Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Statement of Comprehensive Income 

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

McDonald’s Corp., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 8,223 8,469 6,177 7,545 4,731
Gain (loss) recognized in accumulated other comprehensive income (AOCI), including net investment hedges (231) 136 (354) (216) 46
Reclassification of (gain) loss to net income 35 504 35 17
Foreign currency translation adjustments, net of tax (196) 136 150 (182) 63
Gain (loss) recognized in AOCI 125 (20) 160 58 (129)
Reclassification of (gain) loss to net income (17) (105) 29 6
Cash flow hedges, net of tax 125 (36) 56 87 (123)
Gain (loss) recognized in AOCI (15) (70) (119) 108 (44)
Reclassification of (gain) loss to net income (10)
Defined benefit pension plans, net of tax (25) (69) (119) 108 (44)
Other comprehensive income (loss), net of tax (96) 31 87 13 (104)
Comprehensive income 8,127 8,499 6,265 7,558 4,626

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Income
Net income demonstrated a generally upward trend from 2020 to 2023, rising from $4,731 million in 2020 to a peak of $8,469 million in 2023. However, there was a slight decline in 2024 to $8,223 million. This indicates strong profitability with a minor retreat in the most recent year.
Gain (Loss) Recognized in Accumulated Other Comprehensive Income (AOCI), Including Net Investment Hedges
This item was volatile over the period, showing a positive value of $46 million in 2020 but flipping to negative amounts in subsequent years, notably -$216 million in 2021, -$354 million in 2022, and -$231 million in 2024, interrupted only by a positive $136 million in 2023. The fluctuations suggest exposure to gains and losses related to investments and hedges with no consistent direction.
Reclassification of (Gain) Loss to Net Income
Values were generally small, with an unusual spike to $504 million in 2022. Apart from this anomaly, the numbers ranged roughly between $17 million and $35 million, indicating occasional adjustments from other comprehensive income to net income.
Foreign Currency Translation Adjustments, Net of Tax
Adjustments fluctuated considerably, starting at $63 million in 2020, turning negative in 2021 (-$182 million), then positive again in 2022 ($150 million) and 2023 ($136 million), before returning to negative in 2024 (-$196 million). These variations reflect significant impacts from currency exchange rate movements on the reported financials.
Gain (Loss) Recognized in AOCI
This sub-item displayed considerable volatility, with losses and gains alternating each year. For example, after -$129 million in 2020, gains appeared in 2021 ($58 million) and 2022 ($160 million), then losses in 2023 (-$20 million) and a gain in 2024 ($125 million). The pattern indicates fluctuating market conditions affecting these components.
Reclassification of (Gain) Loss to Net Income (Related to AOCI)
This reclassification experienced some variability, with minor positive values in 2020 and 2021, a notable reversal to -$105 million in 2022, and negative values continuing in 2023 (-$17 million). The 2024 value was missing, indicating incomplete data.
Cash Flow Hedges, Net of Tax
The values ranged from negative in 2020 (-$123 million) to positive in 2021 ($87 million), followed by moderate positive and negative shifts in 2022 ($56 million), 2023 (-$36 million), and 2024 ($125 million). This suggests variable effectiveness or impact of cash flow hedging strategies across the years.
Gain (Loss) Recognized in AOCI (Cash Flow Hedges)
For cash flow hedges, this component showed losses and gains alternating years: $-44 million in 2020, gains in 2021 ($108 million), losses in 2022 (-$119 million), continuing losses in 2023 (-$70 million), and minor loss in 2024 (-$15 million). The consistent negative values following 2021 indicate challenges or unfavorable market movements impacting these hedges.
Reclassification of (Gain) Loss to Net Income (Cash Flow Hedges)
The reclassification entries were mostly negligible or zero in 2020 and 2023, missing for some years, and slightly negative (-$10 million) in 2024. This limited activity suggests minor adjustments relating to cash flow hedge gains or losses impacting net income.
Defined Benefit Pension Plans, Net of Tax
This item mirrored the pattern seen in cash flow hedges, with a negative $44 million in 2020, positive $108 million in 2021, followed by losses in subsequent years (-$119 million in 2022, -$69 million in 2023, and -$25 million in 2024), indicating fluctuating pension-related gains and losses, likely due to changes in actuarial assumptions or asset performance.
Other Comprehensive Income (Loss), Net of Tax
The other comprehensive income/loss showed a positive comeback from a loss of $104 million in 2020 to a gain of $13 million in 2021 and $87 million in 2022, but then declined to a gain of only $31 million in 2023 before swinging back to a loss of $96 million in 2024. This points to inconsistent performance in components outside net income, impacting overall comprehensive income.
Comprehensive Income
Comprehensive income trends largely tracked net income, starting at $4,626 million in 2020, peaking at $8,499 million in 2023, and dipping slightly to $8,127 million in 2024. The fluctuations in other comprehensive income components caused some variation but did not drastically shift the overall positive trend in comprehensive income.