Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

$24.99

Price to FCFE (P/FCFE)

Microsoft Excel

Free Cash Flow to Equity (FCFE)

Starbucks Corp., FCFE calculation

US$ in thousands

Microsoft Excel
12 months ended: Sep 28, 2025 Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020
Net earnings attributable to Starbucks
Net (earnings) loss attributable to noncontrolling interests
Net noncash charges
Cash provided by (used in) changes in operating assets and liabilities
Net cash provided by operating activities
Additions to property, plant and equipment
Net proceeds from issuance (payments) of commercial paper
Net proceeds from issuance of short-term debt
Repayments of short-term debt
Net proceeds from issuance of long-term debt
Repayments of long-term debt
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2025-09-28), 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27).


The analysis of the annual financial data reveals notable fluctuations in key cash flow metrics over the reported periods.

Net Cash Provided by Operating Activities
This metric exhibits significant variability during the timeframe. Initial figures start at 1,597,800 thousand US dollars, then sharply increase to 5,989,100 thousand US dollars in the subsequent period. This is followed by a decline to 4,397,300 thousand US dollars and then a rebound to 6,008,700 thousand US dollars. The following years maintain a relatively high level with 6,095,600 thousand US dollars before decreasing again to 4,747,500 thousand US dollars. Overall, the data suggests oscillations with a general trend of elevated cash flow generation from operations in the more recent periods compared to the initial year.
Free Cash Flow to Equity (FCFE)
This measure starts at 5,280,700 thousand US dollars, then experiences a marked decrease to 2,837,900 thousand US dollars. Subsequent values show some recovery with amounts fluctuating between approximately 2,935,100 and 4,034,700 thousand US dollars, but no clear upward trend is established. The FCFE demonstrates a tendency to decline after the first period, with intermittent rebounds but generally lower levels compared to the initial value.

In summary, while operating cash flows have generally remained strong, showing resilience and capacity to generate cash despite periodic variances, the free cash flow available to equity holders reflects more modest and somewhat inconsistent recovery after an initial significant decrease. This may indicate changes in capital expenditures, debt repayments, or other financing activities impacting residual cash flow to equity holders. Continuous monitoring of these trends is advisable to assess the ongoing operational efficiency and financial flexibility.


Price to FCFE Ratio, Current

Starbucks Corp., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Airbnb Inc.
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
McDonald’s Corp.
P/FCFE, Sector
Consumer Services
P/FCFE, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-09-28).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Starbucks Corp., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Sep 28, 2025 Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021 Sep 27, 2020
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in thousands)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Airbnb Inc.
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
McDonald’s Corp.
P/FCFE, Sector
Consumer Services
P/FCFE, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-09-28), 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2025 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Starbucks Corp. Annual Report.

5 2025 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The analysis of the financial data over the period from 2020 to 2025 reveals several notable trends in the company's share price, free cash flow to equity (FCFE) per share, and the price-to-FCFE ratio.

Share Price
The share price experienced an initial rise from $93.53 in 2020 to a peak of $110.78 in 2021. Following this, it declined to $97.95 in 2022, showed a moderate recovery to $105.57 in 2023, and then trended downward to $98.26 in 2024 and further to $84.78 in 2025. This indicates a period of volatility with an overall downward adjustment from the high in 2021.
FCFE per Share
The FCFE per share decreased sharply from $4.50 in 2020 to $2.42 in 2021, suggesting a significant reduction in the free cash flow available to equity holders during that year. Subsequently, it increased gradually to $2.81 in 2022 and further to $3.55 in 2023. This was followed by slight declines to $3.05 in 2024 and $2.58 in 2025. Overall, the FCFE per share showed a recovery after the initial drop but did not return to the 2020 level, indicating some challenges in maintaining earlier cash flow levels.
Price-to-FCFE Ratio (P/FCFE)
The price-to-FCFE ratio exhibited a notable increase from 20.79 in 2020 to a high of 45.80 in 2021. This suggests that the market priced the company shares at a considerably higher multiple of free cash flow per share despite the FCFE per share decrease. After 2021, the ratio declined steadily to 34.82 in 2022 and 29.75 in 2023, but then slightly increased again to 32.25 in 2024 and 32.84 in 2025. The elevated P/FCFE ratios following 2020 imply greater investor expectations or market optimism that was somewhat moderated in subsequent years.

In summary, the data reflects a period of significant fluctuations, with the share price and FCFE per share demonstrating volatility and partial recovery after initial declines. The market's valuation relative to free cash flow per share rose sharply in 2021, indicating heightened sentiment, before settling at moderately elevated levels thereafter. These patterns suggest a dynamic financial environment with cyclical investor confidence and varying operational cash flow performance over the observed periods.