Stock Analysis on Net

DoorDash, Inc. (NASDAQ:DASH)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

DoorDash, Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenue
Cost of revenue, exclusive of depreciation and amortization
Gross profit
Sales and marketing
Research and development
General and administrative
Depreciation and amortization
Restructuring charges
Income (loss) from operations
Interest income, net
Interest expense
Other income (expense), net
Income (loss) before income taxes
(Provision for) benefit from income taxes
Net income (loss) including redeemable non-controlling interests
Net loss attributable to redeemable non-controlling interests
Net income (loss) attributable to DoorDash, Inc. common stockholders

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The common-size income statement reveals a significant shift in the company’s profitability and cost structure over the five-year period. Initially experiencing substantial losses, the company demonstrates a clear trajectory towards profitability by the end of the observed timeframe.

Revenue
Revenue consistently represents 100% of itself, as expected in a common-size analysis. This indicates that the observed changes in other line items are relative to revenue and not due to fluctuations in overall sales volume as presented.
Gross Profit
Gross profit as a percentage of revenue initially stands at 52.17% in 2021, declines to 45.50% in 2022, then exhibits a steady improvement, reaching 50.88% in 2025. This suggests increasing efficiency in managing the cost of revenue over time, despite an initial dip.
Operating Expenses
Significant reductions are observed in several operating expense categories. Sales and marketing expenses decreased consistently from 33.12% of revenue in 2021 to 18.05% in 2025. Research and development expenses also show a decreasing trend, moving from 8.80% to 10.43% over the same period. General and administrative expenses similarly decreased from 16.31% to 11.66%. These reductions in key operating expenses contribute substantially to the improvement in overall profitability.
Operating Income (Loss)
The company transitions from an operating loss of 9.25% of revenue in 2021 to an operating income of 5.27% in 2025. This turnaround is a direct result of the improvements in gross profit margin and the effective management of operating expenses. The largest swing occurred between 2024 and 2025.
Non-Operating Items
Interest income, net, increased from 0.06% to 1.54% of revenue, providing a growing positive contribution. Interest expense remained minimal and was eliminated after 2022. Other income (expense), net, fluctuated, with a significant negative impact in 2022, but became positive by 2025.
Net Income (Loss)
Net income (loss) mirrors the trend in operating income, moving from a loss of 9.57% of revenue in 2021 to a profit of 6.79% in 2025. The impact of redeemable non-controlling interests is relatively small, with net income attributable to DoorDash, Inc. common stockholders following a similar pattern, improving from a loss of 9.57% to a profit of 6.82%.
Tax Provision
The (provision for) benefit from income taxes shifted from a small provision in 2021 to a benefit in 2022, then back to a small provision in subsequent years, reflecting the company’s changing profitability and tax position.

In summary, the common-size income statement demonstrates a substantial improvement in financial performance. The company successfully reduced its operating expenses, improved its gross profit margin, and ultimately achieved profitability after several years of losses. The trend suggests a strengthening financial position and increasing operational efficiency.