Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

$24.99

Selected Financial Data
since 2020

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Airbnb Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial performance indicators demonstrate a significant recovery and subsequent stabilization over the observed period. Revenue experienced consistent growth throughout, while operational and net income transitioned from substantial losses to positive figures, followed by a period of fluctuating profitability.

Revenue Trend
Revenue increased substantially from US$3,378 million in 2020 to US$5,992 million in 2021, representing a growth of approximately 77.3%. This growth continued at a slightly slower pace in 2022, reaching US$8,399 million, and further to US$9,917 million in 2023. The rate of revenue expansion moderated to 12.3% between 2023 and 2024, with revenue reaching US$11,102 million, and continued at a similar rate to US$12,241 million in 2025. This indicates a maturing growth trajectory.
Operational Income Trend
Income from operations exhibited a dramatic shift from a loss of US$3,590 million in 2020 to a profit of US$429 million in 2021. Operational income continued to improve in 2022, reaching US$1,802 million, and remained relatively stable at US$1,518 million in 2023. A further increase was observed in 2024, with operational income reaching US$2,553 million, followed by a slight decrease to US$2,544 million in 2025. This suggests improved cost management and operational efficiency, although recent performance indicates a potential plateau.
Net Income Trend
Net income mirrored the trend in operational income, moving from a loss of US$4,585 million in 2020 to a loss of US$352 million in 2021. Profitability was achieved in 2022 with net income of US$1,893 million, and significantly increased to US$4,792 million in 2023. Net income decreased in both 2024 and 2025, reaching US$2,648 million and US$2,511 million respectively. This decrease, while still representing a profit, suggests potential headwinds impacting overall profitability despite continued revenue growth.

In summary, the period began with substantial losses, followed by a strong recovery and growth phase. While revenue continues to increase, the rate of growth is moderating, and net income has experienced a recent decline, indicating a need for further investigation into factors affecting profitability.


Balance Sheet: Assets

Airbnb Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Total assets and current assets for the periods examined demonstrate a consistent upward trajectory. Both metrics experienced growth annually from 2020 through 2025, indicating an expansion of the company’s resource base and short-term liquidity.

Current Assets Trend
Current assets increased from US$8.916 billion in 2020 to US$18.797 billion in 2025. The rate of increase appears relatively stable, with annual additions ranging from approximately US$2.1 billion to US$3.6 billion. This suggests a consistent ability to convert resources into liquid assets.
Total Assets Trend
Total assets grew from US$10.491 billion in 2020 to US$22.208 billion in 2025. The growth rate accelerated between 2022 and 2024, with a substantial increase of US$4.607 billion in 2023 and US$0.314 billion in 2024. This acceleration could be attributed to significant investments or acquisitions during those periods, though further investigation would be required to confirm this.
Relationship between Current and Total Assets
Current assets consistently represent a significant portion of total assets throughout the examined period. In 2020, current assets accounted for approximately 85% of total assets, and this proportion remained above 80% through 2025. This indicates a strong emphasis on liquid assets relative to longer-term investments.
Growth Rate Deceleration
While both asset categories show growth, the rate of growth decelerated in 2024 and 2025. Total asset growth slowed considerably from the 2023 increase, suggesting a potential stabilization of asset accumulation or a shift in investment strategy.

The observed trends suggest a financially healthy organization with increasing asset holdings and a strong liquidity position. However, the deceleration in growth during the latter years warrants further investigation to understand the underlying causes and potential implications for future performance.


Balance Sheet: Liabilities and Stockholders’ Equity

Airbnb Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


An examination of the balance sheet reveals increasing liabilities and fluctuating stockholders’ equity over the observed period. Current liabilities demonstrate a consistent upward trend, while total liabilities also generally increase, though at a slower pace in the later years. Stockholders’ equity experiences significant growth initially, followed by a period of relative stabilization and a slight decline.

Current Liabilities
Current liabilities increased steadily from US$5,140 million in 2020 to US$13,649 million in 2025. This represents a substantial increase, indicating a growing reliance on short-term financing or an expansion of short-term obligations. The rate of increase appears to accelerate between 2023 and 2025.
Total Liabilities
Total liabilities followed a similar upward trajectory, rising from US$7,590 million in 2020 to US$14,009 million in 2025. The growth rate slowed between 2023 and 2024, with a minimal increase from US$12,480 million to US$12,547 million, before resuming an upward trend in 2025. This suggests potential shifts in the company’s capital structure or debt management strategies.
Long-Term Debt
Long-term debt information is incomplete. A value of US$1,816 million is reported for 2020, with no value reported for 2021, 2022, or 2023. The value reappears in 2025 at US$1,999 million. This suggests either debt repayment, refinancing, or a change in reporting practices during the intervening years. The modest increase from 2020 to 2025 may indicate a measured approach to long-term financing.
Stockholders’ Equity
Stockholders’ equity experienced significant growth from 2020 to 2023, increasing from US$2,902 million to US$8,165 million. This growth suggests successful earnings retention or capital raising activities. However, growth slowed considerably between 2023 and 2024, with a slight increase to US$8,412 million, and then decreased to US$8,199 million in 2025. This recent decline warrants further investigation to determine the underlying causes, such as share repurchases, dividend payments, or accumulated losses.

Overall, the balance sheet indicates a company increasingly financed by liabilities, with a recent stabilization and slight decrease in stockholders’ equity. The trends in current liabilities and total liabilities suggest a growing need for external financing, while the fluctuations in stockholders’ equity require further scrutiny to understand the long-term implications for the company’s financial health.


Cash Flow Statement

Airbnb Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The cash flow statement reveals significant shifts in the company’s financial activities between 2020 and 2025. Operating activities demonstrate a substantial recovery and subsequent growth, while investing and financing activities exhibit contrasting patterns. Overall, the company transitioned from a net cash outflow in 2020 to a net cash inflow in subsequent years, though financing activities increasingly represent a cash outflow.

Operating Activities
Net cash provided by operating activities experienced a dramatic turnaround. A substantial outflow of US$630 million in 2020 was followed by a significant inflow of US$2,190 million in 2021. This positive trend continued, with consistent increases to US$3,430 million in 2022, US$3,884 million in 2023, and further growth to US$4,518 million and US$4,646 million in 2024 and 2025 respectively. This indicates improving core business performance and cash generation capabilities.
Investing Activities
Net cash used in investing activities fluctuated considerably. An initial inflow of US$80 million in 2020 was followed by a large outflow of US$1,352 million in 2021. Subsequent years show smaller outflows, with US$28 million in 2022 and US$1,042 million in 2023. The outflow trend continued, increasing to US$616 million in 2024 and US$748 million in 2025. These figures suggest varying levels of investment in long-term assets, potentially including acquisitions or capital expenditures, with 2021 and 2023 representing periods of particularly significant investment.
Financing Activities
Net cash provided by financing activities decreased over the analyzed period. A substantial inflow of US$2,941 million was recorded in 2020, followed by a smaller inflow of US$1,431 million in 2021. This trend reversed in 2022, with an outflow of US$689 million. The outflow accelerated in subsequent years, reaching US$2,430 million in 2023, US$3,572 million in 2024, and US$3,827 million in 2025. This suggests a shift from raising capital through financing to repaying debt, returning capital to shareholders, or a combination of both.

The combined effect of these trends indicates a company that has successfully improved its operational cash flow, while simultaneously managing its investments and financing activities. The increasing reliance on financing outflows suggests a maturing business potentially prioritizing debt reduction or shareholder returns over aggressive expansion funded by external capital.


Per Share Data

Airbnb Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The per share earnings for the analyzed period demonstrate a significant recovery and stabilization. Basic earnings per share transitioned from a substantial loss in 2020 to positive values beginning in 2021, with continued growth through 2023 before moderating in the forecast years. Diluted earnings per share followed a similar trajectory.

Basic Earnings Per Share
In 2020, basic earnings per share were reported at a loss of US$-16.12. This was followed by a loss of US$-0.57 in 2021. A positive trend commenced in 2022, with earnings per share reaching US$2.97, increasing substantially to US$7.52 in 2023. The forecast indicates a decrease to US$4.19 in 2024 and a further slight decrease to US$4.10 in 2025, suggesting a stabilization of earnings.
Diluted Earnings Per Share
The diluted earnings per share mirrored the trend observed in basic earnings per share. A loss of US$-16.12 was recorded in 2020, followed by a loss of US$-0.57 in 2021. Positive earnings were then reported, increasing from US$2.79 in 2022 to US$7.24 in 2023. Forecasted values indicate a decrease to US$4.11 in 2024 and US$4.03 in 2025, consistent with the trend in basic earnings per share.
Dividend Per Share
No dividend per share was reported for any of the analyzed years. This suggests the company has not distributed profits to shareholders through dividends during this period.
Earnings Per Share Trend
The difference between basic and diluted earnings per share remained consistently minimal throughout the period, indicating a limited impact from potential dilution. The substantial improvement from 2020 to 2023 suggests a strong operational turnaround. The leveling off of earnings per share in the 2024 and 2025 forecasts may indicate a maturing growth phase or increased competitive pressures.

Overall, the per share earnings demonstrate a clear progression from significant losses to profitability and a subsequent period of stabilization. The absence of dividends suggests a reinvestment strategy focused on growth rather than immediate shareholder returns.