Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

McDonald’s Corp., adjustments to financial statements

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Adjustment to Total Assets
Total assets (as reported) 59,515 55,182 56,147 50,436 53,854
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1
Total assets (adjusted) 59,515 55,182 56,147 50,436 53,854
Adjustment to Total Debt
Total debt (as reported) 42,325 40,205 40,921 37,225 35,623
Add: Operating lease liability (before adoption of FASB Topic 842)2
Add: Current operating lease liability 671 625 643 640 706
Add: Long-term operating lease liability 11,817 11,118 11,528 10,834 13,021
Total debt (adjusted) 54,813 51,948 53,091 48,699 49,349

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1, 2 Equal to total present value of future operating lease payments.


McDonald’s Corp., Financial Data: Reported vs. Adjusted



Adjusted Financial Ratios for Operating Leases (Summary)

McDonald’s Corp., adjusted financial ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Total Asset Turnover1
Reported total asset turnover 0.45 0.47 0.45 0.46 0.43
Adjusted total asset turnover 0.45 0.47 0.45 0.46 0.43
Debt to Equity2
Reported debt to equity
Adjusted debt to equity
Return on Assets3 (ROA)
Reported ROA 14.39% 14.90% 15.08% 12.25% 14.01%
Adjusted ROA 14.39% 14.90% 15.08% 12.25% 14.01%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. McDonald’s Corp. adjusted total asset turnover ratio improved from 2023 to 2024 but then deteriorated significantly from 2024 to 2025.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. McDonald’s Corp. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.

McDonald’s Corp., Financial Ratios: Reported vs. Adjusted



Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Revenues 26,885 25,920 25,494 23,183 23,223
Total assets 59,515 55,182 56,147 50,436 53,854
Activity Ratio
Total asset turnover1 0.45 0.47 0.45 0.46 0.43
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Revenues 26,885 25,920 25,494 23,183 23,223
Adjusted total assets 59,515 55,182 56,147 50,436 53,854
Activity Ratio
Adjusted total asset turnover2 0.45 0.47 0.45 0.46 0.43

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Total asset turnover = Revenues ÷ Total assets
= 26,885 ÷ 59,515 = 0.45

2 Adjusted total asset turnover = Revenues ÷ Adjusted total assets
= 26,885 ÷ 59,515 = 0.45

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. McDonald’s Corp. adjusted total asset turnover ratio improved from 2023 to 2024 but then deteriorated significantly from 2024 to 2025.


Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Total debt 42,325 40,205 40,921 37,225 35,623
Shareholders’ equity (deficit) (1,791) (3,797) (4,707) (6,003) (4,601)
Solvency Ratio
Debt to equity1
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Adjusted total debt 54,813 51,948 53,091 48,699 49,349
Shareholders’ equity (deficit) (1,791) (3,797) (4,707) (6,003) (4,601)
Solvency Ratio
Adjusted debt to equity2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Debt to equity = Total debt ÷ Shareholders’ equity (deficit)
= 42,325 ÷ -1,791 =

2 Adjusted debt to equity = Adjusted total debt ÷ Shareholders’ equity (deficit)
= 54,813 ÷ -1,791 =


Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income 8,563 8,223 8,469 6,177 7,545
Total assets 59,515 55,182 56,147 50,436 53,854
Profitability Ratio
ROA1 14.39% 14.90% 15.08% 12.25% 14.01%
Adjusted for Operating Leases
Selected Financial Data (US$ in millions)
Net income 8,563 8,223 8,469 6,177 7,545
Adjusted total assets 59,515 55,182 56,147 50,436 53,854
Profitability Ratio
Adjusted ROA2 14.39% 14.90% 15.08% 12.25% 14.01%

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net income ÷ Total assets
= 100 × 8,563 ÷ 59,515 = 14.39%

2 Adjusted ROA = 100 × Net income ÷ Adjusted total assets
= 100 × 8,563 ÷ 59,515 = 14.39%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. McDonald’s Corp. adjusted ROA deteriorated from 2023 to 2024 and from 2024 to 2025.