Paying user area
Try for free
Airbnb Inc. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Common Stock Valuation Ratios
- Price to FCFE (P/FCFE)
- Operating Profit Margin since 2020
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Airbnb Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
| 12 months ended: | Revenue | Income (loss) from operations | Net income (loss) |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial performance indicators demonstrate a significant recovery and subsequent stabilization over the observed period. Revenue experienced consistent growth throughout, while operational and net income transitioned from substantial losses to positive figures, followed by a period of fluctuating profitability.
- Revenue Trend
- Revenue increased substantially from US$3,378 million in 2020 to US$5,992 million in 2021, representing a growth of approximately 77.3%. This growth continued at a slightly slower pace in 2022, reaching US$8,399 million, and further to US$9,917 million in 2023. The rate of revenue expansion moderated to 12.3% between 2023 and 2024, with revenue reaching US$11,102 million, and continued at a similar rate to US$12,241 million in 2025. This indicates a maturing growth trajectory.
- Operational Income Trend
- Income from operations exhibited a dramatic shift from a loss of US$3,590 million in 2020 to a profit of US$429 million in 2021. Operational income continued to improve in 2022, reaching US$1,802 million, and remained relatively stable at US$1,518 million in 2023. A further increase was observed in 2024, with operational income reaching US$2,553 million, followed by a slight decrease to US$2,544 million in 2025. This suggests improved cost management and operational efficiency, although recent performance indicates a potential plateau.
- Net Income Trend
- Net income mirrored the trend in operational income, moving from a loss of US$4,585 million in 2020 to a loss of US$352 million in 2021. Profitability was achieved in 2022 with net income of US$1,893 million, and significantly increased to US$4,792 million in 2023. Net income decreased in both 2024 and 2025, reaching US$2,648 million and US$2,511 million respectively. This decrease, while still representing a profit, suggests potential headwinds impacting overall profitability despite continued revenue growth.
In summary, the period began with substantial losses, followed by a strong recovery and growth phase. While revenue continues to increase, the rate of growth is moderating, and net income has experienced a recent decline, indicating a need for further investigation into factors affecting profitability.
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Dec 31, 2025 | ||
| Dec 31, 2024 | ||
| Dec 31, 2023 | ||
| Dec 31, 2022 | ||
| Dec 31, 2021 | ||
| Dec 31, 2020 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
Total assets and current assets for the periods examined demonstrate a consistent upward trajectory. Both metrics experienced growth annually from 2020 through 2025, indicating an expansion of the company’s resource base and short-term liquidity.
- Current Assets Trend
- Current assets increased from US$8.916 billion in 2020 to US$18.797 billion in 2025. The rate of increase appears relatively stable, with annual additions ranging from approximately US$2.1 billion to US$3.6 billion. This suggests a consistent ability to convert resources into liquid assets.
- Total Assets Trend
- Total assets grew from US$10.491 billion in 2020 to US$22.208 billion in 2025. The growth rate accelerated between 2022 and 2024, with a substantial increase of US$4.607 billion in 2023 and US$0.314 billion in 2024. This acceleration could be attributed to significant investments or acquisitions during those periods, though further investigation would be required to confirm this.
- Relationship between Current and Total Assets
- Current assets consistently represent a significant portion of total assets throughout the examined period. In 2020, current assets accounted for approximately 85% of total assets, and this proportion remained above 80% through 2025. This indicates a strong emphasis on liquid assets relative to longer-term investments.
- Growth Rate Deceleration
- While both asset categories show growth, the rate of growth decelerated in 2024 and 2025. Total asset growth slowed considerably from the 2023 increase, suggesting a potential stabilization of asset accumulation or a shift in investment strategy.
The observed trends suggest a financially healthy organization with increasing asset holdings and a strong liquidity position. However, the deceleration in growth during the latter years warrants further investigation to understand the underlying causes and potential implications for future performance.
Balance Sheet: Liabilities and Stockholders’ Equity
Airbnb Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total liabilities | Long-term debt, including current portion | Stockholders’ equity | |
|---|---|---|---|---|
| Dec 31, 2025 | ||||
| Dec 31, 2024 | ||||
| Dec 31, 2023 | ||||
| Dec 31, 2022 | ||||
| Dec 31, 2021 | ||||
| Dec 31, 2020 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
An examination of the balance sheet reveals increasing liabilities and fluctuating stockholders’ equity over the observed period. Current liabilities demonstrate a consistent upward trend, while total liabilities also generally increase, though at a slower pace in the later years. Stockholders’ equity experiences significant growth initially, followed by a period of relative stabilization and a slight decline.
- Current Liabilities
- Current liabilities increased steadily from US$5,140 million in 2020 to US$13,649 million in 2025. This represents a substantial increase, indicating a growing reliance on short-term financing or an expansion of short-term obligations. The rate of increase appears to accelerate between 2023 and 2025.
- Total Liabilities
- Total liabilities followed a similar upward trajectory, rising from US$7,590 million in 2020 to US$14,009 million in 2025. The growth rate slowed between 2023 and 2024, with a minimal increase from US$12,480 million to US$12,547 million, before resuming an upward trend in 2025. This suggests potential shifts in the company’s capital structure or debt management strategies.
- Long-Term Debt
- Long-term debt information is incomplete. A value of US$1,816 million is reported for 2020, with no value reported for 2021, 2022, or 2023. The value reappears in 2025 at US$1,999 million. This suggests either debt repayment, refinancing, or a change in reporting practices during the intervening years. The modest increase from 2020 to 2025 may indicate a measured approach to long-term financing.
- Stockholders’ Equity
- Stockholders’ equity experienced significant growth from 2020 to 2023, increasing from US$2,902 million to US$8,165 million. This growth suggests successful earnings retention or capital raising activities. However, growth slowed considerably between 2023 and 2024, with a slight increase to US$8,412 million, and then decreased to US$8,199 million in 2025. This recent decline warrants further investigation to determine the underlying causes, such as share repurchases, dividend payments, or accumulated losses.
Overall, the balance sheet indicates a company increasingly financed by liabilities, with a recent stabilization and slight decrease in stockholders’ equity. The trends in current liabilities and total liabilities suggest a growing need for external financing, while the fluctuations in stockholders’ equity require further scrutiny to understand the long-term implications for the company’s financial health.
Cash Flow Statement
| 12 months ended: | Net cash provided by (used in) operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The cash flow statement reveals significant shifts in the company’s financial activities between 2020 and 2025. Operating activities demonstrate a substantial recovery and subsequent growth, while investing and financing activities exhibit contrasting patterns. Overall, the company transitioned from a net cash outflow in 2020 to a net cash inflow in subsequent years, though financing activities increasingly represent a cash outflow.
- Operating Activities
- Net cash provided by operating activities experienced a dramatic turnaround. A substantial outflow of US$630 million in 2020 was followed by a significant inflow of US$2,190 million in 2021. This positive trend continued, with consistent increases to US$3,430 million in 2022, US$3,884 million in 2023, and further growth to US$4,518 million and US$4,646 million in 2024 and 2025 respectively. This indicates improving core business performance and cash generation capabilities.
- Investing Activities
- Net cash used in investing activities fluctuated considerably. An initial inflow of US$80 million in 2020 was followed by a large outflow of US$1,352 million in 2021. Subsequent years show smaller outflows, with US$28 million in 2022 and US$1,042 million in 2023. The outflow trend continued, increasing to US$616 million in 2024 and US$748 million in 2025. These figures suggest varying levels of investment in long-term assets, potentially including acquisitions or capital expenditures, with 2021 and 2023 representing periods of particularly significant investment.
- Financing Activities
- Net cash provided by financing activities decreased over the analyzed period. A substantial inflow of US$2,941 million was recorded in 2020, followed by a smaller inflow of US$1,431 million in 2021. This trend reversed in 2022, with an outflow of US$689 million. The outflow accelerated in subsequent years, reaching US$2,430 million in 2023, US$3,572 million in 2024, and US$3,827 million in 2025. This suggests a shift from raising capital through financing to repaying debt, returning capital to shareholders, or a combination of both.
The combined effect of these trends indicates a company that has successfully improved its operational cash flow, while simultaneously managing its investments and financing activities. The increasing reliance on financing outflows suggests a maturing business potentially prioritizing debt reduction or shareholder returns over aggressive expansion funded by external capital.
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Dec 31, 2025 | |||
| Dec 31, 2024 | |||
| Dec 31, 2023 | |||
| Dec 31, 2022 | |||
| Dec 31, 2021 | |||
| Dec 31, 2020 |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The per share earnings for the analyzed period demonstrate a significant recovery and stabilization. Basic earnings per share transitioned from a substantial loss in 2020 to positive values beginning in 2021, with continued growth through 2023 before moderating in the forecast years. Diluted earnings per share followed a similar trajectory.
- Basic Earnings Per Share
- In 2020, basic earnings per share were reported at a loss of US$-16.12. This was followed by a loss of US$-0.57 in 2021. A positive trend commenced in 2022, with earnings per share reaching US$2.97, increasing substantially to US$7.52 in 2023. The forecast indicates a decrease to US$4.19 in 2024 and a further slight decrease to US$4.10 in 2025, suggesting a stabilization of earnings.
- Diluted Earnings Per Share
- The diluted earnings per share mirrored the trend observed in basic earnings per share. A loss of US$-16.12 was recorded in 2020, followed by a loss of US$-0.57 in 2021. Positive earnings were then reported, increasing from US$2.79 in 2022 to US$7.24 in 2023. Forecasted values indicate a decrease to US$4.11 in 2024 and US$4.03 in 2025, consistent with the trend in basic earnings per share.
- Dividend Per Share
- No dividend per share was reported for any of the analyzed years. This suggests the company has not distributed profits to shareholders through dividends during this period.
- Earnings Per Share Trend
- The difference between basic and diluted earnings per share remained consistently minimal throughout the period, indicating a limited impact from potential dilution. The substantial improvement from 2020 to 2023 suggests a strong operational turnaround. The leveling off of earnings per share in the 2024 and 2025 forecasts may indicate a maturing growth phase or increased competitive pressures.
Overall, the per share earnings demonstrate a clear progression from significant losses to profitability and a subsequent period of stabilization. The absence of dividends suggests a reinvestment strategy focused on growth rather than immediate shareholder returns.