Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

McDonald’s Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenues from franchised restaurants
Sales by Company-owned and operated restaurants
Other revenues
Revenues
Franchised restaurants-occupancy expenses
Company-owned and operated restaurant expenses
Other restaurant expenses
Gross margin
Depreciation and amortization
Other
Selling, general & administrative expenses
Other operating income (expense), net
Operating income
Interest expense
Nonoperating income (expense), net
Income before provision for income taxes
Provision for income taxes
Net income

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


An analysis of the common-size income statement reveals a strategic shift in the revenue model and a general stabilization of profit margins over the observed period. The most prominent trend is the transition toward a more franchised-centric revenue stream, which has positively influenced the overall cost structure and gross profitability.

Revenue Composition
A consistent structural shift is observed in the source of revenues. Revenues from franchised restaurants increased from 56.15% in March 2021 to approximately 61.49% by March 2026. Conversely, sales from company-owned and operated restaurants declined from 42.18% in March 2021 to 35.55% in March 2026. This indicates a strategic move toward an asset-light business model, reducing the proportion of direct operational risk.
Gross Margin and Direct Costs
Gross margins exhibited an upward trajectory, rising from 52.07% in March 2021 to a peak of 58.69% in September 2022, before stabilizing in the 55% to 58% range. This improvement is closely linked to the reduction in company-owned restaurant expenses, which decreased from 35.47% of revenues in March 2021 to approximately 31.18% by March 2026. Franchised restaurant occupancy expenses remained relatively stable, fluctuating between 9% and 11%.
Operating Efficiency and Expenses
Operating income generally remained strong, frequently exceeding 40% of revenues. However, a significant volatility point occurred in June 2022, where operating income dropped to 29.93% due to a substantial negative swing in other operating income, which hit -15.50% for that quarter. Selling, general, and administrative (SG&A) expenses showed moderate volatility, typically ranging between 9% and 14%, with a notable peak of 14.01% in December 2021.
Financial and Net Performance
Interest expenses remained consistent as a percentage of revenue, generally hovering between 4.7% and 6.3%. Net income margins showed a recovery and stabilization pattern; after a dip to 19.49% in March 2022, margins returned to a range of 30% to 33% for the majority of the subsequent periods. The provision for income taxes remained relatively steady, typically accounting for 7% to 9% of total revenues.

In summary, the data indicates a successful transition toward higher-margin franchised revenue, which has helped maintain operating income and net profit margins despite periodic fluctuations in non-operating items and general administrative costs.