Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

$24.99

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

McDonald’s Corp., FCFF calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Net noncash charges
Changes in working capital items
Cash provided by operations
Interest paid, net of tax1
Capitalized interest, net of tax2
Capital expenditures
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial information indicates fluctuations in cash provided by operations and free cash flow to the firm over the five-year period. A general pattern of recovery and growth is observed following an initial decline.

Cash Provided by Operations
Cash provided by operations decreased from US$9,142 million in 2021 to US$7,387 million in 2022, representing a notable decline. However, a recovery commenced in 2023, with cash from operations increasing to US$9,612 million. This upward trend continued, albeit at a slower pace, reaching US$9,447 million in 2024 and further increasing to US$10,551 million in 2025. The 2025 value represents the highest level observed within the analyzed period.
Free Cash Flow to the Firm (FCFF)
Free cash flow to the firm mirrored the trend observed in cash provided by operations. FCFF decreased from US$8,097 million in 2021 to US$6,429 million in 2022. A subsequent recovery began in 2023, with FCFF reaching US$8,302 million. The value decreased slightly in 2024 to US$7,900 million, before increasing again to US$8,431 million in 2025. The 2025 FCFF value is the highest recorded during the period.
Relationship between Metrics
FCFF consistently remained below cash provided by operations across all reported years. The difference between the two metrics appears relatively stable, suggesting a consistent level of investment or other cash outflows impacting the conversion of operating cash flow into free cash flow available to the firm.
Overall Trend
The period demonstrates a distinct pattern of initial decline followed by recovery and growth in both cash provided by operations and FCFF. The 2025 figures indicate a return to, and exceeding of, the levels observed in 2021, suggesting a strengthening financial position towards the end of the analyzed timeframe.

Interest Paid, Net of Tax

McDonald’s Corp., interest paid, net of tax calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Interest paid, before tax
Less: Interest paid, tax2
Interest paid, net of tax
Interest Costs Capitalized, Net of Tax
Capitalized interest, before tax
Less: Capitalized interest, tax3
Capitalized interest, net of tax

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 2025 Calculation
Interest paid, tax = Interest paid × EITR
= × =

3 2025 Calculation
Capitalized interest, tax = Capitalized interest × EITR
= × =


The analysis reveals trends in interest expense, net of tax, and related items over a five-year period. Interest paid, net of tax, generally increased during the period, while the effective income tax rate fluctuated. Capitalized interest, net of tax, exhibited a consistent upward trend.

Interest Paid, Net of Tax
Interest paid, net of tax, decreased from US$990 million in 2021 to US$934 million in 2022, representing a decline of approximately 5.66%. Subsequently, it increased to US$1,036 million in 2023, US$1,211 million in 2024, and further to US$1,222 million in 2025. This indicates a general upward trend in net interest expense over the latter part of the analyzed period, with a more pronounced increase between 2023 and 2024. The increase in 2024 and 2025 suggests potentially higher borrowing costs or increased debt levels.
Effective Income Tax Rate
The effective income tax rate experienced variability throughout the period. It rose from 17.30% in 2021 to 21.10% in 2022, then decreased to 19.50% in 2023 and 20.50% in 2024. The rate concluded the period at 21.40% in 2025. These fluctuations could be attributed to changes in tax laws, geographic earnings mix, or the recognition of tax benefits or liabilities.
Capitalized Interest, Net of Tax
Capitalized interest, net of tax, demonstrated a consistent upward trajectory. Starting at US$6 million in 2021, it increased to US$7 million in 2022, US$12 million in 2023, US$17 million in 2024, and reached US$23 million in 2025. This steady increase suggests a growing volume of qualifying assets under construction or a change in capitalization policies. The growth is substantial, nearly quadrupling over the five-year period.

The combined trends suggest that while the company is capitalizing more interest, the overall net interest expense is increasing, potentially indicating that the growth in capitalized interest is not fully offsetting the rise in total interest obligations. Further investigation into the drivers of both interest expense and capitalized interest would be beneficial.


Enterprise Value to FCFF Ratio, Current

McDonald’s Corp., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
Airbnb Inc.
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
Starbucks Corp.
EV/FCFF, Sector
Consumer Services
EV/FCFF, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.


Enterprise Value to FCFF Ratio, Historical

McDonald’s Corp., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
Airbnb Inc.
Booking Holdings Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
Starbucks Corp.
EV/FCFF, Sector
Consumer Services
EV/FCFF, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.


The Enterprise Value to Free Cash Flow to the Firm (EV/FCFF) ratio exhibits fluctuations over the five-year period. Enterprise Value demonstrates a consistent upward trajectory, while Free Cash Flow to the Firm shows more variability. Consequently, the EV/FCFF ratio itself presents a dynamic pattern.

Enterprise Value
Enterprise Value increased steadily from US$213,114 million in 2021 to US$278,149 million in 2025. This represents a cumulative increase of approximately 30.5% over the observed period, indicating growing overall company value as perceived by the market.
Free Cash Flow to the Firm
Free Cash Flow to the Firm experienced a decrease from US$8,097 million in 2021 to US$6,429 million in 2022, a decline of roughly 20.6%. It then recovered to US$8,302 million in 2023, followed by a slight decrease to US$7,900 million in 2024, and a subsequent increase to US$8,431 million in 2025. While generally stable, the fluctuations suggest some volatility in cash generation.
EV/FCFF Ratio
The EV/FCFF ratio rose from 26.32 in 2021 to 35.39 in 2022, reflecting the decrease in Free Cash Flow to the Firm relative to the increasing Enterprise Value. The ratio then decreased to 30.11 in 2023, coinciding with the increase in FCFF. Further fluctuations were observed in 2024 (33.05) and 2025 (32.99). The ratio remained within a range of approximately 30 to 35 for the latter three years, suggesting a relatively stable valuation multiple despite the underlying changes in EV and FCFF. The initial increase in 2022, followed by stabilization, warrants further investigation into the drivers of both Enterprise Value and Free Cash Flow.

In summary, the increasing Enterprise Value, coupled with fluctuating Free Cash Flow to the Firm, resulted in a dynamic EV/FCFF ratio. The ratio’s stabilization in recent years suggests a potential equilibrium between market valuation and cash generation, although continued monitoring is recommended.