Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Airbnb Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Current portion of long-term debt 1,999
Long-term debt, net of current portion 1,995 1,991 1,987 1,983
Total debt (carrying amount) 1,999 1,995 1,991 1,987 1,983

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The carrying amount of total debt exhibits a consistent, albeit modest, upward trend over the period examined. From 2021 to 2024, the value remained relatively stable, with incremental increases each year. A more noticeable increase is projected for 2025.

Total Debt Trend
Total debt stood at US$1,983 million as of December 31, 2021. It increased to US$1,987 million by the end of 2022, and continued to rise to US$1,991 million in 2023 and US$1,995 million in 2024. A projected value of US$1,999 million is indicated for December 31, 2025.

The composition of total debt appears to be primarily long-term debt, net of the current portion. The current portion of long-term debt is not reported for 2021, 2022, 2023, or 2024, but is valued at US$1,999 million for 2025. This suggests a potential shift in debt structure, with a larger proportion becoming due within the next year as of 2025.

Debt Structure
For the years 2021 through 2024, the total debt amount is equivalent to the long-term debt, net of the current portion. This indicates no significant short-term debt obligations during this period. The emergence of a US$1,999 million current portion in 2025 suggests a reclassification or new short-term borrowing.

The overall increase in total debt, while gradual, warrants monitoring. The projected increase in the current portion of long-term debt in 2025 could indicate upcoming refinancing needs or a change in the company’s debt management strategy.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in millions)
Convertible senior notes due March 2026 2,000
Total debt (fair value) 2,000
Financial Ratio
Debt, fair value to carrying amount ratio 1.00

Based on: 10-K (reporting date: 2025-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 0.20%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
0.20% 2,000 4
Total 2,000 4
0.20%

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 4 ÷ 2,000 = 0.20%