Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

$24.99

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Booking Holdings Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Net noncash charges
Changes in assets and liabilities
Net cash provided by operating activities
Additions to property and equipment
Proceeds from the issuance of long-term debt
Payments on maturity, redemption, and conversion of debt
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Net cash provided by operating activities demonstrates a consistent upward trend throughout the observed period. Beginning at US$2,820 million in 2021, it increased substantially to US$6,554 million in 2022, and continued to grow, reaching US$9,409 million by 2025. This indicates improving operational efficiency and cash generation capabilities.

Free Cash Flow to Equity (FCFE)
FCFE exhibits significant volatility over the five-year period. It rose dramatically from US$1,463 million in 2021 to US$7,927 million in 2022, a more than five-fold increase. Further growth was observed in 2023, reaching US$8,392 million, followed by a substantial increase to US$11,418 million in 2024. However, FCFE decreased considerably in 2025, falling to US$7,798 million.
The fluctuations in FCFE, while generally positive compared to the 2021 baseline, suggest potential influences from factors beyond core operational cash flow. These could include changes in capital structure, dividend policies, or significant investments not directly reflected in operating activities. The decline in 2025 warrants further investigation to determine the underlying causes.
Despite the volatility, FCFE remains substantially higher in 2025 than in 2021, indicating an overall improvement in cash flow available to equity holders over the period. However, the recent decrease introduces uncertainty regarding the sustainability of this trend.

The divergence between the consistently increasing operating cash flow and the fluctuating FCFE suggests that factors related to financing or investment decisions are playing a significant role in determining the cash available to equity holders. A detailed examination of these factors is recommended to understand the drivers behind the observed trends and to assess the long-term sustainability of FCFE generation.


Price to FCFE Ratio, Current

Booking Holdings Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Airbnb Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.
P/FCFE, Sector
Consumer Services
P/FCFE, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Booking Holdings Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Airbnb Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.
P/FCFE, Sector
Consumer Services
P/FCFE, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2025 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Booking Holdings Inc. Annual Report.

5 2025 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The Price to Free Cash Flow to Equity (P/FCFE) ratio exhibits considerable fluctuation over the observed period. Initial values indicate a high ratio, followed by a substantial decrease, and then a period of relative stabilization with a final increase. The share price demonstrates an overall upward trend, though with a decline in the most recent year presented.

Share Price
The share price began at 98.79 US$ in 2021, experienced a slight decrease to 97.06 US$ in 2022, and then increased significantly to 156.08 US$ in 2023. Further growth was observed in 2024, reaching 200.73 US$. However, the share price decreased to 170.80 US$ in 2025.
Free Cash Flow to Equity per Share
FCFE per share showed a marked increase from 1.43 US$ in 2021 to 8.42 US$ in 2022. This upward trend continued, reaching 9.82 US$ in 2023, and further increasing to 13.92 US$ in 2024. A decrease is then observed in 2025, with FCFE per share falling to 9.85 US$.
Price to FCFE Ratio
The P/FCFE ratio started at a high of 69.02 in 2021. A significant decline occurred in 2022, with the ratio falling to 11.52. The ratio then increased to 15.89 in 2023 and remained relatively stable at 14.42 in 2024. Finally, the P/FCFE ratio increased to 17.34 in 2025.

The initial high P/FCFE ratio in 2021 suggests investors were paying a substantial premium for each dollar of FCFE. The subsequent decrease in 2022, coinciding with a substantial increase in FCFE per share, indicates that the market price did not increase at the same rate as the cash flow generated. The stabilization of the ratio in 2023 and 2024, followed by a slight increase in 2025, suggests a re-evaluation of the company’s valuation relative to its FCFE, potentially influenced by the decrease in FCFE per share in the final year.