Paying user area
Try for free
Airbnb Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value (EV)
- Return on Equity (ROE) since 2020
- Return on Assets (ROA) since 2020
- Total Asset Turnover since 2020
- Price to Sales (P/S) since 2020
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Airbnb Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenue | Income (loss) from operations | Net income (loss) |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data reveals significant developments across the five-year period under review. There is a consistent upward trend in revenue, which increased substantially from 3,378 million US dollars in 2020 to 11,102 million US dollars in 2024. This represents more than a threefold increase, reflecting strong growth in the company's core operations and ability to generate sales.
- Income (loss) from operations
-
The operational profitability exhibited a marked improvement. In 2020, the company experienced a considerable operational loss of 3,590 million US dollars. However, starting in 2021, the company achieved positive operating income, initially 429 million US dollars, followed by continued increases to 1,802 million in 2022. Although there was a slight decline to 1,518 million in 2023, operating income rose again to 2,553 million in 2024. This trend indicates effective control over operational costs and enhanced efficiency despite rapidly growing revenues.
- Net income (loss)
-
Net income transitioned from significant losses in the early years to profitability. The net loss was especially pronounced in 2020 at 4,585 million US dollars and reduced substantially to 352 million in 2021. By 2022, the company reported a net income of 1,893 million, showing a turnaround to profitability. The net income peaked in 2023 at 4,792 million, representing strong bottom-line performance, before decreasing to 2,648 million in 2024. Despite the decline in the last year, overall net profitability remains robust compared to the earlier loss-making years.
In summary, the data indicates a strong recovery and growth trajectory with steady increases in revenue, improvements in operational profitability after initial losses, and a significant swing from net losses to substantial net income. The fluctuation in operating and net income in the latter years suggests some volatility or extraordinary factors that may warrant further investigation to understand underlying causes.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2024 | ||
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Current Assets
- The current assets show a consistent upward trend over the five-year period. Starting at 8,916 million US dollars in 2020, there is a steady increase each year, reaching 17,180 million US dollars by the end of 2024. This represents a near doubling of current assets over the period, indicative of growing liquidity and potentially enhanced operational capacity.
- Total Assets
- Total assets also demonstrate continuous growth during the same timeframe. Beginning at 10,491 million US dollars in 2020, total assets increase yearly to reach 20,959 million US dollars by 2024. The growth rate of total assets appears substantial, with marked acceleration particularly between 2022 and 2023, suggesting significant asset acquisition or expansion activities in that period.
- Trend Comparison
- The increase in current assets is closely aligned with the rise in total assets, although total assets consistently remain higher, as expected. Both metrics have more than doubled from 2020 to 2024, reflecting an overall expansion of the balance sheet. The incremental rise in current assets alongside total assets suggests a balanced growth strategy maintaining short-term asset strength in proportion to overall asset base.
Balance Sheet: Liabilities and Stockholders’ Equity
Airbnb Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Long-term debt | Stockholders’ equity | |
---|---|---|---|---|
Dec 31, 2024 | ||||
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Current Liabilities
- The current liabilities have shown a steady increase year over year, rising from $5,140 million in 2020 to $10,161 million in 2024. This nearly doubled over the five-year span, indicating a growing short-term obligation that the company needs to manage effectively.
- Total Liabilities
- Total liabilities also increased consistently, moving from $7,590 million in 2020 to $12,547 million in 2024. The growth trend in total liabilities mirrors that of current liabilities, implying that both short-term and long-term obligations have expanded, though total liabilities have grown by approximately 65% compared to the doubling of current liabilities.
- Long-term Debt
- Long-term debt remained virtually flat, with a slight increase from $1,816 million in 2020 to $1,995 million in 2024. Despite the rise in overall liabilities, the relatively stable long-term debt suggests that the company has not significantly increased borrowing through long-term instruments during this period.
- Stockholders’ Equity
- Stockholders’ equity showed substantial growth from $2,902 million in 2020 to $8,412 million in 2024, nearly tripling in value. This sharp increase indicates a strong accumulation of equity capital, which could be due to retained earnings, new equity financing, or appreciation of assets, improving the company’s financial stability over time.
- Overall Trends and Insights
- The company has experienced an overall rise in both liabilities and equity, with equity growth outpacing the increase in total liabilities, reflecting an improved capital structure. The current liabilities have grown significantly, requiring careful liquidity management. The flat long-term debt level suggests a conservative approach to long-term borrowing. The increasing equity base strengthens the company’s financial position, potentially indicating improved profitability or successful capital raising efforts.
Cash Flow Statement
12 months ended: | Net cash provided by (used in) operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Operating Activities Cash Flow
- The net cash provided by operating activities demonstrates a consistent and significant upward trend from 2020 through 2024. Starting with a negative cash flow of -630 million USD in 2020, it sharply reverses to a positive 2,190 million USD in 2021. This positive trajectory continues with further increases to 3,430 million USD in 2022, 3,884 million USD in 2023, and reaches 4,518 million USD in 2024. The data indicates strengthening core operational performance over the years, suggesting improved cash generation from the company’s primary business activities.
- Investing Activities Cash Flow
- Cash flow from investing activities shows considerable volatility and generally negative outflows from 2021 onward. In 2020, investing activities contributed a positive 80 million USD, but the following year saw a significant cash use of -1,352 million USD. This was followed by a reduced negative cash flow of -28 million USD in 2022, before increasing again to -1,042 million USD in 2023 and slightly improving to -616 million USD in 2024. These patterns suggest fluctuating investment levels, with substantial capital expenditures or investments made particularly in 2021 and 2023, partially moderated in 2022 and 2024.
- Financing Activities Cash Flow
- Cash flow from financing activities reflects a declining trend over the period analyzed. Starting at a positive 2,941 million USD in 2020, it decreases to 1,431 million USD in 2021 and turns negative at -689 million USD in 2022. The negative cash flow from financing deepens further to -2,430 million USD in 2023 and -3,572 million USD in 2024. This downward shift implies increasing use of cash for debt repayment, share repurchases, dividends, or other financing outflows relative to inflows, indicating a strategic move towards deleveraging or returning cash to shareholders in recent years.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
- Basic Earnings Per Share (EPS)
-
There is a marked improvement in basic earnings per share over the period analyzed. Initially, there is a significant loss per share of -16.12 US$ at the end of 2020, which dramatically improves to a near break-even figure of -0.57 US$ in 2021. From 2022 onwards, basic EPS turns positive, reaching 2.97 US$ and continuing to increase to 7.52 US$ by the end of 2023. However, there is a decline in 2024, with EPS decreasing to 4.19 US$.
- Diluted Earnings Per Share
-
The diluted EPS follows a trajectory similar to the basic EPS throughout the period. The figure remains the same as basic EPS at -16.12 US$ in 2020 and improves to -0.57 US$ in 2021. Subsequent years show a positive trend with diluted EPS increasing to 2.79 US$ in 2022 and peaking at 7.24 US$ in 2023, before declining to 4.11 US$ in 2024. The slight difference between basic and diluted EPS indicates minimal dilution impact on earnings.
- Dividend Per Share
-
No dividends were paid out over the entire time frame, as indicated by consistently empty values. This suggests that the company prioritized reinvestment or retained earnings over distributing cash to shareholders.