Paying user area
Try for free
Chipotle Mexican Grill Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Analysis of Liquidity Ratios
- Analysis of Solvency Ratios
- Net Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Book Value (P/BV) since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Chipotle Mexican Grill Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data indicates a consistent and significant upward trend across all measured profitability metrics over the five-year period.
- Net Income
-
Net income demonstrates strong growth from 355,766 thousand US dollars in 2020 to 1,534,110 thousand US dollars in 2024. This represents more than a fourfold increase, indicating robust earnings expansion over the period.
- Earnings Before Tax (EBT) and Earnings Before Interest and Tax (EBIT)
-
Both EBT and EBIT exhibit identical values throughout the years, suggesting no interest expenses or similar adjustments affecting these figures. These metrics rise substantially from 293,781 thousand US dollars in 2020 to 2,010,230 thousand US dollars in 2024. The steady increase indicates improving operational profitability before tax charges.
- Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
-
EBITDA also shows a significant upward trend, growing from 532,315 thousand US dollars in 2020 to 2,345,260 thousand US dollars in 2024. This suggests enhanced cash profitability and operational efficiency over time, as EBITDA measures earnings before non-cash and financing costs.
Overall, the data reflects consistent growth in profitability and operational earnings. The proportional increases across net income, EBT, EBIT, and EBITDA suggest that the company is managing its costs effectively while expanding its earnings base. The identical values of EBT and EBIT might indicate an absence of interest expenses or other adjustments, simplifying the earnings structure. The upward trajectory across all indicators is indicative of strengthening financial performance year-over-year.
Enterprise Value to EBITDA Ratio, Current
Selected Financial Data (US$ in thousands) | |
Enterprise value (EV) | |
Earnings before interest, tax, depreciation and amortization (EBITDA) | |
Valuation Ratio | |
EV/EBITDA | |
Benchmarks | |
EV/EBITDA, Competitors1 | |
Airbnb Inc. | |
Booking Holdings Inc. | |
McDonald’s Corp. | |
Starbucks Corp. | |
EV/EBITDA, Sector | |
Consumer Services | |
EV/EBITDA, Industry | |
Consumer Discretionary |
Based on: 10-K (reporting date: 2024-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | ||||||
Enterprise value (EV)1 | ||||||
Earnings before interest, tax, depreciation and amortization (EBITDA)2 | ||||||
Valuation Ratio | ||||||
EV/EBITDA3 | ||||||
Benchmarks | ||||||
EV/EBITDA, Competitors4 | ||||||
Airbnb Inc. | ||||||
Booking Holdings Inc. | ||||||
McDonald’s Corp. | ||||||
Starbucks Corp. | ||||||
EV/EBITDA, Sector | ||||||
Consumer Services | ||||||
EV/EBITDA, Industry | ||||||
Consumer Discretionary |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =
4 Click competitor name to see calculations.
The enterprise value (EV) of the company demonstrated a generally increasing trend over the analyzed period. Starting at approximately $42.5 billion at the end of 2020, the EV remained relatively stable through 2021 and 2022, with marginal increases to about $42.7 billion and $43.5 billion respectively. However, there was a significant jump in EV in 2023, reaching approximately $70.6 billion, which further increased in 2024 to around $76.5 billion. This sharp increase in enterprise value in the last two years may indicate heightened market valuation or substantial growth expectations.
Earnings before interest, tax, depreciation and amortization (EBITDA) showed a strong upward trajectory throughout the period. Starting from $532 million at the end of 2020, EBITDA nearly doubled to approximately $1.07 billion in 2021. The growth trend accelerated further in the subsequent years, reaching roughly $1.47 billion in 2022, then $1.94 billion in 2023, and finally $2.35 billion in 2024. This consistent increase reflects improving operational performance and profitability.
The enterprise value to EBITDA (EV/EBITDA) ratio, which is a valuation metric, displayed a declining trend from 79.87 in 2020 to 29.62 in 2022, suggesting that the company's EBITDA growth outpaced its EV increase, potentially indicating improved valuation metrics or market corrections. However, this ratio increased to 36.37 in 2023 before decreasing slightly to 32.63 in 2024. The rise in EV/EBITDA in 2023 corresponds with the substantial EV increase that outpaced EBITDA growth that year, potentially reflecting heightened market expectations or premium valuation. The subsequent decrease in 2024 suggests some moderation in valuation relative to earnings.
Overall, the data indicates robust EBITDA growth contributing to enhanced operational strength. The significant rise in enterprise value, particularly in 2023 and 2024, may represent increased investor confidence or strategic developments. The EV/EBITDA ratio fluctuations illustrate changing market valuation dynamics, with a substantial valuation premium appearing in 2023 followed by some normalization in 2024.