Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Chipotle Mexican Grill Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Return on Assets (ROA)
The Return on Assets exhibits an overall positive trend from March 2021 through September 2025. Starting at 6.61%, it rises steadily with minor fluctuations, reaching a peak around the range of 17% by the end of the forecast period. The growth is consistent, indicating improving asset efficiency and a steady increase in the company’s ability to generate profit from its assets.
Financial Leverage
Financial leverage shows moderate variability across the periods. Initially, it remains close to 2.9, then increases slightly to just above 3.0 around mid-2022. Following this peak, the ratio declines gradually to about 2.4 by mid-2024, suggesting a reduction in debt relative to equity during this timeframe. However, it rises again toward the end of the period, approaching 2.9 by September 2025. This fluctuation indicates adjustments in the capital structure, with periods of both deleveraging and moderate re-leveraging.
Return on Equity (ROE)
Return on Equity demonstrates a strong upward trajectory from 19.38% in early 2021 to nearly 48% by late 2025. The growth is more pronounced than that of ROA, reflecting the impact of financial leverage combined with operational improvements. Although some minor dips occur, the general trend shows increasing profitability for shareholders, supported by effective use of equity and financial leverage.
Overall Insights
The analysis indicates enhanced profitability and operational performance over the periods analyzed. Asset utilization, as measured by ROA, improves steadily, while the company manages its leverage ratio with a clear pattern of reduction followed by moderate increase. The amplified increase in ROE relative to ROA suggests the company effectively leverages its equity base to enhance shareholder returns. This balanced interplay between operational efficiency and capital structure adjustments contributes to the strengthening financial health indicated by these key metrics.

Three-Component Disaggregation of ROE

Chipotle Mexican Grill Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial performance indicators demonstrate notable trends across the observed periods. The net profit margin shows a consistent upward movement from 6.44% to a peak of approximately 13.59%, before slightly tapering off toward the end of the timeline, indicating improved profitability efficiency over time with a minor recent decline.

Asset turnover ratios reveal a gradual increase from 1.03 to values fluctuating around 1.20 to 1.27, demonstrating enhanced efficiency in the utilization of assets to generate revenue. There is an observable stabilization in asset utilization in the latter periods, suggesting steady operational efficiency.

Financial leverage presents a declining trend from an initial ratio of 2.93 to a low near 2.40, followed by a modest rebound toward 2.88 in the final periods. This may imply a strategic reduction in the use of debt or liabilities in the capital structure initially, before moderately increasing leverage again.

Return on equity (ROE) shows a strong positive trend beginning at 19.38%, climbing steadily to nearly 47.69% in the most recent period. This reflects significant improvements in the company's ability to generate earnings from shareholders' equity, aligned with profitability gains and changes in leverage and asset efficiency.

Net Profit Margin
Displayed a steady increase over the examined timeframe, rising from 6.44% to a high exceeding 13%, suggesting enhanced profitability and operational efficiency, with a slight decrease toward the latest periods.
Asset Turnover
Increased from a low baseline around 1.03 to a plateau near 1.20-1.27, indicating improving efficiency in asset deployment to drive revenue, stabilizing near the end of the data.
Financial Leverage
Decreased initially, reaching a lower point around 2.40, then moderately increased again toward the end. This trend suggests a period of deleveraging followed by a cautious return to higher leverage levels.
Return on Equity (ROE)
Experienced significant growth, nearly doubling from under 20% to almost 48%, reflecting cumulative benefits from increased profitability, stable asset utilization, and managed financial leverage.

In summary, the trends denote a strengthening financial position characterized by improved profitability margins, more efficient use of assets, prudent management of financial leverage, and a strong enhancement in shareholder returns. The minor fluctuations toward the end of the data indicate potential market or operational adjustments affecting these metrics.


Two-Component Disaggregation of ROA

Chipotle Mexican Grill Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals a consistent upward trend in the key performance indicators over the observed quarters.

Net Profit Margin
The net profit margin shows steady improvement from 6.44% in March 2021 to a peak of 13.59% in December 2024, indicating enhanced profitability. After this peak, a slight decline is noted, reaching 13.04% by September 2025. This suggests that profit efficiency increased significantly over the period but faced minor pressure in the most recent quarters.
Asset Turnover
Asset turnover increased from 1.03 in March 2021 to 1.27 in March 2025, reflecting improved efficiency in using assets to generate sales. Although some fluctuations occurred, with minor decreases in certain quarters (e.g., from 1.27 to 1.21 between March 2023 and June 2024), the general pattern shows a stable and positive trend.
Return on Assets (ROA)
ROA demonstrated significant growth, rising from 6.61% in March 2021 to 17.26% in September 2025. This increase indicates better overall performance in generating returns from the company’s asset base. The upward trend is consistent with improvements in both net profit margin and asset turnover. Minor fluctuations do not affect the overall positive progression.

Overall, the financial ratios point to a company that has successfully enhanced profitability and asset efficiency over the period analyzed. The improvement in net profit margin combined with relatively stable asset turnover has driven substantial growth in ROA, suggesting effective operational management and utilization of assets. Recent slight declines in net profit margin may warrant monitoring to ensure sustained profitability.