Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).
The asset utilization and profitability trends exhibit a distinct cyclical pattern over the analyzed period, characterized by a phase of rapid expansion, a period of high-level stabilization, a prolonged contraction, and a terminal recovery phase.
- Return on Assets (ROA) Performance
- A sharp upward trajectory is observed from December 2020 through January 2022, with ROA ascending from 2.22% to a peak of 15.24%. This indicates a period of significant improvement in operational efficiency and the ability to generate earnings from the asset base.
- Between January 2022 and December 2023, a plateau of high performance is evident, as the ratio fluctuated within a range of 11.73% to 14.71%. This phase reflects a period of sustained asset productivity.
- A consistent decline began in early 2024, with ROA dropping from 14.16% in December 2023 to a period low of 4.25% in December 2025. This downward trend suggests a decrease in net income relative to the growth or maintenance of the total asset base.
- A reversal in the negative trend is noted in the final quarters, where ROA increased from 4.25% in December 2025 to 7.01% by June 2026, indicating a nascent recovery in asset efficiency.
Regarding the two-component disaggregation of Return on Equity (ROE), the analysis is limited to the asset-side driver due to the absence of financial leverage data. The substantial volatility in ROA serves as the primary determinant of the entity's profitability profile during the observed timeframe, as the fluctuations in asset efficiency would have a direct and proportional impact on equity returns in the absence of changes in leverage.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).
The financial performance exhibits a divergence between operational efficiency and profitability margins over the analyzed period. While asset utilization has consistently improved, net profit margins have experienced significant volatility and a subsequent contraction.
- Net Profit Margin Analysis
- A rapid expansion of the net profit margin is observed from late 2020, climbing from 2.87% to a peak of 14.47% by January 2022. This was followed by a period of relative stability, where margins fluctuated between 10.09% and 11.70% through December 2023. A sustained downward trend emerged in early 2024, with the margin declining to a low of 3.63% by December 2025. A modest recovery is noted in the final two quarters, ending at 5.17% in June 2026.
- Asset Turnover Analysis
- Asset turnover demonstrates a consistent upward trajectory, indicating an increase in the efficiency of asset utilization to generate revenue. The ratio improved steadily from 0.77 in December 2020 to a peak of 1.26 in December 2023. Despite a temporary decline to 1.09 in June 2025, the trend recovered strongly, reaching its highest point of 1.35 by June 2026.
- Combined Operational Insight
- The data suggests that gains in operational efficiency and revenue generation per asset have been offset by a significant erosion of profit margins in the latter half of the period. The growth in asset turnover indicates an optimized asset base, but the declining net profit margin implies increasing costs or pricing pressures that reduced the overall bottom-line efficiency.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).
The financial performance over the observed period reflects a trajectory of initial recovery, a period of operational stability, and a subsequent phase of margin compression and increased tax pressure. While asset utilization has improved consistently, the overall profitability is currently challenged by declining operating margins and a deteriorating tax burden.
- Tax Burden
- The tax burden remained relatively stable between 0.75 and 0.80 from December 2020 through December 2024. However, a significant downward shift is observed starting in late 2025, with the ratio dropping to a low of 0.60 by December 2025 before a slight recovery to 0.64 in June 2026. This indicates a substantial increase in the effective tax rate during the final quarters of the period.
- Interest Burden
- A strong upward trend occurred early in the period, rising from 0.64 in December 2020 to a peak of 0.92 by January 2022. This suggests an initial improvement in the company's ability to cover interest expenses with operating profit. The ratio remained stable around 0.90 for several years before experiencing a gradual decline to 0.80 in December 2025, eventually settling at 0.85 by June 2026.
- EBIT Margin
- Operating profitability experienced extreme volatility. A rapid expansion is noted from 5.60% in December 2020 to a peak of 20.05% in October 2021. Following this peak, margins stabilized between 14% and 17% through 2023. A contraction phase began in March 2024, with margins declining steadily to a low of 7.44% in December 2025, followed by a moderate recovery to 9.48% by June 2026.
- Asset Turnover
- Asset utilization demonstrates the most consistent positive trend among the analyzed components. The ratio grew steadily from 0.77 in December 2020 to a peak of 1.26 in December 2023. Despite a brief period of fluctuation between 2024 and 2025, the ratio reached its highest point of 1.35 by June 2026, indicating increased efficiency in generating revenue from the asset base.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).
The Return on Assets (ROA) exhibited a cyclical trajectory characterized by a period of rapid expansion, a phase of relative stability, a significant contraction, and a subsequent nascent recovery.
- Net Profit Margin
- A substantial increase is observed from December 2020 (2.87%) to a peak of 14.47% in January 2022. Profitability remained resilient, fluctuating between 10% and 12% throughout 2023. However, a consistent downward trend emerged starting in late 2023, leading to a trough of 3.63% by December 2025, before a moderate recovery to 5.17% was recorded by June 2026.
- Asset Turnover
- Asset utilization efficiency showed a consistent upward trajectory from December 2020 (0.77) through December 2023 (1.26). Despite a slight decline during 2024, the ratio resumed an upward trend in 2025 and 2026, ultimately reaching its peak value of 1.35 by June 2026.
- ROA Component Interaction
- The initial expansion of ROA from 2.22% in late 2020 to 15.24% in early 2022 was the result of simultaneous improvements in both profit margins and asset efficiency. In contrast, the deterioration of ROA observed between 2024 and 2025 was primarily driven by the compression of the Net Profit Margin, as the Asset Turnover ratio remained relatively stable and eventually increased. The recovery of ROA to 7.01% by June 2026 is attributed to a synchronized uptick in both profitability and asset turnover.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).
The Return on Assets (ROA) exhibits a cyclical trajectory, beginning with a low of 2.22% in late 2020, peaking at 15.24% in early 2022, and subsequently declining to a trough of 4.25% by December 2025 before initiating a recovery to 7.01% by June 2026.
- Operating Profitability and Margin Trends
- The EBIT Margin demonstrates significant volatility, showing a rapid expansion from 5.60% in December 2020 to a peak of 20.05% in October 2021. This margin remained relatively stable between 14% and 17% throughout 2023 and mid-2024, followed by a sharp contraction that bottomed at 7.44% in December 2025. A positive reversal is noted in the first half of 2026, with the margin recovering to 9.48%.
- Financial and Tax Burden Analysis
- The Interest Burden showed initial improvement, rising from 0.64 to a peak of 0.92 in early 2022, indicating a reduction in the impact of interest expenses on earnings. However, a steady decline began in 2025, reaching 0.80 by December 2025. Similarly, the Tax Burden remained consistent between 0.74 and 0.80 for several years but experienced a notable drop to 0.60 in March 2026, suggesting a temporary increase in the effective tax rate.
- Asset Utilization Efficiency
- Asset Turnover exhibits a generally positive long-term trend, increasing from 0.77 in December 2020 to a high of 1.26 in December 2023. Despite a moderate dip to 1.13 in late 2024, efficiency improved significantly in 2026, reaching a period peak of 1.35 by June 2026.
The overall decline in ROA during 2025 is primarily driven by the simultaneous deterioration of the EBIT margin and the interest and tax burdens. While asset turnover continued to improve or remain resilient during this period, it was insufficient to offset the compression in profitability margins. The recovery observed in early 2026 is supported by a rebound in both operating margins and asset utilization efficiency.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27).
The analysis of the disaggregated net profit margin reveals a cyclical trajectory characterized by an initial phase of rapid expansion, a period of relative stability, and a subsequent contraction beginning in 2024, followed by a modest recovery in early 2026.
- Net Profit Margin
- A significant upward trend is observed from December 2020, where the margin stood at 2.87%, peaking at 14.47% by January 2022. This figure remained relatively resilient above 10% until late 2023. However, a persistent decline followed, reaching a trough of 3.63% in December 2025, before trending upward to 5.17% by June 2026.
- EBIT Margin
- Operational profitability served as the primary driver for the overall margin trend. The EBIT margin surged from 5.60% in December 2020 to a peak of 20.05% in October 2021. A gradual compression is evident from 2022 through 2024, which accelerated sharply in 2025, hitting a low of 7.44% in December 2025. This indicates a substantial increase in operating expenses or a decrease in revenue efficiency during that period.
- Interest Burden
- The interest burden improved from 0.64 in late 2020 to a plateau of 0.90-0.92 between 2021 and 2023, suggesting a period of efficient debt management or reduced interest costs relative to operating income. A downturn is observed starting in early 2025, with the ratio falling to 0.80 by December 2025, which implies an increasing impact of interest expenses on the bottom line.
- Tax Burden
- For the majority of the analyzed period, the tax burden remained stable, fluctuating narrowly between 0.74 and 0.80. A marked deviation occurred in late 2025, where the ratio dropped to 0.60 and 0.61. This sharp decline suggests a significant increase in the effective tax rate or a reduction in tax efficiencies, which further compounded the compression of the net profit margin during the 2025 fiscal downturn.
The convergence of declining EBIT margins, a weakening interest burden, and a sharply lower tax burden in late 2025 created a compounding negative effect on net profitability. The slight recovery observed in the first half of 2026 is primarily attributed to a rebound in the EBIT margin and a stabilization of the tax burden.
AI Ask an analyst for more