Stock Analysis on Net
Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Common-Size Income Statement
Quarterly Data

McDonald’s Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenues from franchised restaurants 61.87 61.49 61.50 61.66 61.57 61.47 61.96 59.57 60.71 60.35 60.39 60.47 60.54 60.83 61.50 62.52 61.67 57.59 56.44 56.60 56.15 56.15
Sales by Company-owned and operated restaurants 35.57 35.55 36.20 36.21 35.92 35.80 36.16 38.64 37.92 38.17 38.62 38.20 38.28 37.71 37.26 36.18 36.95 40.64 42.25 41.90 42.27 42.18
Other revenues 2.56 2.96 2.30 2.13 2.51 2.74 1.88 1.79 1.37 1.48 0.99 1.33 1.19 1.46 1.23 1.30 1.38 1.77 1.31 1.49 1.58 1.67
Revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Franchised restaurants-occupancy expenses -9.58 -10.37 -9.67 -9.41 -9.56 -10.41 -9.92 -9.40 -9.69 -10.16 -9.88 -9.35 -9.51 -10.14 -9.92 -10.03 -10.29 -10.31 -9.85 -9.56 -9.84 -11.15
Company-owned and operated restaurant expenses -30.12 -31.18 -30.82 -30.69 -30.37 -31.21 -30.96 -32.71 -31.96 -32.99 -32.39 -31.90 -32.19 -32.61 -31.59 -30.31 -30.95 -34.58 -34.95 -34.00 -34.32 -35.47
Other restaurant expenses -2.30 -2.55 -2.00 -1.91 -2.18 -2.35 -1.53 -1.51 -1.06 -1.10 -0.70 -1.02 -0.88 -1.06 -0.97 -0.98 -1.01 -1.28 -0.93 -1.11 -1.16 -1.31
Gross margin 58.01% 55.90% 57.51% 58.00% 57.90% 56.03% 57.58% 56.38% 57.29% 55.75% 57.04% 57.73% 57.42% 56.18% 57.52% 58.69% 57.75% 53.84% 54.27% 55.33% 54.68% 52.07%
Depreciation and amortization -1.56 -1.70 -1.76 -1.71 -1.55 -1.80 -2.13 -1.62 -1.56 -1.60 -1.41 -1.44 -1.47 -1.68 -1.54 -1.59 -1.63 -1.64 -1.44 -1.36 -1.41 -1.48
Other -9.95 -9.94 -10.69 -9.38 -8.70 -9.65 -10.39 -7.80 -9.09 -10.08 -11.41 -8.72 -8.73 -9.38 -12.15 -9.82 -10.69 -10.31 -12.57 -9.02 -9.72 -9.57
Selling, general & administrative expenses -11.51% -11.65% -12.44% -11.09% -10.24% -11.45% -12.52% -9.41% -10.65% -11.69% -12.82% -10.16% -10.20% -11.07% -13.70% -11.40% -12.31% -11.95% -14.01% -10.38% -11.13% -11.05%
Other operating income (expense), net 0.52 1.06 -0.03 0.52 -0.42 -0.12 -0.16 -0.58 -1.65 0.29 -0.48 0.37 0.55 -2.18 -0.24 -0.21 -15.50 -1.07 -0.37 3.21 2.16 3.50
Operating income 47.02% 45.31% 45.03% 47.43% 47.23% 44.46% 44.90% 46.38% 44.99% 44.35% 43.74% 47.94% 47.77% 42.94% 43.58% 47.07% 29.93% 40.82% 39.89% 48.16% 45.71% 44.52%
Interest expense -5.76 -6.14 -5.85 -5.74 -5.70 -6.31 -5.95 -5.54 -5.75 -6.03 -5.62 -5.09 -5.08 -5.59 -5.45 -5.21 -5.08 -5.07 -4.92 -4.74 -5.04 -5.85
Nonoperating income (expense), net 0.10 -0.17 0.16 -0.03 0.28 0.97 0.78 0.52 0.12 0.73 1.14 0.84 0.66 1.09 1.33 1.34 -0.21 -8.54 0.10 -0.02 -0.32 -0.56
Income before provision for income taxes 41.36% 39.01% 39.34% 41.66% 41.81% 39.12% 39.73% 41.36% 39.37% 39.05% 39.26% 43.69% 43.35% 38.44% 39.47% 43.19% 24.64% 27.20% 35.08% 43.40% 40.35% 38.10%
Provision for income taxes -8.09 -8.58 -8.46 -9.48 -8.88 -7.76 -8.16 -8.56 -8.21 -7.78 -7.43 -9.06 -7.79 -7.88 -7.35 -9.44 -3.87 -7.71 -7.80 -8.73 -2.66 -8.11
Net income 33.27% 30.43% 30.88% 32.18% 32.92% 31.36% 31.57% 32.81% 31.16% 31.27% 31.83% 34.62% 35.56% 30.56% 32.12% 33.75% 20.78% 19.49% 27.27% 34.67% 37.69% 30.00%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


A structural transition in the revenue model is evident, characterized by a strategic shift toward franchised operations. From early 2021 to mid-2026, revenues from franchised restaurants increased from approximately 56% to nearly 62%, while sales from company-owned and operated restaurants declined from 42% to roughly 35%. This movement indicates an asset-light strategy intended to reduce direct operational exposure and leverage royalty-based income streams.

Gross Margin and Direct Costs
Gross margins exhibited an upward trend, rising from 52.07% in March 2021 to consistently fluctuate between 56% and 58% throughout the latter half of the period. This improvement is largely attributed to the reduction in company-owned restaurant expenses, which decreased from a peak of 35.47% to a range of 30% to 31%. Franchised occupancy expenses remained relatively stable, generally oscillating between 9% and 11% of total revenues.
Operating Efficiency
Operating income remained robust, typically ranging between 43% and 48%, despite a significant anomaly in June 2022 where operating income dipped to 29.93% due to a sharp spike in other operating expenses. Selling, general, and administrative (SG&A) expenses showed moderate volatility, averaging between 10% and 13%. The stability of these costs relative to the shift in revenue mix suggests effective overhead management during the transition to a more franchised model.
Financial Obligations and Tax Impact
Interest expenses remained a consistent drag on profitability, typically consuming between 5% and 6% of total revenues. Non-operating income and expenses showed high volatility, particularly in 2022, but neutralized over the long term. The provision for income taxes fluctuated significantly, often ranging from 7% to 9%, impacting the final net margin.
Net Profitability Trends
Net income as a percentage of revenue demonstrated high variance in the initial years, ranging from 19.49% to 37.69%. However, from 2023 through 2026, profitability stabilized, consistently settling between 30% and 33%. This stabilization suggests that the company has reached a more predictable earnings phase following the structural realignment of its restaurant portfolio.

AI Ask an analyst for more