Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Airbnb Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $158.33
No. shares of common stock outstanding 647,064,669
US$ in millions
Common equity (market value)1 102,450
Total equity 102,450
Add: Current portion of long-term debt (per books)
Add: Long-term debt, net of current portion (per books) 1,991
Total equity and debt 104,441
Less: Cash and cash equivalents 6,874
Less: Short-term investments 3,197
Enterprise value (EV) 94,370

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 158.33 × 647,064,669


Historical Enterprise Value (EV)

Airbnb Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $152.51 $131.60 $155.09 $206.35
No. shares of common stock outstanding1 647,064,669 640,528,494 642,872,940 608,434,746
US$ in millions
Common equity (market value)3 98,684 84,294 99,703 125,551
Total equity 98,684 84,294 99,703 125,551
Add: Current portion of long-term debt (book value) 10
Add: Long-term debt, net of current portion (book value) 1,991 1,987 1,983 1,816
Total equity and debt 100,675 86,281 101,686 127,376
Less: Cash and cash equivalents 6,874 7,378 6,067 5,481
Less: Short-term investments 3,197 2,244 2,255 911
Enterprise value (EV) 90,604 76,659 93,363 120,985

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Airbnb Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 152.51 × 647,064,669

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Airbnb Inc. EV decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.