Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Starbucks Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 29, 2026 = ×
Dec 28, 2025 = ×
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 29, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Oct 1, 2023 = ×
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Jan 1, 2023 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×
Jan 2, 2022 = ×
Oct 3, 2021 = ×
Jun 27, 2021 = ×
Mar 28, 2021 = ×
Dec 27, 2020 = ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The analysis of asset efficiency reveals a distinct cyclical pattern characterized by an initial period of rapid acceleration, a phase of relative stability, and a subsequent prolonged decline.

Initial Growth and Peak Efficiency
Between December 2020 and January 2022, Return on Assets (ROA) experienced a significant surge, ascending from 2.22% to a peak of 15.24%. This trajectory indicates a rapid improvement in the ability to generate earnings from the asset base during this interval.
Stabilization and Mid-Term Fluctuation
From October 2022 through December 2023, ROA exhibited a period of consolidation. After a decline to 11.73% in October 2022, the metric trended upward to 14.71% by the end of 2023, representing a period of sustained asset productivity.
Sustained Decline and Recent Performance
A consistent downward trend is observed starting in March 2024. ROA decreased steadily from 14.16% to a low of 4.25% by December 2025. A marginal recovery to 4.89% is noted in March 2026, though the efficiency level remains substantially below the peaks observed between 2022 and 2023.

While a complete two-component disaggregation of Return on Equity is precluded by the absence of financial leverage values, the ROA component demonstrates a significant erosion of operational efficiency over the final two years of the observed period.


Three-Component Disaggregation of ROE

Starbucks Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 29, 2026 = × ×
Dec 28, 2025 = × ×
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 29, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Oct 1, 2023 = × ×
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Jan 1, 2023 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×
Jan 2, 2022 = × ×
Oct 3, 2021 = × ×
Jun 27, 2021 = × ×
Mar 28, 2021 = × ×
Dec 27, 2020 = × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The financial performance across the observed period is characterized by an initial phase of rapid recovery and expansion, followed by a period of stability, and concluding with a significant contraction in profitability despite sustained asset efficiency.

Net Profit Margin
A substantial upward trajectory was observed from December 2020 through January 2022, with margins rising from 2.87% to a peak of 14.47%. This was followed by a stabilization phase between October 2022 and December 2023, where margins generally remained within the 10% to 12% range. However, a pronounced downward trend emerged starting in early 2024, with margins declining steadily to 3.89% by March 2026, indicating a significant compression in bottom-line profitability during the latter part of the period.
Asset Turnover
Asset utilization showed a consistent improvement from December 2020, when the ratio stood at 0.77, peaking at 1.26 in December 2023. This indicates a progressive increase in the company's ability to generate revenue from its asset base. Following this peak, the ratio entered a period of relative stability, fluctuating between 1.09 and 1.26 through March 2026, suggesting that operational efficiency in asset deployment remained resilient even as profit margins declined.
ROE Components Interaction
The overall Return on Equity trajectory is influenced by divergent trends between efficiency and profitability. While the growth in asset turnover provided a supportive foundation for ROE through 2023, the subsequent and sharp decline in net profit margins since 2024 likely acted as the primary driver for a reduction in overall equity returns. The lack of available financial leverage figures precludes a full three-component DuPont synthesis, but the interplay between the available metrics suggests that operational efficiency could not offset the diminishing profit margins in the final two years of the series.

Five-Component Disaggregation of ROE

Starbucks Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 29, 2026 = × × × ×
Dec 28, 2025 = × × × ×
Sep 28, 2025 = × × × ×
Jun 29, 2025 = × × × ×
Mar 30, 2025 = × × × ×
Dec 29, 2024 = × × × ×
Sep 29, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Oct 1, 2023 = × × × ×
Jul 2, 2023 = × × × ×
Apr 2, 2023 = × × × ×
Jan 1, 2023 = × × × ×
Oct 2, 2022 = × × × ×
Jul 3, 2022 = × × × ×
Apr 3, 2022 = × × × ×
Jan 2, 2022 = × × × ×
Oct 3, 2021 = × × × ×
Jun 27, 2021 = × × × ×
Mar 28, 2021 = × × × ×
Dec 27, 2020 = × × × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The financial performance across the analyzed period is characterized by an initial phase of rapid recovery in operational margins and asset efficiency, followed by a period of stability, and concluding with a significant contraction in profitability and tax efficiency.

Operational Profitability
The EBIT margin exhibited a sharp increase from 5.60% in December 2020 to a peak of 20.05% in October 2021. This was followed by a period of relative stability, fluctuating between 14% and 17% through 2023. However, a consistent downward trend emerged starting in 2024, with the margin contracting to 7.90% by March 2026, indicating a substantial compression in operating profitability.
Asset Efficiency
Asset turnover showed a sustained improvement over the majority of the period, rising from 0.77 in December 2020 to a peak of 1.26 in December 2023. Despite a brief decline during 2024, the ratio recovered to 1.26 by March 2026, suggesting that the company successfully increased its ability to generate revenue from its asset base.
Tax Burden
The tax burden remained relatively stable, fluctuating between 0.74 and 0.80 for the bulk of the period. A notable shift occurred in late 2025, where the ratio dropped sharply to 0.61 and further to 0.60 by March 2026, reflecting a significant increase in the effective tax rate and a reduction in the proportion of pre-tax income retained as net income.
Interest Burden
The interest burden improved significantly from 0.64 in December 2020, peaking at 0.92 between June 2021 and July 2022. This indicates a period of reduced interest expense relative to operating earnings. A gradual decline followed, with the ratio softening to 0.81 by March 2026, suggesting a rising cost of debt or an increase in leverage relative to EBIT.

In summary, while asset utilization improved steadily, these gains were offset in the latter part of the period by declining operating margins, increasing interest costs, and a sharp increase in the tax burden, all of which negatively impact the components that drive Return on Equity.


Two-Component Disaggregation of ROA

Starbucks Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 29, 2026 = ×
Dec 28, 2025 = ×
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 29, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Oct 1, 2023 = ×
Jul 2, 2023 = ×
Apr 2, 2023 = ×
Jan 1, 2023 = ×
Oct 2, 2022 = ×
Jul 3, 2022 = ×
Apr 3, 2022 = ×
Jan 2, 2022 = ×
Oct 3, 2021 = ×
Jun 27, 2021 = ×
Mar 28, 2021 = ×
Dec 27, 2020 = ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The Return on Assets (ROA) exhibited a cyclical trajectory over the analyzed period, characterized by an initial phase of rapid expansion followed by a sustained contraction. Starting from a low of 2.22% in December 2020, the ROA climbed to a peak of 15.24% by January 2022. After a period of relative stability that lasted through the end of 2023, a significant downward trend emerged, leading to a low of 4.25% in December 2025, with a marginal recovery to 4.89% by March 2026.

Net Profit Margin
A substantial increase in profitability is observed from December 2020 (2.87%) through January 2022, where the margin peaked at 14.47%. Profitability remained relatively strong, fluctuating between 10% and 12% throughout 2023. However, a persistent decline began in early 2024, with margins contracting steadily to a period low of 3.63% in December 2025, before showing a slight improvement to 3.89% in the final quarter of the analysis.
Asset Turnover
Asset efficiency demonstrated a consistent improvement trend during the first half of the period, rising from 0.77 in December 2020 to a peak of 1.26 in December 2023. Following this peak, the ratio remained stable, oscillating between 1.09 and 1.26. This suggests that while profitability fluctuated, the company's ability to generate revenue from its asset base remained consistently high and resilient.
Drivers of ROA Variance
The disaggregation of ROA reveals that the initial growth in asset returns was the result of a dual positive impact from both expanding profit margins and increasing asset turnover. Conversely, the subsequent decline in ROA from 2024 onwards was driven almost exclusively by the compression of the Net Profit Margin. Because asset turnover remained stable during this period, the deterioration in ROA is directly attributable to a reduction in operational profitability rather than a decrease in asset efficiency.

Four-Component Disaggregation of ROA

Starbucks Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 29, 2026 = × × ×
Dec 28, 2025 = × × ×
Sep 28, 2025 = × × ×
Jun 29, 2025 = × × ×
Mar 30, 2025 = × × ×
Dec 29, 2024 = × × ×
Sep 29, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Oct 1, 2023 = × × ×
Jul 2, 2023 = × × ×
Apr 2, 2023 = × × ×
Jan 1, 2023 = × × ×
Oct 2, 2022 = × × ×
Jul 3, 2022 = × × ×
Apr 3, 2022 = × × ×
Jan 2, 2022 = × × ×
Oct 3, 2021 = × × ×
Jun 27, 2021 = × × ×
Mar 28, 2021 = × × ×
Dec 27, 2020 = × × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The Return on Assets (ROA) exhibits a cyclical trajectory, characterized by a period of rapid expansion followed by a sustained contraction. After starting at 2.22% in December 2020, ROA peaked at 15.24% in January 2022. While it maintained relative stability above 11% through 2023, a consistent downward trend emerged in 2024, culminating in a decline to 4.89% by March 2026.

EBIT Margin
The EBIT margin served as a primary driver of ROA volatility. An initial surge is observed from 5.60% in late 2020 to a peak of 20.05% in October 2021. Following a period of relative stability between 14% and 17% through 2023, the margin entered a period of steady deterioration starting in 2024, falling to 7.90% by March 2026. This compression suggests a significant increase in operating expenses or a reduction in pricing power over the latter half of the analyzed period.
Asset Turnover
Asset efficiency demonstrated a positive long-term trend, contrasting with the margin decline. The ratio improved from 0.77 in December 2020 to a peak of 1.26 in December 2023. Despite some fluctuations in 2024 and 2025, the ratio recovered to 1.26 by March 2026, indicating that the company maintained or improved its ability to generate revenue from its asset base even as profitability per sale diminished.
Interest Burden
The interest burden showed early improvement, rising from 0.64 in December 2020 to a peak stability range of 0.90 to 0.92 between 2021 and 2023. However, a gradual decline began in 2024, with the ratio dropping to 0.81 by March 2026, suggesting an increase in interest expenses relative to operating income.
Tax Burden
The tax burden remained remarkably stable for the majority of the period, fluctuating minimally between 0.74 and 0.80. A notable shift occurred in the final quarters of the series, where the ratio dropped sharply to 0.61 in September 2025 and 0.60 in December 2025, before settling at 0.60 in March 2026. This indicates a higher effective tax rate or a decrease in tax efficiency toward the end of the period.

The overall analysis indicates that the decline in ROA from 2024 onward was not driven by asset inefficiency, but rather by a combination of shrinking operating margins, increased interest costs, and a higher tax burden. The stability of the asset turnover ratio suggests that the operational scale remained intact, but the quality of earnings deteriorated across all three burden and margin components.


Disaggregation of Net Profit Margin

Starbucks Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 29, 2026 = × ×
Dec 28, 2025 = × ×
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 29, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Oct 1, 2023 = × ×
Jul 2, 2023 = × ×
Apr 2, 2023 = × ×
Jan 1, 2023 = × ×
Oct 2, 2022 = × ×
Jul 3, 2022 = × ×
Apr 3, 2022 = × ×
Jan 2, 2022 = × ×
Oct 3, 2021 = × ×
Jun 27, 2021 = × ×
Mar 28, 2021 = × ×
Dec 27, 2020 = × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).


The net profit margin exhibits a cyclical trajectory, characterized by a rapid expansion in 2021, a phase of relative stability through 2023, and a subsequent marked decline beginning in 2024.

Operational Performance (EBIT Margin)
The EBIT margin served as the primary driver of overall profitability. A significant expansion is noted from 5.60% in December 2020 to a peak of 20.05% in October 2021. Following a period of stability where the margin fluctuated between 14% and 17% throughout most of 2023, a severe contraction occurs starting in late 2024. The margin declines steadily, reaching a low of 7.44% by December 2025, indicating a substantial erosion of operational efficiency or an increase in operating expenses.
Interest Burden
The interest burden showed an initial improvement from 0.64 in December 2020 to 0.92 by January 2022, remaining remarkably stable around the 0.90 to 0.91 range for several years. However, a downward trend emerges in 2025, with the ratio falling to 0.80 by December 2025. This decline suggests that interest obligations have begun to consume a larger proportion of operating income, contributing to the compression of the net margin.
Tax Burden
For the majority of the period, the tax burden remained consistent, oscillating between 0.74 and 0.80. A sharp and significant decline is observed in the final quarters of the data set, dropping to 0.61 in December 2025 and 0.60 by March 2026. This suggests a substantial increase in the effective tax rate or a loss of tax efficiencies during this period.
Synthesis of Net Profit Margin
The net profit margin trajectory is the result of the compounded effects of the three burdens. The peak of 14.47% in January 2022 was primarily fueled by the surge in EBIT margin. Conversely, the decline to a low of 3.63% in December 2025 is attributed to a triple negative impact: the simultaneous contraction of operational margins, an increasing interest burden, and a significantly heightened tax burden.