Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

McDonald’s Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenues from franchised restaurants 16,548 15,715 15,437 14,106 13,085
Sales by Company-owned and operated restaurants 9,690 9,782 9,742 8,748 9,787
Other revenues 647 423 316 328 350
Revenues 26,885 25,920 25,494 23,183 23,223
Franchised restaurants, occupancy expenses (2,618) (2,536) (2,475) (2,350) (2,335)
Food & paper (3,006) (2,995) (3,039) (2,737) (3,097)
Payroll & employee benefits (2,905) (2,959) (2,886) (2,617) (2,677)
Occupancy & other operating expenses (2,358) (2,381) (2,299) (2,026) (2,273)
Company-operated restaurant expenses (8,269) (8,335) (8,224) (7,381) (8,047)
Other restaurant expenses (564) (339) (233) (245) (260)
Gross margin 15,434 14,710 14,563 13,207 12,580
Depreciation and amortization (457) (447) (382) (370) (330)
Other (2,583) (2,412) (2,435) (2,492) (2,378)
Selling, general & administrative expenses (3,040) (2,859) (2,817) (2,863) (2,708)
Gains on sales of restaurant businesses 133 94 103 60 97
Equity in earnings of unconsolidated affiliates 190 157 153 113 177
Asset dispositions and other income (expense), net (97) (100) 7 (137) (75)
Impairment and other gains (charges), net (227) (290) (362) (1,010) 285
Other operating income (expense), net (1) (139) (99) (974) 483
Operating income 12,393 11,712 11,647 9,371 10,356
Interest expense, net of capitalized interest (1,582) (1,506) (1,361) (1,207) (1,186)
Nonoperating income (expense), net 86 139 236 (339) (42)
Income before provision for income taxes 10,897 10,345 10,522 7,825 9,128
Provision for income taxes (2,334) (2,122) (2,053) (1,648) (1,583)
Net income 8,563 8,223 8,469 6,177 7,545

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Overall, the financial performance presented demonstrates a generally positive trajectory, with fluctuations observed across the five-year period. Revenues exhibit an increasing trend, though not consistently year-over-year. Expenses generally increase alongside revenue, impacting profitability metrics. Operating income shows significant volatility, influenced by substantial gains and losses in specific categories.

Revenue Analysis
Revenues from franchised restaurants consistently increased from US$13,085 million in 2021 to US$16,548 million in 2025, indicating a strong and growing franchise network. Sales from company-owned and operated restaurants experienced a decline from 2021 to 2022, followed by recovery and relative stability between 2023 and 2025, remaining around US$9.7 billion. Other revenues show a notable increase in the later years, rising from US$350 million in 2021 to US$647 million in 2025. Total revenues increased from US$23,223 million in 2021 to US$26,885 million in 2025, with a slight dip in 2022.
Expense Trends
Company-operated restaurant expenses represent the largest portion of expenses, consistently around US$8 billion annually. These expenses remained relatively stable over the period. Food & paper costs, while fluctuating, remained around US$3 billion. Payroll and employee benefits increased from US$2,677 million in 2021 to US$2,905 million in 2025. Occupancy and other operating expenses also showed a steady increase. Other restaurant expenses increased significantly in 2024 and 2025, reaching US$564 million in 2025.
Profitability Analysis
Gross margin increased from US$12,580 million in 2021 to US$15,434 million in 2025, mirroring the revenue growth. Operating income experienced volatility, decreasing from US$10,356 million in 2021 to US$9,371 million in 2022, then increasing to US$12,393 million in 2025. This fluctuation is heavily influenced by ‘Other operating income (expense), net’ which shows significant swings, particularly a large expense in 2022 and 2023. Net income followed a similar pattern, decreasing in 2022 to US$6,177 million, then increasing to US$8,563 million in 2025.
Non-Operating Items
Interest expense consistently increased over the period, from US$1,186 million in 2021 to US$1,582 million in 2025, reflecting potential increases in debt or interest rates. Nonoperating income (expense), net, was largely negative until 2023, then became positive in subsequent years, though remaining relatively small in comparison to other income statement items. Impairment and other gains (charges), net, were particularly impactful in 2022 with a significant charge of US$1,010 million, contributing to the lower net income that year.
Tax Impact
The provision for income taxes increased alongside net income, from US$1,583 million in 2021 to US$2,334 million in 2025, indicating a higher tax burden as profitability improved.

In conclusion, the financial performance demonstrates a generally positive trend in revenue and net income, despite some volatility in operating income due to significant non-recurring items. Expense management appears relatively stable, with increases aligned with revenue growth. The increasing interest expense warrants monitoring.

AI Ask an analyst for more