Paying user area
Try for free
McDonald’s Corp. pages available for free this week:
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Solvency Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Selected Financial Data since 2005
- Net Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to McDonald’s Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjusted Financial Ratios (Summary)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Asset Turnover
- The reported total asset turnover ratio displayed a consistent upward trend from 0.36 in 2020 to 0.47 in 2024, indicating an improvement in the efficiency with which the company utilized its assets to generate sales. The adjusted total asset turnover similarly increased from 0.38 in 2020 to 0.50 in 2024, corroborating the enhanced operational efficiency over the period.
- Debt to Capital Ratios
- The reported debt to capital ratio demonstrated a gradual decline from 1.26 in 2020 to 1.10 in 2024, suggesting a reduction in the proportion of debt relative to the company's capital structure. The adjusted debt to capital ratio followed a similar decreasing pattern from 1.16 to 1.10, indicating consistent deleveraging efforts.
- Net Profit Margin
- Reported net profit margin exhibited fluctuations, rising from 24.63% in 2020 to a peak of 33.22% in 2023, before slightly declining to 31.72% in 2024. The adjusted net profit margin mirrored this trend, increasing from 24.28% to 30.73% by 2023, with a modest decrease to 29.11% in 2024. Overall, profitability improved significantly over the five-year period despite the modest retreat after the 2023 peak.
- Return on Assets (ROA)
- The reported ROA showed strong growth from 8.99% in 2020 to a high of 15.08% in 2023, followed by a slight dip to 14.9% in 2024. Adjusted ROA values similarly increased from 9.26% to 14.77% by 2023, with a small reduction to 14.6% thereafter. This indicates enhanced asset profitability alongside improved operational performance.
- Summary of Trends
- Across all key operational efficiency metrics, the company demonstrated consistent improvement, especially in asset turnover and profitability ratios. The gradual decrease in the debt to capital ratio indicates a move toward a more conservative capital structure. The peak in profitability ratios in 2023, with a minor decrease in 2024, could reflect either market conditions or operational changes but overall marks an enhanced financial position compared to 2020.
McDonald’s Corp., Financial Ratios: Reported vs. Adjusted
Adjusted Total Asset Turnover
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Total asset turnover = Revenues ÷ Total assets
= ÷ =
2 Adjusted revenues. See details »
3 Adjusted total assets. See details »
4 2024 Calculation
Adjusted total asset turnover = Adjusted revenues ÷ Adjusted total assets
= ÷ =
The financial data shows a general upward trend in revenues over the analyzed five-year period. Revenues increased steadily from 19,208 million US dollars in 2020 to 25,920 million US dollars in 2024, reflecting consistent growth in the company’s sales or service income. The adjusted revenues follow a similar trajectory, indicating that adjustments did not significantly alter the overall revenue trend.
Total assets exhibit some fluctuation during the period. Initially, total assets rose moderately from 52,627 million US dollars in 2020 to 53,854 million US dollars in 2021 but then declined to 50,436 million US dollars in 2022. Subsequently, assets increased again to 56,147 million US dollars in 2023 before slightly dropping to 55,182 million US dollars in 2024. This pattern suggests a degree of asset reallocation or changes in investment levels over time.
The reported total asset turnover ratio, which measures the efficiency of asset use to generate revenues, improved consistently from 0.36 in 2020 to 0.47 in 2024. This indicates enhanced operational efficiency, as the company generated greater revenues per unit of assets owned.
Adjusted total assets, which may reflect underlying asset values after specific adjustments, also show a fluctuating pattern similar to reported total assets, decreasing notably from 50,491 million US dollars in 2020 to 47,959 million US dollars in 2022 before increasing to 53,124 million US dollars in 2023 and slightly declining to 51,639 million US dollars in 2024.
The adjusted total asset turnover ratio demonstrates a more pronounced improvement, rising from 0.38 in 2020 to 0.50 in 2024. This consistent increase further confirms improvements in asset utilization efficiency after accounting for adjustments.
Overall, the company has experienced revenue growth accompanied by improved asset turnover ratios, signaling greater efficiency in the use of assets to generate sales. While total and adjusted assets fluctuate somewhat, these changes do not appear to have hindered the company's capacity to enhance revenue generation relative to asset bases over the observed period.
- Revenue Trends
- Steady increase from 19,208 million US dollars in 2020 to 25,920 million in 2024.
- Adjusted revenues mirror reported revenues closely, indicating stable income after adjustments.
- Total Assets
- Fluctuation observed: rise in 2021, decline in 2022, then recovery through 2024.
- Adjusted assets show a similar fluctuating pattern, suggesting changes in asset valuation or composition.
- Asset Turnover Ratios
- Reported ratio improved from 0.36 to 0.47, reflecting better asset utilization efficiency.
- Adjusted ratio rose from 0.38 to 0.50, indicating enhanced efficiency post-adjustment.
- Insights
- Revenue growth coupled with increasing asset turnover ratios signals improved operational performance.
- Asset base fluctuations have not impeded increased revenue generation relative to assets.
Adjusted Debt to Equity
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity (deficit)
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted shareholders’ equity (deficit). See details »
4 2024 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity (deficit)
= ÷ =
- Total Debt
- The total debt has shown some fluctuations over the analyzed period. It decreased from 37,440 million USD in 2020 to 35,623 million USD in 2021, then increased to 37,225 million USD in 2022, followed by a more notable rise to 40,921 million USD in 2023. In 2024, a slight decrease to 40,205 million USD was observed. Overall, total debt has exhibited a generally upward trend after 2021.
- Shareholders’ Equity (Deficit)
- Shareholders’ equity has consistently remained negative throughout the period, indicating a deficit. The deficit diminished from -7,825 million USD in 2020 to -4,601 million USD in 2021, reflecting a significant improvement. However, it deteriorated again to -6,003 million USD in 2022, followed by partial recovery in the next two years, reaching -3,797 million USD in 2024. Despite fluctuations, the overall trend in recent years shows an improvement in equity deficit.
- Adjusted Total Debt
- Adjusted total debt values show a pattern broadly aligned with the total debt figures but at higher levels. It decreased from 51,463 million USD in 2020 to 49,349 million USD in 2021, then declined slightly to 48,699 million USD in 2022. Subsequently, it increased to 53,091 million USD in 2023, before a minor decrease to 51,948 million USD in 2024. This suggests some adjustments accounting for off-balance sheet items or other liabilities leading to higher debt figures than total debt alone.
- Adjusted Shareholders’ Equity (Deficit)
- Adjusted equity remains in deficit but exhibits a pattern similar to the unadjusted equity. It improved substantially from -7,233 million USD in 2020 to -4,144 million USD in 2021. The deficit then worsened to -5,725 million USD in 2022, with some recovery observed in 2023 and 2024, ending at -4,648 million USD. The adjusted equity deficit remains significant but shows some improvement over time.
- Debt to Equity Ratios
- The data does not provide explicit values for reported or adjusted debt to equity ratios. However, given the negative equity values, both reported and adjusted debt to equity ratios would be challenging to calculate conventionally and likely indicate a highly leveraged financial position with negative equity base.
- Summary
- The financial data suggests that the company maintains a high level of debt, with total and adjusted debt generally increasing after a temporary dip in 2021 and 2022. The consistent negative shareholders’ equity and adjusted equity deficits point to financial leverage concerns and potential solvency issues. Despite these challenges, the improvement in equity deficits in the latter part of the period could indicate efforts to strengthen the balance sheet. The absence of debt to equity ratios limits precise leverage analysis, but the negative equity base implies substantial risk in this regard.
Adjusted Debt to Capital
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Adjusted total debt. See details »
3 Adjusted total capital. See details »
4 2024 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= ÷ =
- Total Debt
- Total debt experienced fluctuations over the five-year period, starting at $37.44 billion in 2020, decreasing to $35.62 billion in 2021, and then rising again to $40.92 billion in 2023 before slightly declining to $40.21 billion in 2024. This indicates some variability in debt levels with a general increasing trend after 2021.
- Total Capital
- Total capital shows a consistent upward trend from $29.62 billion in 2020 to $36.41 billion in 2024, demonstrating growth in the company's capital base over the period.
- Reported Debt to Capital Ratio
- The reported debt to capital ratio declined steadily from 1.26 in 2020 to 1.10 in 2024, suggesting an improvement in the company's leverage position and indicating a reduced reliance on debt relative to capital.
- Adjusted Total Debt
- Adjusted total debt started at $51.46 billion in 2020 and decreased to $48.35 billion by 2022. It then increased to $53.09 billion in 2023, followed by a slight reduction to $51.95 billion in 2024, reflecting some volatility but generally stable adjusted debt levels in the latter years.
- Adjusted Total Capital
- Adjusted total capital increased from $44.23 billion in 2020 to $47.83 billion in 2023 before a minor decrease to $47.30 billion in 2024. This indicates moderate growth in adjusted capital, albeit with some stabilization in the final year.
- Adjusted Debt to Capital Ratio
- The adjusted debt to capital ratio decreased from 1.16 in 2020 to 1.10 in 2024, mirroring the trend seen in the reported ratio. This suggests a gradual improvement in the company’s financial leverage when considering adjusted figures, with a move towards a more balanced capital structure.
Adjusted Financial Leverage
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity (deficit)
= ÷ =
2 Adjusted total assets. See details »
3 Adjusted shareholders’ equity (deficit). See details »
4 2024 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity (deficit)
= ÷ =
The analysis of the provided financial data reveals several noteworthy trends over the five-year period ending December 31, 2024.
- Total Assets
-
Total assets demonstrated fluctuations throughout the period. Beginning at $52,627 million in 2020, assets increased slightly to $53,854 million in 2021. This was followed by a decline to $50,436 million in 2022. Subsequently, total assets rose sharply to a peak of $56,147 million in 2023 before slightly decreasing to $55,182 million in 2024. Overall, the assets showed resilience with some volatility, ending at a level moderately above the initial value in 2020.
- Shareholders’ Equity (Deficit)
-
The shareholders’ equity, which was in a deficit position throughout the period, exhibited improvement trends as the negative balance diminished over time. Starting at a deficit of $7,825 million in 2020, the equity deficit improved significantly to $4,601 million in 2021. A setback occurred in 2022 when the deficit deepened again to $6,003 million. However, after that, the deficit narrowed progressively to $4,707 million in 2023 and further to $3,797 million in 2024. This indicates a general trend of strengthening equity position despite persistent negative equity.
- Adjusted Total Assets
-
The adjusted total assets followed a trend similar to the unadjusted total assets but at slightly lower absolute values. Adjusted assets started at $50,491 million in 2020, rose steadily to $51,497 million in 2021, then declined to $47,959 million in 2022. A recovery took place in 2023 with an increase to $53,124 million, followed by a slight decrease to $51,639 million in 2024. These adjustments maintain the pattern of volatility while reflecting a more conservative asset valuation.
- Adjusted Shareholders’ Equity (Deficit)
-
The adjusted shareholders’ equity deficit showed improvements similar to the unadjusted equity deficit but with smaller magnitudes of deficit. The deficit improved from $7,233 million in 2020 to $4,144 million in 2021. It then worsened again to $5,725 million in 2022, before gradually improving through 2023 and 2024 to deficits of $5,259 million and $4,648 million, respectively. This suggests that the adjustments soften the impact on equity but still reflect ongoing challenges in achieving positive equity balances.
- Financial Leverage
-
The reported and adjusted financial leverage ratios were not provided, limiting the ability to quantitatively assess the leverage trends. However, given the trends in total assets and shareholders’ equity deficit, it is likely that financial leverage remained elevated, with variability corresponding to fluctuations in equity deficit and asset base.
In summary, the data portrays a company experiencing fluctuations in asset levels alongside an ongoing negative equity position that shows signs of gradual improvement. Adjustments to assets and equity appear to moderate the financial measures but confirm persistent challenges related to shareholders’ equity. The absence of leverage ratios prevents a full evaluation of risk based on capital structure changes, but the trends suggest a focus on managing liabilities and improving equity would be prudent.
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
Net profit margin = 100 × Net income ÷ Revenues
= 100 × ÷ =
2 Adjusted net income. See details »
3 Adjusted revenues. See details »
4 2024 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenues
= 100 × ÷ =
The financial data over the five-year period reflects notable variability in net income and revenues, with corresponding fluctuations in profitability margins. The net income shows an overall upward trend, increasing from 4,731 million US dollars in 2020 to a peak of 8,469 million in 2023, before a slight decline to 8,223 million in 2024. Revenues have displayed a steady rise throughout the period, growing from 19,208 million US dollars in 2020 to 25,920 million in 2024.
- Net Income Trend
- Net income increased significantly between 2020 and 2021, reaching 7,545 million. After a dip to 6,177 million in 2022, it rebounded strongly in 2023 to 8,469 million, before slightly decreasing in 2024.
- Revenues Trend
- Revenues consistently rose year over year, showing growth each period, but the rate of increase appears to moderate slightly toward the end of the period, with growth slowing from 2023 to 2024.
- Reported Net Profit Margin
- The reported net profit margin exhibits fluctuations, peaking at 33.22% in 2023, with a notable increase from 24.63% in 2020 to 32.49% in 2021. The margin dipped in 2022 but regained strength in the following years, rounded off to 31.72% in 2024, indicating generally strong profitability.
- Adjusted Net Income and Revenues
- Adjusted net income and adjusted revenues follow a similar pattern to their reported counterparts, with adjusted net income rising from 4,674 million in 2020 to a peak in 2023 followed by a slight decline in 2024. Adjusted revenues also steadily increase across the timeline.
- Adjusted Net Profit Margin
- The adjusted net profit margin ranges from 24.28% in 2020 to a high of 30.73% in 2023, with declines in 2022 and 2024. This indicates that profitability, when excluding certain items, remains robust though subject to some year-to-year variation.
- Overall Insights
- The company shows strong and increasing revenue generation capacity paired with fluctuating but generally high profitability margins. The peak values observed in 2023 across net income and profit margins suggest that this year was particularly effective in operational efficiency or cost management. The slight decreases in net income and margins in 2024 compared to 2023 warrant monitoring but do not indicate a major downturn.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity (deficit)
= 100 × ÷ =
2 Adjusted net income. See details »
3 Adjusted shareholders’ equity (deficit). See details »
4 2024 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity (deficit)
= 100 × ÷ =
- Net Income
- The net income exhibits an overall upward trend from 2020 to 2023, increasing from $4,731 million in 2020 to a peak of $8,469 million in 2023. However, there is a slight decline in 2024 to $8,223 million, indicating a minor reversal after the peak year.
- Shareholders’ Equity (Deficit)
- The shareholders' equity is consistently negative throughout the period, reflecting a deficit situation. Despite this, the deficit shows signs of improvement, decreasing from -$7,825 million in 2020 to -$3,797 million in 2024, indicating a gradual strengthening of the equity position, though it remains negative.
- Adjusted Net Income
- Adjusted net income follows a similar trend to the reported net income, increasing from $4,674 million in 2020 to $7,845 million in 2023, before a decrease to $7,541 million in 2024. The adjustments do not significantly alter the overall trend but slightly reduce the reported figures.
- Adjusted Shareholders’ Equity (Deficit)
- The adjusted equity deficit also remains negative across all years but shows a pattern of improvement, moving from -$7,233 million in 2020 to -$4,648 million in 2024. This ongoing reduction in deficit suggests an improvement in underlying equity quality after adjustments.
- Return on Equity (ROE)
- No reported or adjusted ROE percentages are available, limiting the assessment of profitability relative to equity. Given the persistent negative equity values, traditional ROE calculations would be impacted and potentially less meaningful for this analysis.
- Summary Insights
- The company demonstrates strong and generally increasing profitability as evidenced by the net income growth until 2023, with a slight setback in 2024. While the equity position remains negative, there is a consistent trend towards reducing the deficit, which could positively affect financial stability over time. The absence of ROE data constrains a full evaluation of return relative to equity. Overall, the financial data reflect improving earnings with ongoing challenges in equity structure.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 2024 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × ÷ =
2 Adjusted net income. See details »
3 Adjusted total assets. See details »
4 2024 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × ÷ =
- Net Income
- The net income shows a generally positive trend over the analyzed five-year period. It increased substantially from 4,731 million US dollars in 2020 to a peak of 8,469 million US dollars in 2023, followed by a slight decrease to 8,223 million in 2024. Despite the minor decline in the final year, the overall upward movement indicates improved profitability.
- Total Assets
- Total assets exhibit some fluctuations but remain within a relatively stable range. The value increased initially from 52,627 million US dollars in 2020 to 53,854 million in 2021, then declined to 50,436 million in 2022, recovered to 56,147 million in 2023, and slightly decreased again to 55,182 million in 2024. This pattern suggests ongoing asset management adjustments, potentially reflecting strategic investments or disposals.
- Reported Return on Assets (ROA)
- The reported ROA improved consistently across the period, rising from 8.99% in 2020 to 15.08% in 2023, then slightly decreasing to 14.9% in 2024. This indicates enhanced efficiency in generating net income relative to assets, highlighting operational improvements or better asset utilization.
- Adjusted Net Income
- Adjusted net income follows a trend closely aligned with the reported net income. It increased from 4,674 million US dollars in 2020 to 7,845 million in 2023 before declining to 7,541 million in 2024. The adjustment consistently results in slightly lower figures compared to the reported net income but maintains the same overall trend.
- Adjusted Total Assets
- Adjusted total assets exhibit fluctuations similar to the reported total assets but generally reflect lower values. The adjusted total asset base decreased from 50,491 million US dollars in 2020 to 47,959 million in 2022, then rose to 53,124 million in 2023, followed by a decrease to 51,639 million in 2024. These adjustments may account for asset revaluations or exclusions impacting the comparability of total assets.
- Adjusted Return on Assets (ROA)
- The adjusted ROA shows a steady upward trend, increasing from 9.26% in 2020 to 14.77% in 2023, with a minor decrease to 14.6% in 2024. This trend mirrors the pattern of the reported ROA, indicating consistent performance improvements after adjustments and reaffirming efficient asset utilization.