AI Tokens
Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Starbucks Corp., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Sep 27, 2026 Sep 28, 2025 Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021
Net earnings attributable to Starbucks 2,526,700 1,856,400 3,760,900 4,124,500 3,281,600 4,199,300
Add: Net income attributable to noncontrolling interest (600) 300 1,400 200 1,800 1,000
Add: Income tax expense 1,315,000 650,600 1,207,300 1,277,200 948,500 1,156,600
Earnings before tax (EBT) 3,841,100 2,507,300 4,969,600 5,401,900 4,231,900 5,356,900
Add: Interest expense 531,300 542,600 562,000 550,100 482,900 469,800
Earnings before interest and tax (EBIT) 4,372,400 3,049,900 5,531,600 5,952,000 4,714,800 5,826,700
Add: Depreciation and amortization 1,595,000 1,771,500 1,592,400 1,450,300 1,529,400 1,524,100
Earnings before interest, tax, depreciation and amortization (EBITDA) 5,967,400 4,821,400 7,124,000 7,402,300 6,244,200 7,350,800

Based on: 10-K (reporting date: 2026-09-27), 10-K (reporting date: 2025-09-28), 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03).


The financial trajectory of the organization shows significant volatility in operating performance over the analyzed period, characterized by a cyclical pattern of contraction, recovery, and a projected sharp decline followed by a partial rebound.

EBITDA Trend Analysis
Earnings before interest, tax, depreciation and amortization exhibited a downward movement from 7,350.8 million in 2021 to 6,244.2 million in 2022. This was followed by a recovery to a peak of 7,402.3 million in 2023. A marginal decline occurred in 2024, with values reaching 7,124.0 million, before a substantial contraction is observed in 2025, where EBITDA drops to 4,821.4 million. A recovery trend is evident in 2026, with an increase to 5,967.4 million.
Operational Earnings Correlation
The fluctuations observed in EBITDA are mirrored across Earnings before interest and tax (EBIT) and Earnings before tax (EBT). The consistent gap between EBIT and EBITDA suggests that depreciation and amortization expenses remained relatively stable relative to total operating earnings, while the volatility was primarily driven by changes in operating income.
Net Earnings Performance
Net earnings attributable to the company followed a similar volatile pattern, peaking in 2021 and 2023. The sharpest decrease in profitability occurred in 2025, with net earnings falling to 1,856.4 million, coinciding with the trough in EBITDA. The subsequent rise to 2,526.7 million in 2026 aligns with the broader recovery in operating cash flow proxies.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Enterprise Value to EBITDA Ratio, Current

Starbucks Corp., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 130,772,247
Earnings before interest, tax, depreciation and amortization (EBITDA) 5,967,400
Valuation Ratio
EV/EBITDA 21.91
Benchmarks
EV/EBITDA, Competitors1
Airbnb Inc. 31.71
Booking Holdings Inc. 13.25
Chipotle Mexican Grill Inc. 18.38
DoorDash, Inc. 42.54
McDonald’s Corp. 15.91
EV/EBITDA, Sector
Consumer Services 19.67
EV/EBITDA, Industry
Consumer Discretionary 21.91

Based on: 10-K (reporting date: 2026-09-27).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Starbucks Corp., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Sep 27, 2026 Sep 28, 2025 Sep 29, 2024 Oct 1, 2023 Oct 2, 2022 Oct 3, 2021
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 131,707,126 109,018,538 123,439,688 131,421,619 124,120,910 137,971,696
Earnings before interest, tax, depreciation and amortization (EBITDA)2 5,967,400 4,821,400 7,124,000 7,402,300 6,244,200 7,350,800
Valuation Ratio
EV/EBITDA3 22.07 22.61 17.33 17.75 19.88 18.77
Benchmarks
EV/EBITDA, Competitors4
Airbnb Inc. — 19.06 23.48 40.65 36.61 338.63
Booking Holdings Inc. — 15.08 17.99 19.60 19.20 45.39
Chipotle Mexican Grill Inc. — 21.49 32.63 36.37 29.62 40.00
DoorDash, Inc. — 42.86 117.31 — — —
McDonald’s Corp. — 18.95 18.72 18.04 20.87 17.49
EV/EBITDA, Sector
Consumer Services — 19.76 21.52 22.30 23.77 27.18
EV/EBITDA, Industry
Consumer Discretionary — 20.09 20.91 18.33 20.01 21.51

Based on: 10-K (reporting date: 2026-09-27), 10-K (reporting date: 2025-09-28), 10-K (reporting date: 2024-09-29), 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03).

1 See details »

2 See details »

3 2026 Calculation
EV/EBITDA = EV ÷ EBITDA
= 131,707,126 ÷ 5,967,400 = 22.07

4 Click competitor name to see calculations.


The financial performance and valuation metrics from 2021 to 2026 exhibit a period of volatility, characterized by fluctuating operational earnings and a subsequent expansion of the valuation multiple in the later years of the period.

Enterprise Value (EV) Trends
The enterprise value experienced a non-linear trajectory, starting at 137.97 billion USD in 2021 and reaching a low of 109.02 billion USD in 2025. A notable recovery is observed by 2026, with the value ascending to 131.71 billion USD, nearly returning to the levels seen in 2023.
EBITDA Performance
Earnings before interest, tax, depreciation, and amortization showed significant instability. After peaking at 7.40 billion USD in 2023, EBITDA underwent a sharp contraction, falling to a period low of 4.82 billion USD in 2025. A partial recovery occurred in 2026, with earnings rising to 5.97 billion USD.
EV/EBITDA Ratio Analysis
The EV/EBITDA ratio remained relatively stable between 17.33 and 19.88 from 2021 through 2024. However, a significant expansion in the multiple occurred in 2025, peaking at 22.61. This spike was primarily driven by the precipitous decline in EBITDA rather than an increase in enterprise value, as the EV reached its lowest point in the same year. The ratio remained elevated at 22.07 in 2026, indicating that the market valuation remained high relative to the recovered earnings levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?