Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Airbnb Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss)
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by earnings metrics, demonstrates a significant improvement over the observed period. A clear upward trend is evident in all reported earnings measures, suggesting increasing operational efficiency and profitability. Initial losses transitioned to substantial gains, with a stabilization of growth in the later years of the period.

EBITDA Trend
Earnings before interest, tax, depreciation, and amortization increased substantially from US$276 million in 2021 to US$2,094 million in 2022, representing a significant recovery and growth phase. The rate of increase moderated in subsequent years, with EBITDA reaching US$2,229 million in 2023, US$3,420 million in 2024, and US$3,231 million in 2025. While 2024 showed the highest EBITDA value, 2025 experienced a slight decrease, potentially indicating a plateauing of growth or increased operational costs.
Relationship between Earnings Measures
The difference between EBITDA and EBIT remained relatively consistent across the years, indicating a stable depreciation and amortization expense. The progression from Net Income to EBT, EBIT, and finally EBITDA shows a consistent pattern of adding back expenses to arrive at higher earnings figures. The gap between EBT and EBIT is minimal, suggesting limited interest expense. The substantial increase in all measures from 2021 to 2022 highlights a turnaround in financial performance.
Net Income Progression
Net income mirrored the overall positive trend, moving from a loss of US$352 million in 2021 to a profit of US$1,893 million in 2022. Growth continued to US$4,792 million in 2023, before decreasing to US$2,648 million in 2024 and US$2,511 million in 2025. The decrease in net income from 2023 to 2025, despite continued positive EBITDA, suggests potential increases in tax expenses or other non-operating costs.

Overall, the observed financial metrics indicate a period of strong recovery and growth, followed by a stabilization with a slight decline in the most recent year. Further investigation into the factors contributing to the 2024-2025 slowdown in net income growth, despite continued EBITDA generation, would be warranted.


Enterprise Value to EBITDA Ratio, Current

Airbnb Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.
EV/EBITDA, Sector
Consumer Services
EV/EBITDA, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Airbnb Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.
EV/EBITDA, Sector
Consumer Services
EV/EBITDA, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio demonstrates a significant decreasing trend over the observed period. Initially high, the ratio experiences substantial volatility before stabilizing at a lower level. This suggests a changing relationship between the company’s enterprise value and its operational earnings.

Enterprise Value to EBITDA Ratio (EV/EBITDA)
In 2021, the EV/EBITDA ratio stood at 338.63. This represents a very high valuation relative to EBITDA, potentially indicating overvaluation or expectations of significant future growth. A dramatic decrease is then observed in 2022, falling to 36.61. This suggests a substantial correction in valuation or a significant increase in EBITDA.
The ratio continues to decline, albeit at a slower pace, reaching 40.65 in 2023. This indicates that while the valuation is becoming more reasonable, it remains relatively high. Further declines are seen in 2024 and 2025, with the ratio reaching 23.48 and 19.06 respectively. This continued decrease suggests a more moderate valuation relative to earnings.
The decrease in the EV/EBITDA ratio is coupled with a substantial increase in EBITDA from 2021 to 2023, followed by a slight decrease in 2025. While enterprise value also fluctuates, the growth in EBITDA appears to be a primary driver of the declining ratio.

The observed trend suggests a shift in investor perception or a change in the company’s financial performance. The initial high ratio may have reflected speculative investment, while the subsequent decline indicates a more grounded valuation based on increasing earnings. The stabilization around 19.06 in 2025 could signify a mature valuation level.

Enterprise Value
Enterprise Value peaked in 2021 at US$93,363 million, then decreased to US$76,659 million in 2022. It recovered to US$90,604 million in 2023 before declining again to US$80,315 million in 2024 and finally reaching US$61,571 million in 2025. This fluctuating pattern suggests changes in market conditions or company-specific factors influencing its overall value.

In conclusion, the EV/EBITDA ratio demonstrates a clear downward trend, accompanied by fluctuations in both enterprise value and EBITDA. The ratio’s movement indicates a changing valuation profile, moving from a potentially inflated level to a more moderate one by the end of the period.