Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

$24.99

Common-Size Income Statement
Quarterly Data

McDonald’s Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Revenues from franchised restaurants
Sales by Company-owned and operated restaurants
Other revenues
Revenues
Franchised restaurants-occupancy expenses
Company-owned and operated restaurant expenses
Other restaurant expenses
Gross margin
Depreciation and amortization
Other
Selling, general & administrative expenses
Other operating income (expense), net
Operating income
Interest expense
Nonoperating income (expense), net
Income before provision for income taxes
Provision for income taxes
Net income

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data presents several notable trends and fluctuations over the periods examined.

Revenue Composition
Revenues from franchised restaurants show a general increasing trend, rising from approximately 55.3% to around 61.7% of total revenues over the period, indicating a strategic emphasis on franchised operations. Correspondingly, sales from company-owned and operated restaurants declined from nearly 43.0% to about 36.0%, reflecting a relative reduction in direct company-operated activities. Other revenues fluctuate but exhibit a mild upward tendency toward the later periods, increasing from about 1.7% to above 2.0%.
Expense Trends
Occupancy expenses related to franchised restaurants fluctuate but generally maintained a range near -10% of revenues, with some periods showing slight improvement towards less negative figures. Company-owned restaurant expenses decreased notably from over 37% to an approximate range of 30–32%, signaling improved cost control or operational efficiencies in company-operated units. Other restaurant expenses remained relatively low but showed some slight increase toward the end of the timeline.
Profitability and Margins
Gross margin experienced fluctuations but overall improved from just under 50% to around 58% in the later periods, indicating better profitability or cost management. Depreciation and amortization relative to revenues remained fairly stable, generally between -1.4% and -1.8%. Operating income exhibited significant variability, with a peak near 48% and some troughs near 25%, but largely stabilized around the mid-40% range in recent periods.
Operating Expenses and Other Income
Selling, general, and administrative expenses showed variability, with a tendency to decrease from near -17% to approximately -10%, indicating some efficiency gains in administrative costs. Other operating income (expense), net, was inconsistent, showing occasional negative spikes but mostly remained near zero or slightly negative.
Interest and Nonoperating Items
Interest expense relative to revenues showed moderate fluctuations, generally holding between -4.7% and -6.3%. Nonoperating income (expense), net, was volatile with a significant negative outlier in one period but generally hovered close to zero or slightly positive values.
Overall Earnings
Income before provision for income taxes displayed variability but generally increased to a stable range near 40%, highlighting solid profitability before taxes. The provision for income taxes as a percentage of revenues varied notably, with some periods reflecting lower rates around -2.7% and others approaching -9.5%, impacting net income levels. Net income followed a pattern of fluctuation consistent with operating income and tax provisions, ranging approximately from 12.9% up to over 35%, ending the period near 32%, indicating sustained profitability.

In summary, the data reveals a strategic shift favoring franchised restaurant revenues over company-owned sales, accompanied by improved cost management in company-owned operations. Profitability measures, including gross margin and net income, indicate an overall strengthening financial performance despite some intermediate volatility in operating income and tax expenses. Expense controls in selling, general, and administrative categories appear effective, contributing positively to operating results.