Stock Analysis on Net

DoorDash, Inc. (NASDAQ:DASH)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

DoorDash, Inc., adjustment to net income (loss) attributable to DoorDash, Inc. common stockholders

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) attributable to DoorDash, Inc. common stockholders (as reported)
Add: Change in unrealized gains and losses on marketable securities
Net income (loss) attributable to DoorDash, Inc. common stockholders (adjusted)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Reported net income (loss) attributable to DoorDash, Inc. common stockholders exhibited significant volatility between 2021 and 2025. Initially, the company reported substantial net losses, followed by profitability in the later years of the observed period. Adjusted net income (loss) attributable to DoorDash, Inc. common stockholders mirrored this trend, with similarly large losses initially and subsequent profitability.

Net Income Trend
In 2021, reported net income (loss) was -$468 million. This figure worsened considerably in 2022, reaching -$1,365 million. A reduction in the net loss was observed in 2023, with reported net income (loss) at -$558 million. The company achieved profitability in 2024, reporting net income of $123 million, which increased to $935 million in 2025.
Adjusted Net Income Trend
Adjusted net income (loss) followed a similar pattern to reported net income (loss). It began at -$472 million in 2021, decreased to -$1,381 million in 2022, improved to -$537 million in 2023, and then became positive, reaching $123 million in 2024 and $938 million in 2025. The difference between reported and adjusted net income (loss) remained relatively consistent across all periods, suggesting a consistent application of adjustments.
Relationship Between Reported and Adjusted Net Income
The difference between reported and adjusted net income (loss) was consistently small, ranging from -$4 million to -$16 million in absolute value. This indicates that adjustments to net income (loss) had a limited impact on the overall profitability picture. The adjustments appear to be consistently applied, not significantly altering the overall trend of increasing profitability from 2023 to 2025.

The progression from substantial losses to significant profits between 2022 and 2025 suggests a substantial improvement in the company’s operational performance or a change in market conditions. The consistent, minor adjustments to net income (loss) suggest these adjustments are not the primary driver of the observed trend.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

DoorDash, Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The reported and adjusted profitability ratios demonstrate a clear progression over the five-year period. Initially, the company experienced substantial negative profitability, which gradually improved to positive levels by the end of the period. The adjusted ratios consistently mirror the reported ratios, suggesting that mark-to-market adjustments on available-for-sale securities have a limited impact on the overall profitability picture.

Net Profit Margin
Both the reported and adjusted net profit margins exhibited significant losses in 2021 and 2022. The reported net profit margin was -9.57% in 2021 and deteriorated to -20.74% in 2022. A similar pattern is observed in the adjusted net profit margin, at -9.66% and -20.98% respectively. A consistent improvement is then seen through 2025, culminating in positive margins of 1.15% and 6.82% (reported) and 1.15% and 6.84% (adjusted) in 2024 and 2025. The convergence of reported and adjusted values indicates that fluctuations in available-for-sale securities did not materially alter the overall net profit margin trend.
Return on Equity (ROE)
The trend in Return on Equity closely follows that of the net profit margin. Negative ROE values are present in 2021 and 2022, with reported ROE at -10.03% and -20.21% and adjusted ROE at -10.11% and -20.45%. ROE turns positive in 2024, reaching 1.58% (both reported and adjusted), and continues to increase to 9.32% and 9.35% in 2025. The minimal difference between reported and adjusted ROE suggests that changes in equity due to available-for-sale securities do not significantly affect the return generated for shareholders.
Return on Assets (ROA)
Return on Assets mirrors the trends observed in net profit margin and ROE. Negative ROA is reported for 2021, 2022, and 2023, with values of -6.87%, -13.94%, and -5.15% (reported) and -6.93%, -14.11%, and -4.95% (adjusted). ROA becomes positive in 2024 at 0.96% and increases to 4.76% and 4.77% in 2025. The consistency between reported and adjusted ROA indicates that the company’s efficiency in utilizing its assets to generate profit is not substantially impacted by the mark-to-market valuation of available-for-sale securities.

In summary, the company demonstrates a clear trajectory from substantial losses to increasing profitability across all three ratios examined. The close alignment between reported and adjusted figures suggests that the impact of available-for-sale securities on these profitability metrics is limited.


DoorDash, Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to DoorDash, Inc. common stockholders
Revenue
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to DoorDash, Inc. common stockholders
Revenue
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Net profit margin = 100 × Net income (loss) attributable to DoorDash, Inc. common stockholders ÷ Revenue
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) attributable to DoorDash, Inc. common stockholders ÷ Revenue
= 100 × ÷ =


The financial performance, as reflected by net profit margins, demonstrates a significant shift over the five-year period. Initially, the company experienced substantial net losses, which gradually decreased before transitioning to profitability. Both reported and adjusted net profit margins exhibit similar trends, suggesting consistency in the adjustments made to reported earnings.

Reported Net Profit Margin
The reported net profit margin began at -9.57% in 2021 and deteriorated to -20.74% in 2022, indicating a widening of losses relative to revenue. A subsequent improvement was observed in 2023, with the margin increasing to -6.46%. This positive trend continued into 2024 and 2025, achieving profitability with margins of 1.15% and 6.82% respectively. The progression suggests increasing operational efficiency or revenue growth outpacing expense increases.
Adjusted Net Profit Margin
The adjusted net profit margin mirrored the trend of the reported margin. Starting at -9.66% in 2021, it declined to -20.98% in 2022. Similar to the reported margin, 2023 saw improvement to -6.22%, followed by profitability in 2024 (1.15%) and further gains in 2025 (6.84%). The close alignment between reported and adjusted margins indicates that the adjustments applied do not fundamentally alter the overall profitability picture.
Comparison of Reported and Adjusted Margins
The difference between the reported and adjusted net profit margins remained relatively small throughout the period, fluctuating between -0.11% and -0.02%. This consistency suggests that the adjustments made to net income are not substantial enough to significantly impact the overall assessment of profitability. The adjustments appear to be consistently applied and do not represent material deviations from reported results.
Overall Trend
A clear trend of improving profitability is evident. The company moved from significant losses in 2021 and 2022 to achieving profitability by 2024, with further margin expansion in 2025. This suggests successful implementation of strategies aimed at improving financial performance, or a favorable shift in market conditions.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to DoorDash, Inc. common stockholders
Stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to DoorDash, Inc. common stockholders
Stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROE = 100 × Net income (loss) attributable to DoorDash, Inc. common stockholders ÷ Stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) attributable to DoorDash, Inc. common stockholders ÷ Stockholders’ equity
= 100 × ÷ =


The period under review demonstrates a significant shift in profitability metrics, as reflected in both reported and adjusted return on equity (ROE). Initial years exhibit negative ROE values, followed by a transition to positive values in later years. The adjusted ROE closely mirrors the reported ROE, suggesting that adjustments to net income do not substantially alter the overall profitability picture.

Reported ROE Trend
Reported ROE begins at -10.03% in 2021 and declines to -20.21% in 2022, indicating increasing losses relative to equity. A less pronounced decline is observed in 2023, with ROE at -8.20%. A substantial improvement occurs in 2024, with ROE turning positive at 1.58%, and continues to rise significantly to 9.32% in 2025.
Adjusted ROE Trend
Adjusted ROE follows a similar trajectory to reported ROE. Starting at -10.11% in 2021, it decreases to -20.45% in 2022, then to -7.89% in 2023. The positive trend begins in 2024 with 1.58%, culminating in 9.35% in 2025. The consistency between reported and adjusted ROE suggests that the adjustments made to net income are not materially impacting the overall return on equity calculation.
Net Income Correlation
The movement in ROE directly correlates with the reported and adjusted net income. Negative net income values in 2021, 2022, and 2023 drive the negative ROE figures. The transition to positive net income in 2024 and 2025 is the primary driver of the positive ROE values observed in those years. The relatively small difference between reported and adjusted net income suggests that the adjustments are not masking significant underlying profitability issues.
Overall Interpretation
The company experienced a period of losses, resulting in negative ROE, before achieving profitability and positive ROE in the later years of the period. The consistent trend between reported and adjusted ROE indicates that the core profitability improvements are accurately reflected in both metrics. The substantial increase in ROE from 2024 to 2025 suggests accelerating profitability.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss) attributable to DoorDash, Inc. common stockholders
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss) attributable to DoorDash, Inc. common stockholders
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Net income (loss) attributable to DoorDash, Inc. common stockholders ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) attributable to DoorDash, Inc. common stockholders ÷ Total assets
= 100 × ÷ =


The period under review demonstrates a significant shift in profitability metrics, as reflected in both reported and adjusted return on assets. Initially, the company experienced substantial net losses, which gradually improved to positive net income by the end of the observed timeframe.

Reported Net Income and ROA
Reported net income attributable to DoorDash, Inc. common stockholders began with a loss of US$468 million in 2021, worsening to a loss of US$1,365 million in 2022. A reduction in the loss was observed in 2023, with a loss of US$558 million. This trend culminated in positive net income of US$123 million in 2024, which further increased to US$935 million in 2025. Correspondingly, the reported return on assets (ROA) mirrored this pattern, moving from -6.87% in 2021 to -13.94% in 2022, then to -5.15% in 2023, before becoming positive at 0.96% in 2024 and reaching 4.76% in 2025.
Adjusted Net Income and ROA
Adjusted net income attributable to DoorDash, Inc. common stockholders followed a similar trajectory to reported net income, starting with a loss of US$472 million in 2021, increasing to a loss of US$1,381 million in 2022, decreasing to a loss of US$537 million in 2023, and then turning positive with US$123 million in 2024 and US$938 million in 2025. The adjusted return on assets (ROA) exhibited a parallel trend, beginning at -6.93% in 2021, declining to -14.11% in 2022, improving to -4.95% in 2023, and becoming positive at 0.96% in 2024, ultimately reaching 4.77% in 2025.
Comparison of Reported and Adjusted ROA
The reported and adjusted ROA values are consistently very close across all observed years. The difference between the two metrics is minimal, suggesting that the adjustments made to net income do not have a substantial impact on the overall ROA calculation. This indicates that the primary driver of the ROA trend is the underlying net income performance.
Overall Trend
A clear upward trend in both reported and adjusted ROA is evident. The company transitioned from significant losses and negative ROA values to positive net income and ROA values within the five-year period. The rate of improvement appears to accelerate in the later years, particularly between 2023 and 2025, suggesting increasing operational efficiency or revenue growth.