during those years.
Net Profit Margin
The net profit margin follows a pattern similar to the EBIT margin but with somewhat wider fluctuations. Starting at 24.63% in 2020, it increased substantially to 32.49% in 2021, decreased to 26.65% in 2022, then rose again to 33.22% in 2023, and slightly declined to 31.72% in 2024. These changes mirror the EBIT margin trend and suggest that despite some variability, the company effectively converted operating income into net income, maintaining robust profitability levels overall.

In summary, the company demonstrated a consistent level of tax and interest burdens over the period, with significant variability in operating and net profit margins. The EBIT and net profit margins indicate a strong overall profitability with peaks occurring in 2021 and 2023, suggesting periods of enhanced operational performance potentially influenced by external or internal factors affecting cost and revenue management.