Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

$24.99

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Booking Holdings Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Merchant revenues
Agency revenues
Advertising and other revenues
Revenues
Marketing expenses
Sales and other expenses
Personnel, including stock-based compensation
General and administrative
Information technology
Depreciation and amortization
Impairment
Transformation costs
Operating expenses
Operating income
Interest expense
Interest and dividend income
Foreign currency transaction gains (losses)
Change in fair value of the conversion option related to the convertible senior notes
Net gains (losses) on equity securities
Loss on early extinguishment of debt
Other
Other income (expense), net
Income before income taxes
Income tax expense
Net income

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance presented demonstrates substantial revenue growth over the five-year period. However, operating expenses and certain non-operating items have also increased, impacting net income trends. A detailed examination of revenue streams and expense categories reveals key insights into the company’s financial health.

Revenue Analysis
Total revenues increased significantly from US$10,958 million in 2021 to US$26,917 million in 2025, representing a compound annual growth rate of approximately 19.2%. This growth was primarily driven by a substantial increase in merchant revenues, which more than quadrupled from US$3,696 million to US$17,755 million. Agency revenues experienced initial growth but began to decline after 2022, falling from US$9,003 million to US$7,968 million. Advertising and other revenues exhibited consistent, albeit smaller, growth throughout the period.
Expense Trends
Operating expenses increased consistently throughout the period, rising from US$8,462 million in 2021 to US$18,092 million in 2025. Marketing expenses were the largest component of operating expenses and increased steadily. Sales and other expenses, personnel expenses, information technology expenses, and depreciation and amortization all showed increases, though at varying rates. General and administrative expenses increased significantly in 2023 before decreasing in 2024 and 2025. New expense items, transformation costs and impairment, appeared in 2024 and 2025 respectively, contributing to the overall increase in operating expenses.
Profitability Analysis
Operating income increased from US$2,496 million in 2021 to US$8,825 million in 2025, despite the rising operating expenses. However, the rate of increase in operating income slowed in 2025. Interest expense increased substantially over the period, from US$334 million to US$1,617 million. Fluctuations were observed in other income (expense), net, with significant losses in 2021 and 2022, followed by smaller losses or gains in subsequent years. Net income followed a similar trend to operating income, increasing from US$1,165 million in 2021 to US$5,404 million in 2025, but with a slower growth rate in the final year.
Non-Operating Items
Interest and dividend income increased significantly in 2022 and 2023, but decreased in 2025. Foreign currency transaction gains and losses were volatile, with a substantial loss recorded in 2025. The change in fair value of the conversion option related to convertible senior notes resulted in a significant expense in 2024, partially offset by a gain in 2025. Net gains (losses) on equity securities were negative in 2021 and 2022, and relatively small in subsequent years. A loss on early extinguishment of debt was recorded in 2021.

In summary, the company experienced robust revenue growth, particularly in merchant revenues. While operating income and net income also increased, the growth rate slowed in the most recent year, potentially due to rising operating expenses and fluctuations in non-operating items. The increasing interest expense warrants monitoring. The appearance of new expense items in 2024 and 2025 suggests potential strategic shifts or restructuring activities.