Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The carrying amount of total debt exhibits a consistent, albeit modest, upward trend over the period examined. From 2021 to 2024, the value remained relatively stable, with incremental increases each year. A more noticeable increase is projected for 2025.
- Total Debt Trend
- Total debt stood at US$1,983 million as of December 31, 2021. It increased to US$1,987 million by the end of 2022, and continued to rise to US$1,991 million in 2023 and US$1,995 million in 2024. A projected value of US$1,999 million is indicated for December 31, 2025.
The composition of total debt appears to be primarily long-term debt, net of the current portion. The current portion of long-term debt is not reported for 2021, 2022, 2023, or 2024, but is valued at US$1,999 million for 2025. This suggests a potential shift in debt structure, with a larger proportion becoming due within the next year as of 2025.
- Debt Structure
- For the years 2021 through 2024, the total debt amount is equivalent to the long-term debt, net of the current portion. This indicates no significant short-term debt obligations during this period. The emergence of a US$1,999 million current portion in 2025 suggests a reclassification or new short-term borrowing.
The overall increase in total debt, while gradual, warrants monitoring. The projected increase in the current portion of long-term debt in 2025 could indicate upcoming refinancing needs or a change in the company’s debt management strategy.
Total Debt (Fair Value)
| Dec 31, 2025 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| Convertible senior notes due March 2026 | 2,000) |
| Total debt (fair value) | 2,000) |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | 1.00 |
Based on: 10-K (reporting date: 2025-12-31).
Weighted-average Interest Rate on Debt
Weighted-average effective interest rate on debt: 0.20%
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| 0.20% | 2,000) | 4) | |
| Total | 2,000) | 4) | |
| 0.20% | |||
Based on: 10-K (reporting date: 2025-12-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × 4 ÷ 2,000 = 0.20%