Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Airbnb Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Short-term investments
Operating assets
Operating Liabilities
Total liabilities
Less: Current portion of long-term debt
Less: Long-term debt, net of current portion
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
McDonald’s Corp.
Starbucks Corp.
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Services
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= =

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


The data presents a fluctuating pattern in the financial quality measures over the four-year period from 2021 to 2024. There are notable changes in net operating assets and balance-sheet-based aggregate accruals that merit detailed examination.

Net Operating Assets
Net operating assets exhibited negative values in 2021 and 2022, showing a deepening deficit from -1,564 million US dollars to -2,075 million US dollars. This indicates a growing imbalance or higher liabilities relative to operating assets during this period. However, 2023 saw a sharp reversal, with net operating assets rising to a positive 85 million US dollars, suggesting improved operational asset management or a reduction in related liabilities. The following year, 2024, reverted slightly to a negative figure of -204 million US dollars, which, while still negative, represents a substantial improvement compared to the earlier years.
Balance-Sheet-Based Aggregate Accruals
This metric showed considerable volatility throughout the period. In 2021, the accruals were positive at 100 million US dollars, indicating accrual-based adjustments contributing positively to the accounting measures. The year 2022 recorded a significant negative shift to -511 million US dollars, reflecting potentially aggressive accrual reversals or cash basis improvements in accounting. The trend reversed dramatically in 2023, surging to a very high positive 2,160 million US dollars, which may signal substantial non-cash adjustments or changes in earnings management practices. By 2024, the figure declined sharply to -289 million US dollars, indicating another shift back toward negative accrual impacts.
Balance-Sheet-Based Accruals Ratio
The ratio data is missing for all periods, preventing analysis of the proportionate relation of accruals to net operating assets or other base measures.

Overall, the financial quality indicators display significant variability, with drastic swings in accrual values and net operating asset balances. Such volatility may reflect changes in accounting policies, operational results, or financial strategies aimed at managing reported earnings and asset liabilities. The lack of ratio data limits deeper ratio-based insights, but the raw values suggest a period of financial adjustment with potentially heightened earnings management activity especially noticeable in 2023.


Cash-Flow-Statement-Based Accruals Ratio

Airbnb Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss)
Less: Net cash provided by (used in) operating activities
Less: Net cash (used in) provided by investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
McDonald’s Corp.
Starbucks Corp.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Services
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets value showed significant volatility over the examined period. In 2021 and 2022, the measure was deeply negative, decreasing from -1564 million US dollars to -2075 million US dollars, indicating a deterioration in operating asset conditions. However, a notable positive swing occurred in 2023 when the value shifted to 85 million US dollars, suggesting a temporary improvement or reclassification of operating assets. In 2024, the figure again turned negative, albeit to a lesser extent than previous low points, ending at -204 million US dollars. This pattern demonstrates considerable instability and variability in the net operating assets over the four years.
Cash-flow-Statement-Based Aggregate Accruals
This metric displayed a similar pattern of volatility as net operating assets. Aggregate accruals were negative in 2021 and 2022, moving from -1190 million US dollars to -1509 million US dollars, implying increasing deductions or accrual obligations that affected cash flows. In 2023, a sharp reversal took place as the value surged to 1950 million US dollars, indicating a significant positive accrual adjustment or possibly a one-time event influencing the cash flow statement. For 2024, the figure returned to a negative value of -1254 million US dollars, pointing to reversion or correction following the prior year’s unusual increase. Overall, the accrual figures reveal high fluctuations and potential irregularities in cash flow components across the analyzed period.
Cash-flow-Statement-Based Accruals Ratio
No data was reported for the cash-flow-statement-based accruals ratio through the periods under review, limiting analysis for this specific ratio.