Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

McDonald’s Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Revenues from franchised restaurants
Sales by Company-owned and operated restaurants
Other revenues
Revenues
Franchised restaurants-occupancy expenses
Company-owned and operated restaurant expenses
Other restaurant expenses
Gross margin
Depreciation and amortization
Other
Selling, general & administrative expenses
Other operating income (expense), net
Operating income
Interest expense
Nonoperating income (expense), net
Income before provision for income taxes
Provision for income taxes
Net income

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenue Composition Trends
Revenues from franchised restaurants have generally increased their share of total revenues over the observed periods, growing from approximately 55.3% in early 2020 to fluctuations around 60-62% in the subsequent years, indicating a stronger reliance on franchised operations. Conversely, sales by company-owned and operated restaurants have declined from nearly 43% to the range of 35-38%, signalling a gradual shift away from direct restaurant operation. Other revenues remain a relatively small portion but have shown some volatility, increasing from around 1.7% to near 2.7% in some recent quarters.
Expense Structure and Changes
Franchised restaurants’ occupancy expenses as a percentage of total revenues have exhibited moderate variability but generally remained between -9.5% and -11.7%. Company-owned and operated restaurant expenses showed a decreasing trend, dropping from a high near -38.5% to fluctuations in the low -30% range, reflecting improved cost management or operational efficiencies. Other restaurant expenses constitute a minor percentage but have demonstrated some increase in later periods, at times nearing -2.3%.
Profitability and Margins
Gross margin percentages experienced fluctuations but typically ranged from approximately 45.9% up to 58.7%, with a general improvement after mid-2020 and stabilization around the mid to high 50% levels in recent quarters. Operating income margins similarly varied widely, with a notable drop around mid-2022 but generally steadying in the 40-48% range thereafter. Net income margins followed a comparable pattern, fluctuating within roughly 12.9% to 37.7%, with a tendency toward high-20s to low-30s percentages most recently.
Operating Expenses and Other Income
Depreciation and amortization remained relatively stable, mostly between -1.4% and -1.9%, without a strong directional trend. Selling, general, and administrative expenses as a percentage of revenues showed volatility, varying from approximately -9.4% to -17.2%, with some periods of reduction over time, suggesting attempts at controlling overhead costs. Nonoperating income and expense showed sporadic positive and negative swings, without a clear persistent pattern, occasionally impacting the income before tax figure notably.
Income Tax Provision and Interest Expense
Provision for income taxes as a percentage of revenues fluctuated notably, with some quarters as low as approximately -2.7% and others nearer to -9.4%, reflecting variability in tax expenses relative to revenues. Interest expense percentages remained relatively consistent over time, generally close to -5% to -6%, indicating stable financing costs relative to revenue levels.
Summary of Financial Performance
The data points to a shift towards greater dependence on franchised restaurant revenues accompanied by reduction in direct operating expenses from company-owned restaurants, contributing to improved gross margins and maintained operating income despite some volatility. Expense management, particularly in general & administrative costs, appears to be an ongoing focus. The overall profitability, as indicated by net income margins, has experienced fluctuations but remains robust around 30% of revenues in recent periods. Variability in income tax provision and nonoperating items introduce some fluctuations in profitability but do not materially alter the underlying positive trends in core operational performance.