Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

McDonald’s Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 55,182 56,147 50,436 53,854 52,627
Less: Cash and equivalents 1,085 4,579 2,584 4,709 3,449
Operating assets 54,097 51,568 47,852 49,145 49,178
Operating Liabilities
Total liabilities 58,980 60,854 56,439 58,455 60,452
Less: Short-term borrowings and current maturities of long-term debt 2,192 2,244
Less: Current finance lease liability 11 46 22
Less: Long-term debt, excluding current maturities 38,424 37,153 35,904 35,623 35,197
Less: Long-term finance lease liability 1,770 1,530 1,300
Operating liabilities 18,775 19,933 19,214 22,833 23,011
 
Net operating assets1 35,322 31,635 28,638 26,313 26,166
Balance-sheet-based aggregate accruals2 3,687 2,997 2,326 146
Financial Ratio
Balance-sheet-based accruals ratio3 11.01% 9.94% 8.46% 0.56%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Airbnb Inc.
Booking Holdings Inc. -468.72% -68.38% 2.00%
Chipotle Mexican Grill Inc. 23.30% 18.41% 18.43% 13.32%
DoorDash, Inc. -14.30% -21.00% 112.44% 126.46%
Starbucks Corp. 28.92% 13.66% 10.72% -25.79% 45.93%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Services 5.80% 3.11% 4.58% 1.21%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 12.07% 12.01% 13.04% 12.78%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 54,09718,775 = 35,322

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 35,32231,635 = 3,687

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,687 ÷ [(35,322 + 31,635) ÷ 2] = 11.01%

4 Click competitor name to see calculations.


The data reveals a consistent upward trend across all reported financial metrics from 2021 through 2024.

Net Operating Assets
This measure has steadily increased over the four-year period, starting at 26,313 million US dollars in 2021 and reaching 35,322 million US dollars by 2024. This represents a cumulative growth of approximately 34%, indicating an expansion in the company’s operational asset base.
Balance-sheet-based Aggregate Accruals
Aggregate accruals exhibit a marked increase from 146 million US dollars in 2021 to 3,687 million US dollars in 2024. The growth over the period is substantial, denoting increasing non-cash components within the company’s accounting framework, which may impact earnings quality.
Balance-sheet-based Accruals Ratio
The accruals ratio, expressed as a percentage of net operating assets, moves from a low 0.56% in 2021 to 11.01% in 2024. This upward trajectory suggests that accruals constitute an increasing proportion of the net operating assets over the years. Such a trend often indicates a shift towards more aggressive revenue recognition or expense deferral practices.

Overall, the financial reporting quality measure exhibits rising accrual levels and ratios relative to net operating assets, alongside the growth in net operating assets themselves. This pattern suggests a notable change in the composition of earnings and asset reporting, warranting close monitoring for potential implications on earnings sustainability and the quality of financial reporting.


Cash-Flow-Statement-Based Accruals Ratio

McDonald’s Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 8,223 8,469 6,177 7,545 4,731
Less: Cash provided by operations 9,447 9,612 7,387 9,142 6,265
Less: Cash used for investing activities (5,346) (3,185) (2,678) (2,166) (1,546)
Cash-flow-statement-based aggregate accruals 4,122 2,041 1,469 569 11
Financial Ratio
Cash-flow-statement-based accruals ratio1 12.31% 6.77% 5.35% 2.17%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Airbnb Inc.
Booking Holdings Inc. -519.27% -67.03% -11.13%
Chipotle Mexican Grill Inc. 13.33% 24.18% 30.18% -9.35%
DoorDash, Inc. -63.76% -64.28% -68.90% 159.10%
Starbucks Corp. 9.10% 12.06% 36.35% -47.73% 36.84%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Services -1.61% -4.40% -8.29% -5.57%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 9.43% 4.25% 1.57% 11.50%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 4,122 ÷ [(35,322 + 31,635) ÷ 2] = 12.31%

2 Click competitor name to see calculations.


The data reveals notable trends in the financial reporting quality measures over the four-year period.

Net Operating Assets
The net operating assets have experienced a consistent upward trend, increasing from 26,313 million US dollars in 2021 to 35,322 million US dollars in 2024. This growth indicates an expansion in the company's net assets employed in operations, with an approximate increase of 34% over the period.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals derived from the cash flow statement show a significant increase, rising from 569 million US dollars in 2021 to 4,122 million US dollars in 2024. This suggests a considerable growth in non-cash components affecting earnings, with the amount in 2024 being over seven times the value recorded in 2021.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio, representing aggregate accruals as a percentage of net operating assets, exhibits a marked increase from 2.17% in 2021 to 12.31% in 2024. This trend underscores an increasing proportion of accruals relative to net operating assets, which may imply a growing reliance on non-cash earnings components within the company's financial reporting.

Overall, the data illustrates a pattern of expanding net operating assets accompanied by a disproportionately larger increase in accruals and their ratio, suggesting a shift in the composition of reported earnings. This trend warrants careful consideration, as higher accruals relative to net operating assets can sometimes indicate increased earnings management or changes in accounting policies impacting financial reporting quality.