Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Airbnb Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Airbnb Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a period of aggressive expansion followed by a significant correction and subsequent stabilization. From March 2022 to March 2024, ROE climbed from 16.92% to a peak of 62.55%, before experiencing a sharp decline in late 2024 and leveling off between 30% and 33% through March 2026.
- Return on Assets (ROA) Trends
- Asset efficiency showed consistent improvement throughout 2022 and early 2023, culminating in a substantial peak of 25.47% in September 2023. Following this peak, ROA remained elevated above 18% until mid-2024, at which point a precipitous drop to 8.29% occurred in September 2024. In the subsequent periods, ROA stabilized, fluctuating within a narrow band between 9.38% and 12.63%.
- Financial Leverage Dynamics
- The leverage ratio demonstrated volatility without a singular long-term trend, oscillating between a low of 2.35 in September 2023 and a high of 4.19 in June 2023. A pattern of contraction in leverage is observed during periods of peak ROA, specifically in late 2023 and late 2024, indicating a reduction in the use of debt to amplify returns during those specific windows.
- ROE Decomposition and Drivers
- The initial surge in ROE was driven by the simultaneous increase in ROA and the maintenance of a leverage ratio generally above 3.0. The peak ROE achieved in March 2024 was primarily fueled by high asset productivity. Conversely, the sharp contraction in ROE during September 2024 is almost exclusively attributable to the decline in ROA, as the leverage ratio remained relatively stable at 2.61. The final stabilization of ROE is the result of a balanced interaction between a normalized ROA of approximately 10% and a leverage ratio returning to the 3.1 to 3.5 range.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a period of significant expansion followed by a correction and subsequent stabilization. Starting at 16.92% in March 2022, ROE climbed steadily to a peak of 62.55% by March 2023. A sharp contraction occurred in September 2024, where ROE fell to 21.65%, before recovering to a stable range between 30% and 33% through the first quarter of 2026.
- Net Profit Margin
- Profitability demonstrated substantial volatility. A strong upward trend was observed from March 2022 (12.12%) through September 2023, reaching a peak of 56.87%. This was followed by a period of elevated margins in the 46-48% range before a precipitous decline to 16.96% in September 2024. From December 2024 through March 2026, the margin stabilized, fluctuating narrowly between 19.90% and 23.85%.
- Asset Turnover
- Operational efficiency remained the most stable component of the DuPont analysis. The ratio fluctuated within a tight corridor, generally between 0.39 and 0.55. Periodic peaks were noted in December 2022 (0.52), December 2024 (0.53), and December 2025 (0.55), suggesting a consistent ability to generate revenue from the asset base with minor seasonal or cyclical variations.
- Financial Leverage
- The capital structure shifted frequently, indicating active balance sheet management. Leverage peaked in June 2023 at 4.19 before dropping sharply to 2.35 in September 2023. A similar pattern of contraction and expansion is evident throughout 2024 and 2025, concluding with an increase to 3.51 in March 2026. These fluctuations suggest a dynamic approach to funding and equity management.
The primary driver of the ROE trajectory was the Net Profit Margin, particularly during the surge leading into 2023 and the subsequent correction in 2024. While Asset Turnover provided a consistent baseline of efficiency, Financial Leverage acted as an amplifier, contributing to the volatility of the final ROE figure. The convergence of these three factors resulted in a normalized ROE of approximately 32.96% by the end of the analyzed period.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates significant volatility over the analyzed period, characterized by a substantial surge in 2023 followed by a correction and subsequent stabilization. The primary driver of these fluctuations is the Net Profit Margin, while Asset Turnover remained relatively stable, indicating that profitability per dollar of revenue had a far greater impact on overall asset efficiency than the speed of asset utilization.
- Net Profit Margin Trends
- A strong upward trajectory is observed from March 2022 (12.12%) through December 2022 (22.54%), culminating in an extraordinary peak in September 2023 at 56.87%. This elevated profitability was maintained through June 2024, remaining above 46%. A sharp contraction is noted in September 2024, where the margin fell to 16.96%, before returning to a stabilized range between 19.90% and 23.85% for the remainder of the period ending March 2026.
- Asset Turnover Patterns
- Asset turnover exhibits consistent stability with minor fluctuations, operating within a range of 0.39 to 0.55. A slight overall improvement in asset efficiency is evident, with the ratio peaking at 0.55 in December 2025. The relative constancy of this metric suggests that the company's ability to generate revenue from its assets remained steady and was not the primary cause of the volatility seen in the total return.
- ROA Disaggregation and Correlation
- The ROA trajectory mirrors the movements of the Net Profit Margin almost exactly, confirming that margin expansion was the dominant catalyst for increasing returns. The peak ROA of 25.47% in September 2023 resulted from the synchronization of the period's highest profit margin and a moderate asset turnover of 0.45. Similarly, the decline in ROA to 8.29% in September 2024 is attributed directly to the compression of profit margins, despite a relatively strong asset turnover of 0.49 during that same quarter.