DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Starbucks Corp. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Analysis of Profitability Ratios
- Enterprise Value (EV)
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Operating Profit Margin since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Starbucks Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Starbucks Corp., decomposition of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Sep 29, 2024 | = | × | |||
| Oct 1, 2023 | = | × | |||
| Oct 2, 2022 | = | × | |||
| Oct 3, 2021 | = | × | |||
| Sep 27, 2020 | = | × | |||
| Sep 29, 2019 | = | × |
Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).
Three-Component Disaggregation of ROE
Starbucks Corp., decomposition of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Sep 29, 2024 | = | × | × | ||||
| Oct 1, 2023 | = | × | × | ||||
| Oct 2, 2022 | = | × | × | ||||
| Oct 3, 2021 | = | × | × | ||||
| Sep 27, 2020 | = | × | × | ||||
| Sep 29, 2019 | = | × | × |
Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).
Five-Component Disaggregation of ROE
Starbucks Corp., decomposition of ROE
Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).
Two-Component Disaggregation of ROA
Starbucks Corp., decomposition of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Sep 29, 2024 | = | × | |||
| Oct 1, 2023 | = | × | |||
| Oct 2, 2022 | = | × | |||
| Oct 3, 2021 | = | × | |||
| Sep 27, 2020 | = | × | |||
| Sep 29, 2019 | = | × |
Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).
The primary reason for the decrease in return on assets ratio (ROA) over 2024 year is the decrease in profitability measured by net profit margin ratio.
Four-Component Disaggregation of ROA
Starbucks Corp., decomposition of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Sep 29, 2024 | = | × | × | × | |||||
| Oct 1, 2023 | = | × | × | × | |||||
| Oct 2, 2022 | = | × | × | × | |||||
| Oct 3, 2021 | = | × | × | × | |||||
| Sep 27, 2020 | = | × | × | × | |||||
| Sep 29, 2019 | = | × | × | × |
Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).
The primary reason for the decrease in return on assets ratio (ROA) over 2024 year is the decrease in operating profitability measured by EBIT margin ratio.
Disaggregation of Net Profit Margin
Starbucks Corp., decomposition of net profit margin ratio
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Sep 29, 2024 | = | × | × | ||||
| Oct 1, 2023 | = | × | × | ||||
| Oct 2, 2022 | = | × | × | ||||
| Oct 3, 2021 | = | × | × | ||||
| Sep 27, 2020 | = | × | × | ||||
| Sep 29, 2019 | = | × | × |
Based on: 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29).
The primary reason for the decrease in net profit margin ratio over 2024 year is the decrease in operating profitability measured by EBIT margin ratio.