Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of asset utilization reveals a cyclical trajectory in the Return on Assets (ROA) from early 2022 through mid-2026, characterized by an initial decline, a period of significant expansion, and a subsequent stabilization phase.
- Asset Efficiency Fluctuations
- An initial downward trend is observed during the first three quarters of 2022, with ROA decreasing from 13.98% in March to a period low of 12.19% in September. This contraction was followed by a sustained recovery throughout 2023, during which asset efficiency climbed steadily to reach 16.00% by September 2023.
- Peak Performance and Correction
- The highest level of asset productivity was recorded in March 2024 at 16.06%. Following this peak, a gradual corrective trend emerged, with the ratio descending through the remainder of 2024 and the majority of 2025, eventually reaching a secondary trough of 13.89% in September 2025.
- Stabilization and Recovery
- Following the low point in late 2025, a modest upward trend is evident. The ROA improved to 14.39% by December 2025 and maintained a slight positive trajectory through the first half of 2026, closing at 14.66% in June 2026, which suggests a return to a stabilized baseline of operational efficiency.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
An analysis of the operational components reveals a period of volatility in profitability followed by a sustained increase in margins, while asset utilization remained largely stagnant throughout the period.
- Net Profit Margin
- A notable fluctuations period is observed starting in 2022, where margins declined from 29.93% in March to a low of 25.41% by September. This trend reversed sharply in 2023, with a significant ascent toward a peak of 33.31% in September 2023. From 2024 through June 2026, the margin stabilized at a higher plateau, consistently maintaining a range between 31.62% and 33.36%. This indicates a fundamental improvement in cost management or pricing power compared to the 2022 baseline.
- Asset Turnover
- Asset efficiency remained remarkably stable over the observed timeframe, exhibiting minimal variance. The ratio fluctuated within a tight corridor between 0.43 and 0.48. A slight downward trend occurred during the first half of 2025, reaching a period low of 0.43 in June 2025, before recovering to 0.46 by the end of the period. The lack of significant growth in this ratio suggests that revenue generation relative to the asset base has remained constant.
The overall trajectory indicates that any fluctuations in the company's return on equity during this period were driven primarily by changes in net profit margins rather than shifts in asset turnover. The stabilization of both metrics from 2024 onward suggests a period of operational maturity and consistent profitability.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis indicates a period of significant operational margin expansion coupled with high stability in tax and interest obligations. The primary driver of performance variability during the observed period is the operational efficiency reflected in the EBIT margin, while asset utilization remains constant.
- EBIT Margin
- A substantial upward trend is observed starting in early 2023. The margin increased from a range of 37.71% to 41.62% in 2022 to a sustained level of approximately 46% from June 2023 through June 2026. This represents a marked improvement in operating profitability and suggests enhanced cost management or a shift toward higher-margin revenue streams.
- Interest Burden
- The interest burden ratio exhibits extreme stability, fluctuating only slightly between 0.87 and 0.89 throughout the entire period. This consistency indicates that the cost of debt servicing relative to operating income has remained unchanged, reflecting a stable capital structure and predictable interest expenses.
- Tax Burden
- Tax efficiency remains consistent, with the ratio fluctuating within a narrow band between 0.78 and 0.82. There are no significant deviations, suggesting a stable effective tax rate over the analyzed quarters.
- Asset Turnover
- Asset utilization shows minimal variance, generally oscillating between 0.43 and 0.48. The lack of a clear upward or downward trend suggests that the company is generating a consistent level of revenue per unit of asset, indicating that growth in profitability is not being driven by increased asset efficiency.
Overall, the operational profile is characterized by a transition to a higher baseline of profitability. Since the tax burden, interest burden, and asset turnover have remained flat, any increase in the overall return on equity is attributable to the expansion of the EBIT margin.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The return on assets (ROA) exhibited a period of volatility between early 2022 and early 2024, followed by a phase of relative stability through mid-2026. Analysis of the two-component disaggregation indicates that changes in ROA were driven primarily by fluctuations in profitability rather than shifts in asset utilization efficiency.
- Net Profit Margin
- A significant expansion in profitability is observed beginning in early 2023, with the margin rising from 29.36% in March 2023 to a peak of 33.36% by March 2024. This growth followed a period of contraction in 2022, where margins dipped to a low of 25.41% in September 2022. From 2024 through June 2026, the profit margin entered a plateau, consistently fluctuating within a narrow band between 31.62% and 32.25%.
- Asset Turnover
- Asset utilization remained remarkably stable over the entire period. The turnover ratio fluctuated minimally between a low of 0.43 and a high of 0.48. The lack of a clear upward or downward trend suggests that the company maintained a consistent relationship between its revenue generation and its asset base, rendering this component a neutral factor in the overall ROA variance.
- Return on Assets (ROA) Synthesis
- The trajectory of the ROA closely mirrored the movements of the net profit margin. The ROA reached its lowest point of 12.19% in September 2022, coinciding with the margin trough, and peaked at 16.06% in March 2024, coinciding with the margin peak. The subsequent stabilization of ROA between 14.09% and 14.66% from 2025 to 2026 is a direct result of the stabilized profit margins coupled with the stagnant asset turnover ratio.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a period of volatility followed by stabilization, ranging from a low of 12.19% in September 2022 to a peak of 16.06% in March 2024. The overall trajectory indicates an initial recovery phase during 2023 and early 2024, eventually settling into a consistent range between 14% and 15% through the first half of 2026.
- EBIT Margin
- The EBIT margin served as the primary driver of ROA fluctuations. A significant expansion is observed between December 2022 (38.96%) and June 2023 (46.49%). Following this surge, the margin remained remarkably resilient, consistently maintaining levels above 45% through June 2026. This sustained increase in operational profitability indicates a strong improvement in cost management or pricing strategies during this period.
- Asset Turnover
- Asset turnover remained relatively stagnant, fluctuating within a narrow band between 0.43 and 0.48. There is no discernible long-term upward or downward trend, suggesting that the increase in ROA was not the result of improved asset efficiency or increased sales volume relative to the asset base, but was instead dependent on margin improvements.
- Tax and Interest Burdens
- Both the tax burden and interest burden remained stable throughout the analyzed timeframe. The tax burden consistently hovered between 0.78 and 0.82, while the interest burden stayed within a tight range of 0.87 to 0.89. The lack of volatility in these ratios indicates that changes in the company's tax obligations and financing costs had a negligible impact on the overall variance of the ROA.
The synthesis of these components reveals that the improvement in ROA observed between 2022 and 2024 was almost exclusively attributable to the expansion of the EBIT margin. The subsequent stabilization of ROA in 2025 and 2026 reflects a plateau in operational margins coupled with minor fluctuations in asset turnover, while financial and tax burdens remained constant.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The disaggregation of the net profit margin reveals that operating efficiency serves as the primary driver of overall profitability, while financial and tax burdens remain consistently stable across the observed period.
- EBIT Margin Trends
- A notable fluctuation occurred during 2022, with margins declining from 41.62% in March to a low of 37.71% in September. A significant expansion followed in early 2023, with the margin rising to 41.86% in March and reaching a peak of 46.84% by March 2024. From mid-2023 through June 2026, the EBIT margin demonstrates high stability, consistently remaining within the 45.5% to 46.8% range.
- Interest and Tax Burden Analysis
- The interest burden exhibits minimal variance, maintaining a tight range between 0.87 and 0.89 throughout the entire period. Similarly, the tax burden remains stable, fluctuating marginally between 0.78 and 0.82. The lack of significant movement in these two ratios indicates that fluctuations in net profitability are not attributed to shifts in capital structure or tax obligations.
- Net Profit Margin Correlation
- The net profit margin closely tracks the movements of the EBIT margin. After a decline to 25.41% in September 2022, the margin recovered sharply to reach 33.36% by March 2024. For the remainder of the period extending into 2026, the net profit margin stabilizes between 31.6% and 32.2%, reflecting sustained levels of operating profitability offset by constant tax and interest burdens.
AI Ask an analyst for more