An operating lease is treated like a rental contract. Neither the leased asset nor the associated liability is reported on the lessee balance sheet, but the rights may be very similar to the rights of an owner. The lessee only records the lease payments as a rental expense in income statement.

Adjustments to Financial Statements for Operating Leases
Adjusted Financial Ratios for Operating Leases (Summary)
Adjusted Total Asset Turnover
Adjusted Debt to Equity
Adjusted Return on Assets (ROA)

Starbucks Corp., adjustments to financial statements

US$ in thousands

	Oct 1, 2023	Oct 2, 2022	Oct 3, 2021	Sep 27, 2020	Sep 29, 2019	Sep 30, 2018
Adjustment to Total Assets
Total assets (as reported)	29,445,500)	27,978,400)	31,392,600)	29,374,500)	19,219,600)	24,156,400)
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)¹	—)	—)	—)	—)	8,799,637)	8,183,340)
Total assets (adjusted)	29,445,500)	27,978,400)	31,392,600)	29,374,500)	28,019,237)	32,339,740)
Adjustment to Total Debt
Total debt (as reported)	15,366,200)	14,868,900)	14,615,800)	15,909,500)	11,167,000)	9,440,100)
Add: Operating lease liability (before adoption of FASB Topic 842)²	—)	—)	—)	—)	8,799,637)	8,183,340)
Add: Current portion of operating lease liability	1,275,300)	1,245,700)	1,251,300)	1,248,800)	—)	—)
Add: Operating lease liability, excluding current portion	7,924,800)	7,515,200)	7,738,000)	7,661,700)	—)	—)
Total debt (adjusted)	24,566,300)	23,629,800)	23,605,100)	24,820,000)	19,966,637)	17,623,440)

Based on: 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

^{1, 2} Equal to total present value of future operating lease payments.

Starbucks Corp., Financial Data: Reported vs. Adjusted

Download chart

Starbucks Corp., adjusted financial ratios

	Oct 1, 2023	Oct 2, 2022	Oct 3, 2021	Sep 27, 2020	Sep 29, 2019	Sep 30, 2018
Total Asset Turnover¹
Reported total asset turnover	1.22	1.15	0.93	0.80	1.38	1.02
Adjusted total asset turnover	1.22	1.15	0.93	0.80	0.95	0.76
Debt to Equity²
Reported debt to equity	—	—	—	—	—	8.07
Adjusted debt to equity	—	—	—	—	—	15.07
Return on Assets³ (ROA)
Reported ROA	14.01%	11.73%	13.38%	3.16%	18.73%	18.70%
Adjusted ROA	14.01%	11.73%	13.38%	3.16%	12.85%	13.97%

Based on: 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

¹ See details »

² See details »

³ See details »

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Starbucks Corp. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Starbucks Corp. adjusted ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Starbucks Corp., Financial Ratios: Reported vs. Adjusted

Download chart

	Oct 1, 2023	Oct 2, 2022	Oct 3, 2021	Sep 27, 2020	Sep 29, 2019	Sep 30, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net revenues	35,975,600)	32,250,300)	29,060,600)	23,518,000)	26,508,600)	24,719,500)
Total assets	29,445,500)	27,978,400)	31,392,600)	29,374,500)	19,219,600)	24,156,400)
Activity Ratio
Total asset turnover¹	1.22	1.15	0.93	0.80	1.38	1.02
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net revenues	35,975,600)	32,250,300)	29,060,600)	23,518,000)	26,508,600)	24,719,500)
Adjusted total assets	29,445,500)	27,978,400)	31,392,600)	29,374,500)	28,019,237)	32,339,740)
Activity Ratio
Adjusted total asset turnover²	1.22	1.15	0.93	0.80	0.95	0.76

Based on: 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

2023 Calculations

¹ Total asset turnover = Net revenues ÷ Total assets
= 35,975,600 ÷ 29,445,500 = 1.22

² Adjusted total asset turnover = Net revenues ÷ Adjusted total assets
= 35,975,600 ÷ 29,445,500 = 1.22

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Starbucks Corp. adjusted total asset turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

	Oct 1, 2023	Oct 2, 2022	Oct 3, 2021	Sep 27, 2020	Sep 29, 2019	Sep 30, 2018
As Reported
Selected Financial Data (US$ in thousands)
Total debt	15,366,200)	14,868,900)	14,615,800)	15,909,500)	11,167,000)	9,440,100)
Shareholders’ equity (deficit)	(7,994,800)	(8,706,600)	(5,321,200)	(7,805,100)	(6,232,200)	1,169,500)
Solvency Ratio
Debt to equity¹	—	—	—	—	—	8.07
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Adjusted total debt	24,566,300)	23,629,800)	23,605,100)	24,820,000)	19,966,637)	17,623,440)
Shareholders’ equity (deficit)	(7,994,800)	(8,706,600)	(5,321,200)	(7,805,100)	(6,232,200)	1,169,500)
Solvency Ratio
Adjusted debt to equity²	—	—	—	—	—	15.07

Based on: 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

2023 Calculations

¹ Debt to equity = Total debt ÷ Shareholders’ equity (deficit)
= 15,366,200 ÷ -7,994,800 = —

² Adjusted debt to equity = Adjusted total debt ÷ Shareholders’ equity (deficit)
= 24,566,300 ÷ -7,994,800 = —

Download chart

	Oct 1, 2023	Oct 2, 2022	Oct 3, 2021	Sep 27, 2020	Sep 29, 2019	Sep 30, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net earnings attributable to Starbucks	4,124,500)	3,281,600)	4,199,300)	928,300)	3,599,200)	4,518,300)
Total assets	29,445,500)	27,978,400)	31,392,600)	29,374,500)	19,219,600)	24,156,400)
Profitability Ratio
ROA¹	14.01%	11.73%	13.38%	3.16%	18.73%	18.70%
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net earnings attributable to Starbucks	4,124,500)	3,281,600)	4,199,300)	928,300)	3,599,200)	4,518,300)
Adjusted total assets	29,445,500)	27,978,400)	31,392,600)	29,374,500)	28,019,237)	32,339,740)
Profitability Ratio
Adjusted ROA²	14.01%	11.73%	13.38%	3.16%	12.85%	13.97%

Based on: 10-K (reporting date: 2023-10-01), 10-K (reporting date: 2022-10-02), 10-K (reporting date: 2021-10-03), 10-K (reporting date: 2020-09-27), 10-K (reporting date: 2019-09-29), 10-K (reporting date: 2018-09-30).

2023 Calculations

¹ ROA = 100 × Net earnings attributable to Starbucks ÷ Total assets
= 100 × 4,124,500 ÷ 29,445,500 = 14.01%

² Adjusted ROA = 100 × Net earnings attributable to Starbucks ÷ Adjusted total assets
= 100 × 4,124,500 ÷ 29,445,500 = 14.01%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as net income divided by adjusted total assets.	Starbucks Corp. adjusted ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Starbucks Corp. (NASDAQ:SBUX)

Analysis of Operating Leases

Adjustments to Financial Statements for Operating Leases

Starbucks Corp., Financial Data: Reported vs. Adjusted

Adjusted Financial Ratios for Operating Leases (Summary)

Starbucks Corp., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Debt to Equity

Adjusted Return on Assets (ROA)