Common-Size Income Statement
Paying user area
Try for free
McDonald’s Corp. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Return on Equity (ROE) since 2005
- Return on Assets (ROA) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to McDonald’s Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The common-size income statement reveals several noteworthy trends over the five-year period. Revenues are consistently represented as 100%, allowing for a clear view of the proportional contribution of each line item. A significant portion of revenue consistently originates from franchised restaurants, exhibiting a gradual increase from 56.35% to 61.55%. Conversely, revenue from company-owned and operated restaurants demonstrates a declining trend, moving from 42.15% to 36.04%.
- Revenue Composition
- The increasing reliance on franchised revenue suggests a potential shift in business model towards a more capital-light approach. The decrease in company-owned revenue could indicate strategic divestitures or slower growth in those segments. Other revenues show a notable increase, rising from 1.51% to 2.41%, potentially indicating diversification efforts or gains from new revenue streams.
- Cost of Goods Sold & Operating Expenses
- Company-operated restaurant expenses represent the largest proportional cost, decreasing from 34.65% to 30.76%. Food & paper costs also show a decreasing trend, from 13.34% to 11.18%, potentially reflecting improved supply chain management or menu adjustments. Payroll and employee benefits remain relatively stable, fluctuating around 11%. Occupancy and other operating expenses also decreased slightly over the period.
- Profitability
- Gross margin demonstrates a generally positive trend, increasing from 54.17% to 57.41%, despite some fluctuation. Operating income as a percentage of revenue initially decreased from 44.59% to 40.42%, then recovered to 46.10%. This suggests potential operational challenges in 2022, followed by improvements in efficiency or cost control. Net income margin follows a similar pattern, declining from 32.49% to 26.65% and then rising to 31.85%.
- Non-Operating Items & Taxes
- Interest expense consistently represents a significant non-operating expense, increasing from 5.11% to 5.88%. The provision for income taxes as a percentage of revenue also increased over the period, from 6.82% to 8.68%, likely reflecting changes in tax regulations or profitability. Several years show notable fluctuations in impairment and other gains/charges, and other operating income/expense, suggesting infrequent but potentially material impacts from asset disposals or restructuring activities.
Overall, the financial performance demonstrates a degree of volatility, particularly in operating income and net income. The shift towards increased franchised revenue and decreasing company-owned revenue is a key trend. While costs are generally being managed effectively, the increasing interest expense and tax provision warrant continued monitoring.