Paying user area
Try for free
Airbnb Inc. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Common Stock Valuation Ratios
- Price to FCFE (P/FCFE)
- Operating Profit Margin since 2020
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Airbnb Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Reported net income demonstrates significant volatility over the five-year period. Beginning with a substantial net loss in 2021, the company experienced a marked improvement, achieving substantial net income in both 2022 and 2023. However, net income decreased in 2024 and 2025, though remaining positive.
- Net Income Trend
- The reported net income moved from a loss of US$352 million in 2021 to a profit of US$1,893 million in 2022, representing a considerable turnaround. This positive trend continued with a further increase to US$4,792 million in 2023. A subsequent decline was observed in 2024, with net income falling to US$2,648 million, and continued modestly in 2025 to US$2,511 million.
- Adjustment Impact
- The difference between reported and adjusted net income is consistently small across all periods. In 2021, the adjustment decreased net income by US$4 million. In 2022, the adjustment decreased net income by US$15 million. In 2023, the adjustment increased net income by US$6 million. In 2024 and 2025, the adjustment had no impact on net income. This suggests that mark-to-market adjustments for available-for-sale securities have a minimal overall effect on the company’s reported earnings.
The consistency of the small adjustment suggests a stable approach to managing available-for-sale securities. The primary driver of net income fluctuations appears to be core business performance rather than gains or losses from these investments.
- Overall Volatility
- While the company achieved substantial profitability in 2022 and 2023, the decrease in net income in 2024 and 2025 indicates potential challenges in sustaining peak performance. The relatively minor impact of the mark-to-market adjustments suggests that these securities are not a significant contributor to the observed volatility.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial metrics demonstrate a significant improvement in profitability and returns from 2021 to 2023, followed by a stabilization in subsequent years. Reported and adjusted profitability ratios exhibit similar trends, suggesting that adjustments are not materially impacting the overall picture. The period between 2021 and 2023 shows substantial gains, while 2024 and 2025 indicate a leveling off of performance.
- Net Profit Margin
- Both reported and adjusted net profit margins experienced a dramatic shift from a negative value in 2021 (-5.88% and -5.94% respectively) to positive and substantial margins in 2022 (22.54% and 22.36%) and 2023 (48.32% and 48.38%). Margins then decreased in 2024 (23.85% and 23.85%) and 2025 (20.51% and 20.59%), though remaining positive. This suggests a period of rapid growth and increased profitability followed by a normalization of margins.
- Return on Equity (ROE)
- Similar to the net profit margin, reported and adjusted ROE moved from negative territory in 2021 (-7.37% and -7.45%) to substantial positive returns in 2023 (58.69% and 58.76%). A decline is observed in 2024 (31.48% and 31.48%) and a slight further decrease in 2025 (30.63% and 30.74%). The magnitude of the change in ROE mirrors the changes in net profit margin, indicating a strong correlation between profitability and returns to equity holders.
- Return on Assets (ROA)
- Reported and adjusted ROA followed the same pattern as the other ratios, transitioning from a negative value in 2021 (-2.57% and -2.59%) to positive values in subsequent years, peaking in 2023 (23.21% and 23.24%). ROA decreased in 2024 (12.63% and 12.63%) and 2025 (11.31% and 11.35%). This indicates improved efficiency in utilizing assets to generate profit, followed by a stabilization at a lower, but still positive, level.
The consistency between reported and adjusted figures across all ratios suggests that the adjustments being made are not significantly altering the underlying financial performance. The overall trend indicates a substantial improvement in financial performance between 2021 and 2023, followed by a period of stabilization in 2024 and 2025. Further investigation may be warranted to understand the drivers behind the margin compression observed in the later years.
Airbnb Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Net profit margin = 100 × Net income (loss) ÷ Revenue
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenue
= 100 × ÷ =
The financial performance, as reflected by net profit margins, demonstrates a significant recovery and subsequent stabilization over the observed period. Reported and adjusted net income figures show a substantial shift from losses in 2021 to considerable profits in subsequent years. The adjusted net profit margin closely mirrors the reported net profit margin, indicating consistency in the adjustments made to arrive at the adjusted figure.
- Overall Trend
- A dramatic improvement in profitability is evident from 2021 to 2023, followed by a period of stabilization. The adjusted net profit margin increased from a loss of 5.94% in 2021 to a peak of 48.38% in 2023. From 2023 to 2025, the adjusted net profit margin experienced a moderate decline, settling at 20.59% in 2025. This suggests a maturation of profitability after a period of rapid growth.
- Reported Net Profit Margin
- The reported net profit margin follows a similar trajectory to the adjusted metric. It moved from -5.88% in 2021 to 22.54% in 2022, peaking at 48.32% in 2023. The margin then decreased to 23.85% in 2024 and further to 20.51% in 2025. The consistency between reported and adjusted margins suggests that adjustments are not materially impacting the overall profitability picture.
- Adjusted Net Profit Margin
- The adjusted net profit margin exhibited the most substantial change. The increase from -5.94% in 2021 to 48.38% in 2023 represents a significant turnaround. The subsequent decline to 20.59% in 2025, while representing a decrease, still indicates a healthy level of profitability compared to the initial loss-making position. The stabilization around the 20-24% range in the later years suggests a potential new normal for the business.
The relatively small difference between reported and adjusted net profit margins throughout the period indicates that the adjustments being made are not significantly altering the core profitability assessment. The observed trend suggests a company that successfully navigated a period of initial losses to achieve substantial profitability, followed by a period of stabilization and moderate decline in margins.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
The financial performance, as reflected by reported and adjusted return on equity (ROE), demonstrates a significant recovery and subsequent stabilization over the observed period. Initial years show substantial losses, followed by marked improvement and a leveling off in later years. The adjusted ROE closely mirrors the reported ROE, suggesting that adjustments to net income have a limited impact on the overall return picture.
- Reported ROE Trend
- Reported ROE began at -7.37% in 2021, indicating a net loss relative to equity. A dramatic increase was observed in 2022, reaching 34.05%, followed by a peak of 58.69% in 2023. Subsequent years show a decline to 31.48% in 2024 and a slight decrease to 30.63% in 2025. This suggests a period of rapid profitability growth followed by a stabilization, albeit at a high level.
- Adjusted ROE Trend
- Adjusted ROE follows a similar trajectory to reported ROE. Starting at -7.45% in 2021, it rose to 33.78% in 2022 and peaked at 58.76% in 2023. The trend then moderated to 31.48% in 2024 and 30.74% in 2025. The consistency between reported and adjusted ROE indicates that the adjustments made to net income do not fundamentally alter the assessment of equity returns.
- Net Income Correlation
- The movement in both reported and adjusted ROE directly correlates with the changes in reported and adjusted net income. The substantial losses in 2021 are reflected in the negative ROE values, while the significant increases in net income in 2022 and 2023 drive the corresponding increases in ROE. The stabilization of net income in 2024 and 2025 is mirrored in the relatively stable ROE figures for those years.
- Stabilization Phase
- The ROE values for 2024 and 2025 are relatively consistent, suggesting a stabilization of profitability. While still representing a strong return on equity, the decline from the 2023 peak may warrant further investigation to understand the underlying factors contributing to this moderation.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × ÷ =
The financial performance, as reflected by reported and adjusted return on assets (ROA), demonstrates a significant improvement over the observed period. Initial years show negative profitability, followed by substantial gains and subsequent stabilization. The adjusted ROA closely mirrors the reported ROA, indicating that adjustments to net income have a minimal impact on the overall return metric.
- Reported ROA Trend
- Reported ROA began at -2.57% in 2021, indicating a net loss relative to assets. A dramatic increase to 11.80% was observed in 2022, signifying a substantial improvement in profitability. This positive trend continued into 2023, reaching a peak of 23.21%. Subsequent years, 2024 and 2025, show a moderate decline to 12.63% and 11.31% respectively, suggesting a stabilization of profitability at a high level, but not continued exponential growth.
- Adjusted ROA Trend
- The adjusted ROA follows a similar pattern to the reported ROA. Starting at -2.59% in 2021, it rose to 11.71% in 2022, then peaked at 23.24% in 2023. The decline in 2024 and 2025 mirrors that of the reported ROA, with values of 12.63% and 11.35% respectively. The consistency between reported and adjusted ROA suggests that the adjustments made to net income do not materially alter the overall assessment of asset utilization and profitability.
- Comparative Analysis
- The difference between reported and adjusted ROA remains consistently small throughout the period, generally within two basis points. This indicates that the adjustments applied to net income are not substantial enough to significantly impact the overall ROA calculation. The substantial increase in ROA from 2021 to 2022 represents the most significant change, highlighting a major shift in the company’s financial performance. The leveling off of ROA in the later years suggests a maturing of the business and a potential stabilization of profitability.
In summary, the observed trends indicate a period of rapid improvement in asset utilization and profitability, followed by a period of stabilization at a relatively high level of performance. The consistency between reported and adjusted ROA provides confidence in the reliability of the reported financial results.