Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Airbnb Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 30.63% = 11.31% × 2.71
Sep 30, 2025 30.56% = 11.41% × 2.68
Jun 30, 2025 33.73% = 9.73% × 3.47
Mar 31, 2025 31.98% = 10.13% × 3.16
Dec 31, 2024 31.48% = 12.63% × 2.49
Sep 30, 2024 21.65% = 8.29% × 2.61
Jun 30, 2024 60.53% = 18.40% × 3.29
Mar 31, 2024 62.55% = 20.13% × 3.11
Dec 31, 2023 58.69% = 23.21% × 2.53
Sep 30, 2023 59.85% = 25.47% × 2.35
Jun 30, 2023 45.46% = 10.85% × 4.19
Mar 31, 2023 38.34% = 10.13% × 3.78
Dec 31, 2022 34.05% = 11.80% × 2.88
Sep 30, 2022 29.40% = 10.13% × 2.90
Jun 30, 2022 23.80% = 6.55% × 3.63
Mar 31, 2022 16.92% = 4.70% × 3.60

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component DuPont analysis, reveals significant fluctuations over the observed period. Return on Assets (ROA) and Financial Leverage demonstrate distinct trends, ultimately impacting Return on Equity (ROE). A general observation is an increasing trend in ROE, though with considerable quarterly variability.

Return on Assets (ROA)
ROA began at 4.70% in March 2022 and generally increased through December 2022, peaking at 11.80%. A subsequent decline was observed in the first half of 2023, followed by a substantial surge to 25.47% in September 2023. This was followed by a decrease to 12.63% by December 2024, and a slight increase to 11.31% by December 2025. The volatility suggests sensitivity to underlying operational factors or accounting adjustments.
Financial Leverage
Financial Leverage exhibited relative stability between March 2022 and June 2023, fluctuating between 2.35 and 4.19. Prior to this, it was relatively stable around 3.6. A notable decrease occurred in September 2023, dropping to 2.35, before increasing again to 3.29 by June 2024. The leverage ratio then decreased to 2.71 by December 2025. These changes indicate shifts in the company’s capital structure and debt utilization.
Return on Equity (ROE)
ROE demonstrated a consistent upward trend from 16.92% in March 2022 to a peak of 62.55% in September 2024. This increase was largely driven by the combined effect of increasing ROA and Financial Leverage. However, ROE experienced a significant decline to 21.65% in December 2024, coinciding with the decrease in ROA. It then recovered somewhat, reaching 30.63% by December 2025. The strong correlation between ROE and ROA suggests that profitability is a primary driver of shareholder returns, while leverage amplifies these returns.
Relationship between ROA and Financial Leverage
The highest ROE values consistently occurred when both ROA and Financial Leverage were relatively high. The decline in ROE in December 2024 directly corresponds with a decrease in ROA, despite a relatively stable Financial Leverage. This highlights the importance of maintaining asset efficiency in maximizing returns to equity holders. The period from September 2023 to December 2024 demonstrates a clear example of how a decrease in ROA can offset the positive effects of leverage on ROE.

In conclusion, the analysis indicates a dynamic relationship between asset utilization, financial structure, and overall equity returns. While the company has demonstrated an ability to generate increasing returns, the observed volatility warrants continued monitoring and analysis to understand the underlying drivers and potential risks.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

Airbnb Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 30.63% = 20.51% × 0.55 × 2.71
Sep 30, 2025 30.56% = 22.03% × 0.52 × 2.68
Jun 30, 2025 33.73% = 22.67% × 0.43 × 3.47
Mar 31, 2025 31.98% = 22.60% × 0.45 × 3.16
Dec 31, 2024 31.48% = 23.85% × 0.53 × 2.49
Sep 30, 2024 21.65% = 16.96% × 0.49 × 2.61
Jun 30, 2024 60.53% = 46.11% × 0.40 × 3.29
Mar 31, 2024 62.55% = 48.23% × 0.42 × 3.11
Dec 31, 2023 58.69% = 48.32% × 0.48 × 2.53
Sep 30, 2023 59.85% = 56.87% × 0.45 × 2.35
Jun 30, 2023 45.46% = 25.31% × 0.43 × 4.19
Mar 31, 2023 38.34% = 23.30% × 0.44 × 3.78
Dec 31, 2022 34.05% = 22.54% × 0.52 × 2.88
Sep 30, 2022 29.40% = 20.29% × 0.50 × 2.90
Jun 30, 2022 23.80% = 16.91% × 0.39 × 3.63
Mar 31, 2022 16.92% = 12.12% × 0.39 × 3.60

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The three-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A general upward trend in ROE is apparent from March 2022 through December 2023, followed by a substantial decline and subsequent partial recovery.

Net Profit Margin
The Net Profit Margin demonstrates a consistent increase from 12.12% in March 2022 to a peak of 56.87% in September 2023. This represents a substantial improvement in profitability. However, the margin then decreased to 20.51% by December 2025, although it remained above the initial value from March 2022. The largest single-quarter increase occurred between June and September 2023. The decline from September 2023 to December 2025 suggests potential challenges in maintaining peak profitability levels.
Asset Turnover
Asset Turnover exhibits moderate variability. It initially increased from 0.39 in March 2022 to 0.52 in December 2022, indicating improved efficiency in utilizing assets to generate sales. The ratio then decreased to 0.42 in March 2024 before rising again to 0.55 in December 2025. This suggests a cyclical pattern in asset utilization efficiency. The highest value was observed in December 2025.
Financial Leverage
Financial Leverage shows considerable fluctuation. It began at 3.60 in March 2022, decreased to a low of 2.35 in September 2023, and then increased to 3.47 in June 2025 before settling at 2.71 in December 2025. The decrease in leverage in late 2023 suggests a reduction in the use of debt financing, while the subsequent increases indicate a renewed reliance on debt. The leverage ratio appears to be sensitive to quarterly performance.

The peak in ROE in September 2023 (59.85%) was primarily driven by the exceptionally high Net Profit Margin, despite a relatively low Financial Leverage for that period. The subsequent decline in ROE through December 2024 was largely attributable to the significant decrease in Net Profit Margin, partially offset by increases in Asset Turnover and Financial Leverage. The partial recovery in ROE by December 2025 is linked to improvements in both Asset Turnover and Financial Leverage, although the Net Profit Margin remained substantially lower than its peak.

Overall, the analysis indicates that profitability is the primary driver of ROE for this entity. While asset utilization and financial leverage play a role, their impact is less pronounced than that of the Net Profit Margin. The observed volatility suggests a sensitivity to external factors or internal operational changes affecting profitability.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Airbnb Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 11.31% = 20.51% × 0.55
Sep 30, 2025 11.41% = 22.03% × 0.52
Jun 30, 2025 9.73% = 22.67% × 0.43
Mar 31, 2025 10.13% = 22.60% × 0.45
Dec 31, 2024 12.63% = 23.85% × 0.53
Sep 30, 2024 8.29% = 16.96% × 0.49
Jun 30, 2024 18.40% = 46.11% × 0.40
Mar 31, 2024 20.13% = 48.23% × 0.42
Dec 31, 2023 23.21% = 48.32% × 0.48
Sep 30, 2023 25.47% = 56.87% × 0.45
Jun 30, 2023 10.85% = 25.31% × 0.43
Mar 31, 2023 10.13% = 23.30% × 0.44
Dec 31, 2022 11.80% = 22.54% × 0.52
Sep 30, 2022 10.13% = 20.29% × 0.50
Jun 30, 2022 6.55% = 16.91% × 0.39
Mar 31, 2022 4.70% = 12.12% × 0.39

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component DuPont analysis, reveals significant fluctuations over the observed period. Return on Assets (ROA) demonstrates a generally increasing trend initially, peaking in late 2022, followed by a period of volatility and a subsequent stabilization towards the end of the analyzed timeframe. This ROA movement is driven by changes in both Net Profit Margin and Asset Turnover.

Net Profit Margin
The Net Profit Margin exhibits a consistent upward trend from March 2022 to September 2022, increasing from 12.12% to a high of 56.87%. This substantial increase suggests improved profitability during that period. However, the margin then declines, reaching 16.96% by September 2024, before recovering somewhat to 20.51% by December 2025. The initial surge and subsequent decline indicate potential non-recurring factors influencing profitability in the short term, followed by a return to a more moderate level. The most recent quarters show a stabilization around the 20-23% range.
Asset Turnover
Asset Turnover shows a more moderate pattern of fluctuation. It initially increases from 0.39 in March 2022 to 0.52 in December 2022, indicating improved efficiency in utilizing assets to generate revenue. Following this, it experiences a slight decrease, bottoming out at 0.40 in June 2024. A subsequent increase is observed, reaching 0.55 by December 2025, suggesting a renewed improvement in asset utilization. The overall trend is relatively stable compared to the Net Profit Margin.
ROA Decomposition
The significant increase in ROA observed through late 2022 is primarily attributable to the substantial rise in Net Profit Margin, with Asset Turnover contributing to a lesser extent. The subsequent decline in ROA from late 2022 through mid-2024 is largely driven by the decrease in Net Profit Margin, despite a relatively stable Asset Turnover. The recent stabilization and slight increase in ROA towards the end of the period are a result of both a modest recovery in Net Profit Margin and an improving Asset Turnover. The interplay between these two components highlights the sensitivity of overall profitability to changes in both operational efficiency and profitability per dollar of revenue.

In summary, the analysis indicates a period of strong performance followed by a correction, with a recent trend towards stabilization. The Net Profit Margin appears to be the primary driver of ROA fluctuations, suggesting that managing profitability is crucial for sustained financial performance. Asset Turnover demonstrates a more consistent, albeit moderate, improvement over the analyzed timeframe.

AI Ask an analyst for more