Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Airbnb Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 20,645 16,038 13,708 10,491
Less: Cash and cash equivalents 6,874 7,378 6,067 5,481
Less: Short-term investments 3,197 2,244 2,255 911
Operating assets 10,574 6,416 5,386 4,100
Operating Liabilities
Total liabilities 12,480 10,478 8,933 7,590
Less: Current portion of long-term debt 10
Less: Long-term debt, net of current portion 1,991 1,987 1,983 1,816
Operating liabilities 10,489 8,491 6,950 5,764
 
Net operating assets1 85 (2,075) (1,564) (1,664)
Balance-sheet-based aggregate accruals2 2,160 (511) 100
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Booking Holdings Inc. -468.72% -68.38% 2.00% -21.49%
Carnival Corp. & plc -1.60% -1.74% -4.80% 4.44%
Chipotle Mexican Grill Inc. 18.41% 18.43% 13.32% 28.47%
McDonald’s Corp. 9.94% 8.46% 0.56% 4.29%
Starbucks Corp. 13.66% 10.72% -25.79% 45.93%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Services 1.75% -1.84% -2.87%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 10.97% 11.43% 14.33%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 10,57410,489 = 85

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 85-2,075 = 2,160

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 2,160 ÷ [(85 + -2,075) ÷ 2] =

4 Click competitor name to see calculations.


Cash-Flow-Statement-Based Accruals Ratio

Airbnb Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) 4,792 1,893 (352) (4,585)
Less: Net cash provided by (used in) operating activities 3,884 3,430 2,190 (630)
Less: Net cash (used in) provided by investing activities (1,042) (28) (1,352) 80
Cash-flow-statement-based aggregate accruals 1,950 (1,509) (1,190) (4,035)
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Booking Holdings Inc. -519.27% -67.03% -11.13% -40.67%
Carnival Corp. & plc -4.38% 0.96% -4.98% -1.87%
Chipotle Mexican Grill Inc. 24.18% 30.18% -9.35% 13.32%
McDonald’s Corp. 6.77% 5.35% 2.17% 0.04%
Starbucks Corp. 12.06% 36.35% -47.73% 36.84%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Services -1.88% -1.76% -6.55%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 4.37% 1.89% 10.96%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,950 ÷ [(85 + -2,075) ÷ 2] =

2 Click competitor name to see calculations.