Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

$24.99

Adjusted Financial Ratios

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjusted Financial Ratios (Summary)

McDonald’s Corp., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Activity Ratio
Total Asset Turnover
Reported
Adjusted
Solvency Ratios
Debt to Equity
Reported
Adjusted
Debt to Capital
Reported
Adjusted
Financial Leverage
Reported
Adjusted
Profitability Ratios
Net Profit Margin
Reported
Adjusted
Return on Equity (ROE)
Reported
Adjusted
Return on Assets (ROA)
Reported
Adjusted

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial metrics demonstrate generally stable performance with some notable adjustments impacting reported values. Several ratios exhibit incremental changes over the five-year period, while others remain relatively consistent. Adjustments consistently result in slightly lower values for asset turnover and net profit margin, and slightly higher values for return on assets, suggesting the reported figures may include items that inflate these metrics.

Asset Turnover
Reported total asset turnover shows a slight increase from 0.43 in 2021 to 0.47 in 2024, followed by a minor decrease to 0.45 in 2025. The adjusted total asset turnover mirrors this trend, beginning at 0.45 in 2021, peaking at 0.50 in 2024, and concluding at 0.48 in 2025. The adjusted ratio consistently remains lower than the reported ratio, indicating that certain asset valuations or inclusions may be contributing to the higher reported turnover.
Debt Levels
Reported debt to equity and financial leverage metrics are not available for the period. However, reported debt to capital decreased from 1.15 in 2021 to 1.04 in 2025. The adjusted debt to capital ratio follows a similar pattern, declining from 1.09 to 1.06 over the same timeframe. The adjustments result in lower debt to capital ratios, suggesting the reported figures may include items that reduce the apparent level of debt.
Profitability
Reported net profit margin experienced volatility, decreasing from 32.49% in 2021 to 26.65% in 2022, then increasing to 33.22% in 2023, and settling at 31.85% in 2025. The adjusted net profit margin exhibits a similar trend, though at lower levels, starting at 30.81% in 2021 and reaching 32.32% in 2025. The consistent difference between reported and adjusted values suggests the inclusion of non-recurring items or accounting practices that inflate reported profitability.
Returns
Reported return on assets (ROA) fluctuated between 12.25% and 15.08% during the period, ending at 14.39% in 2025. The adjusted ROA generally tracks the reported ROA, beginning at 13.92% in 2021 and rising to 15.54% in 2025. The adjustments consistently increase the ROA, indicating that the reported figures may understate asset efficiency. Reported return on equity (ROE) is not available for the period, and neither is adjusted ROE.

Overall, the adjustments applied to these ratios consistently demonstrate a moderating effect on reported performance. This suggests the presence of accounting treatments or non-operational items that influence the initially reported figures, and a more conservative view of financial performance is obtained through the adjusted ratios.


McDonald’s Corp., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Revenues
Total assets
Activity Ratio
Total asset turnover1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted revenues2
Adjusted total assets3
Activity Ratio
Adjusted total asset turnover4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Total asset turnover = Revenues ÷ Total assets
= ÷ =

2 Adjusted revenues. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted total asset turnover = Adjusted revenues ÷ Adjusted total assets
= ÷ =


The financial information presents a five-year trend of revenues, total assets, and associated asset turnover ratios, both reported and adjusted. Revenues demonstrate a generally increasing pattern over the period, while total assets fluctuate. The adjusted total asset turnover ratio exhibits a more consistent upward trend than the reported ratio.

Revenues
Revenues experienced a slight decrease from 2021 to 2022, followed by consistent growth through 2025. The adjusted revenues mirror this trend closely, indicating that adjustments to revenue do not significantly alter the overall pattern. The increase from 2023 to 2025 is particularly notable, suggesting improved sales performance.
Total Assets
Total assets decreased from 2021 to 2022, then increased in 2023, followed by a slight decrease in 2024, and a further increase in 2025. This suggests potential asset management strategies or external factors influencing asset levels. Adjusted total assets follow a similar pattern, though the magnitude of change differs slightly in certain years.
Reported Total Asset Turnover
The reported total asset turnover ratio shows some volatility. It increased from 0.43 in 2021 to 0.46 in 2022, decreased to 0.45 in 2023, increased again to 0.47 in 2024, and then decreased slightly to 0.45 in 2025. This suggests inconsistent efficiency in generating revenue from its asset base.
Adjusted Total Asset Turnover
The adjusted total asset turnover ratio demonstrates a clearer upward trend, increasing from 0.45 in 2021 to 0.50 in 2024, before decreasing slightly to 0.48 in 2025. This indicates that, after adjustments, the company is becoming more efficient in utilizing its assets to generate revenue. The peak in 2024 suggests a period of particularly effective asset management. The slight decrease in 2025 warrants further investigation to determine if it represents a temporary fluctuation or the beginning of a new trend.

The divergence between the reported and adjusted ratios suggests that the adjustments made to total assets have a material impact on the perceived efficiency of asset utilization. The consistent increase in the adjusted ratio implies that the adjustments are revealing a more accurate picture of the company’s operational performance.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total debt
Shareholders’ equity (deficit)
Solvency Ratio
Debt to equity1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted shareholders’ equity (deficit)3
Solvency Ratio
Adjusted debt to equity4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity (deficit)
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity (deficit). See details »

4 2025 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity (deficit)
= ÷ =


The information presents trends in total debt, shareholders’ equity, and associated adjusted figures over a five-year period. Both reported and adjusted debt levels exhibit an overall increasing trajectory, while shareholders’ equity remains consistently negative throughout the observed timeframe, though with a diminishing deficit.

Total Debt
Total debt increased from US$35,623 million in 2021 to US$42,325 million in 2025. While there was a slight decrease between 2022 and 2023 (from US$37,225 million to US$40,921 million), and again between 2023 and 2024 (from US$40,921 million to US$40,205 million), the overall trend is upward. The largest single-year increase occurred between 2021 and 2022.
Shareholders’ Equity
Shareholders’ equity remained in a deficit position throughout the period, ranging from -US$6,003 million in 2022 to -US$1,791 million in 2025. The magnitude of the deficit decreased each year, indicating a gradual improvement in equity, though it remained negative. The most substantial reduction in the deficit occurred between 2024 and 2025.
Adjusted Total Debt
Adjusted total debt generally mirrored the trend of total debt, increasing from US$49,349 million in 2021 to US$54,813 million in 2025. Similar to total debt, there were minor decreases between 2021-2022 and 2023-2024, but the overall trend is upward. The adjusted figures are consistently higher than the reported total debt.
Adjusted Shareholders’ Equity
Adjusted shareholders’ equity also remained negative throughout the period, following a similar pattern to the reported equity. The deficit decreased from -US$4,144 million in 2021 to -US$3,064 million in 2025. The reduction in the adjusted deficit is less pronounced than the reduction in the reported deficit.
Adjusted Debt to Equity
While the ratio values are not explicitly provided, it can be inferred that the adjusted debt-to-equity ratio would consistently be a positive number given the negative equity values. As debt increases and equity becomes less negative, the absolute value of the ratio is expected to decrease over time. The difference between reported and adjusted ratios would be influenced by the adjustments made to both debt and equity figures.

The consistent negative equity position, coupled with increasing debt, suggests a reliance on debt financing. The diminishing deficits in both reported and adjusted equity are a positive sign, but continued monitoring of these trends is warranted.


Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total debt
Total capital
Solvency Ratio
Debt to capital1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total debt2
Adjusted total capital3
Solvency Ratio
Adjusted debt to capital4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2025 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =


The information presents a five-year trend of debt and capital figures, culminating in adjusted debt-to-capital ratios. Total debt exhibited an increasing pattern over the period, rising from US$35,623 million in 2021 to US$42,325 million in 2025, with a slight dip observed in 2024. Total capital also generally increased, moving from US$31,022 million in 2021 to US$40,534 million in 2025, though the rate of increase was not consistent year-over-year.

Reported Debt to Capital
The reported debt-to-capital ratio initially increased from 1.15 in 2021 to 1.19 in 2022, then decreased consistently to 1.04 in 2025. This suggests a relative decrease in leverage based on the initially reported figures.

A more substantial examination reveals trends in adjusted figures. Adjusted total debt increased from US$49,349 million in 2021 to US$54,813 million in 2025, with fluctuations observed in intervening years. Adjusted total capital followed a similar upward trajectory, increasing from US$45,205 million in 2021 to US$51,749 million in 2025.

Adjusted Debt to Capital
The adjusted debt-to-capital ratio demonstrated relative stability over the five-year period. It began at 1.09 in 2021, peaked at 1.13 in 2022, and then fluctuated around 1.11 and 1.10 before decreasing to 1.06 in 2025. The consistency in this ratio, despite increases in both adjusted debt and adjusted capital, indicates a maintained financial structure from an adjusted perspective.

The difference between the reported and adjusted ratios suggests that the adjustments made to debt and capital have a significant impact on the perceived leverage of the entity. While the reported ratio shows a more pronounced decrease in leverage, the adjusted ratio indicates a more stable capital structure. The adjustments likely relate to the classification or valuation of certain debt or equity components.


Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Total assets
Shareholders’ equity (deficit)
Solvency Ratio
Financial leverage1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted total assets2
Adjusted shareholders’ equity (deficit)3
Solvency Ratio
Adjusted financial leverage4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity (deficit)
= ÷ =

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity (deficit). See details »

4 2025 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity (deficit)
= ÷ =


An examination of the financial information reveals trends in adjusted financial leverage over a five-year period. Total assets experienced a decrease between 2021 and 2022, followed by increases in subsequent years, culminating in a value of US$59,515 million in 2025. Shareholders’ equity remained negative throughout the period, though the deficit lessened over time, moving from -US$4,601 million in 2021 to -US$1,791 million in 2025.

Adjusted Total Assets
Adjusted total assets mirrored the trend of total assets, decreasing from US$51,497 million in 2021 to US$47,959 million in 2022. Subsequent years saw increases, reaching US$56,259 million by 2025. The adjustments made to total assets appear to follow the same pattern as the reported assets.
Adjusted Shareholders’ Equity
Adjusted shareholders’ equity also exhibited a negative balance throughout the observed period. The deficit decreased from -US$4,144 million in 2021 to -US$3,064 million in 2025. The magnitude of the deficit reduction appears to be slowing, with smaller changes observed in the later years of the period.
Adjusted Financial Leverage
While the ratio values are not explicitly provided, adjusted financial leverage can be inferred from the relationship between adjusted total assets and adjusted shareholders’ equity. Given the consistently negative equity position, adjusted financial leverage is expected to be significantly high and negative across all years. The trend suggests a decreasing negative leverage ratio as the equity deficit diminishes, indicating a gradual improvement in the company’s adjusted financial structure. However, the continued negative equity position signifies substantial reliance on debt financing.

The consistent negative shareholders’ equity, even in adjusted figures, warrants further investigation into the nature of these adjustments and the underlying reasons for the equity deficit. The improving trend in adjusted equity suggests potential positive developments, but the overall financial structure remains highly leveraged.


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income
Revenues
Profitability Ratio
Net profit margin1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted revenues3
Profitability Ratio
Adjusted net profit margin4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted revenues. See details »

4 2025 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenues
= 100 × ÷ =


The adjusted net profit margin exhibited fluctuations over the five-year period. Initial values decreased before recovering and ultimately surpassing the starting point. A review of the underlying figures reveals a consistent relationship between adjusted net income and adjusted revenues, driving the observed margin behavior.

Overall Trend
The adjusted net profit margin began at 30.81% in 2021, decreased to a low of 25.59% in 2022, and then generally increased, reaching 32.32% in 2025. This indicates a period of profitability compression followed by a recovery and expansion.
Year-over-Year Changes
From 2021 to 2022, the adjusted net profit margin experienced a decline of 5.22 percentage points. This was driven by a larger decrease in adjusted net income relative to adjusted revenues. A subsequent increase of 5.14 percentage points occurred between 2022 and 2023, attributable to a more substantial growth in adjusted net income compared to adjusted revenues. The margin decreased slightly from 2023 to 2024, by 1.61 percentage points, and then increased significantly by 3.21 percentage points from 2024 to 2025.
Relationship to Reported Margin
The adjusted net profit margin consistently remained below the reported net profit margin throughout the period. The difference between the two margins suggests the presence of items impacting reported net income that are being excluded in the adjusted calculation. The gap between the reported and adjusted margins remained relatively stable over the period.
Revenue and Income Impact
Adjusted revenues demonstrated a consistent upward trend over the five years, increasing from US$23,259 million to US$27,052 million. Adjusted net income also generally increased, moving from US$7,166 million to US$8,743 million, although it experienced a decrease between 2021 and 2022. The interplay between these two figures largely explains the fluctuations in the adjusted net profit margin.

The final year, 2025, represents the highest adjusted net profit margin within the observed timeframe, indicating improved profitability relative to revenue generation.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income
Shareholders’ equity (deficit)
Profitability Ratio
ROE1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted shareholders’ equity (deficit)3
Profitability Ratio
Adjusted ROE4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity (deficit)
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted shareholders’ equity (deficit). See details »

4 2025 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity (deficit)
= 100 × ÷ =


The financial information reveals fluctuating net income and shareholders’ equity over the five-year period. A review of adjusted figures indicates similar trends, with notable shifts in both components impacting adjusted return on equity.

Net Income
Net income decreased from US$7,545 million in 2021 to US$6,177 million in 2022, representing a decline. It then increased to US$8,469 million in 2023 before slightly decreasing to US$8,223 million in 2024. A further increase is observed in 2025, reaching US$8,563 million. The adjusted net income follows a similar pattern, though the absolute values differ slightly.
Shareholders’ Equity
Shareholders’ equity consistently remained negative throughout the period, indicating an accumulated deficit. The deficit widened from US$4,601 million in 2021 to US$6,003 million in 2022. It then began to narrow, reaching US$4,707 million in 2023 and further improving to US$3,797 million in 2024. This trend continued in 2025, with the deficit decreasing to US$1,791 million. Adjusted shareholders’ equity mirrors this trend, though the deficit values are consistently larger in magnitude.
Adjusted Return on Equity
While reported ROE values are absent, the components for calculating adjusted ROE are present. Given the negative shareholders’ equity, the resulting adjusted ROE will also be negative. As the magnitude of the deficit decreases over time, the adjusted ROE is expected to become less negative, indicating an improvement in profitability relative to equity, even though equity remains negative. The narrowing deficit suggests a strengthening financial position, despite the continued presence of accumulated losses. A more precise calculation of the adjusted ROE for each year would be necessary to quantify the extent of this improvement.

The adjustments to net income and shareholders’ equity appear to be consistently applied across all years. The magnitude of the adjustments, while present, does not fundamentally alter the observed trends in profitability and equity position. The overall trend suggests a gradual improvement in the company’s financial health, driven by increasing net income and a reduction in the accumulated deficit.


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Reported
Selected Financial Data (US$ in millions)
Net income
Total assets
Profitability Ratio
ROA1
Adjusted
Selected Financial Data (US$ in millions)
Adjusted net income2
Adjusted total assets3
Profitability Ratio
Adjusted ROA4

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 2025 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2025 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =


The adjusted return on assets (ROA) exhibited a generally stable pattern over the five-year period, with some fluctuations. Initial values were followed by a period of growth, culminating in the highest observed value in the final year. A comparison between reported and adjusted ROA indicates a consistent, though minor, difference throughout the period.

Adjusted ROA Trend
The adjusted ROA began at 13.92% in 2021. It remained relatively consistent in 2022 at 12.38%. A subsequent increase was observed in 2023, reaching 14.77%, followed by a slight decrease to 14.60% in 2024. The adjusted ROA concluded the period with a notable increase to 15.54% in 2025, representing the highest value within the observed timeframe.
Relationship between Adjusted Net Income and Adjusted Total Assets
Adjusted net income increased from US$7,166 million in 2021 to US$8,743 million in 2025. Simultaneously, adjusted total assets grew from US$51,497 million to US$56,259 million over the same period. The increase in adjusted ROA in 2025 appears to be driven by a proportionally larger increase in adjusted net income compared to the increase in adjusted total assets.
Comparison with Reported ROA
The adjusted ROA values closely mirrored the reported ROA values across all years. The difference between the reported and adjusted ROA was consistently less than 0.2 percentage points annually. This suggests that the adjustments made to net income and total assets had a limited impact on the overall ROA calculation.

Overall, the adjusted ROA demonstrates a positive trajectory, particularly in the final year of the period. The consistent relationship between adjusted net income and adjusted total assets suggests a stable underlying performance, while the minor difference between reported and adjusted ROA indicates that the adjustments applied did not fundamentally alter the overall profitability assessment.