Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of Return on Assets (ROA) reveals a period of fluctuation characterized by an initial decline, a significant growth phase, and a subsequent period of stabilization.

Performance Trends (2022-2023)
A downward trend was observed throughout 2022, with ROA declining from 13.98% in March to a low of 12.19% in September. This contraction was followed by a strong recovery starting in early 2023, during which values climbed steadily to reach a peak of 16.00% in September 2023.
Peak and Normalization (2024-2026)
A secondary peak of 16.06% was reached in March 2024. Following this point, a gradual softening of ROA occurred through 2024 and 2025, reaching a local minimum of 13.89% in September 2025. The period concludes with a slight recovery and stabilization, ending at 14.45% by March 31, 2026.
DuPont Analysis Limitations
The two-component disaggregation of Return on Equity (ROE) is constrained by the absence of Financial Leverage and ROE values. As a result, the analytical focus is limited to the asset efficiency and profitability component, without the ability to determine the impact of financial gearing on shareholder returns.

Three-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


An analysis of the operational components of the DuPont model reveals a period of margin expansion followed by a phase of stabilization, while asset utilization remained remarkably consistent.

Net Profit Margin
A significant upward trend in profitability is observed between 2022 and 2023. The margin transitioned from a fluctuating range between 25.41% and 29.93% in 2022 to a peak of 33.31% in September 2023. From late 2023 through March 2026, the margin plateaued, maintaining a tight range between 31.62% and 33.36%. This suggests a successful period of margin expansion that was effectively sustained over the subsequent quarters.
Asset Turnover
Asset utilization demonstrated high stability across the entire period. The ratio consistently oscillated between a minimum of 0.43 and a maximum of 0.48. This lack of volatility indicates that the efficiency of asset deployment in generating revenue remained constant, with no significant structural shifts in the company's operational capacity or revenue generation patterns.

The available components of the DuPont disaggregation indicate that any fluctuations in the overall return on equity during this timeframe were primarily driven by changes in net profit margins rather than shifts in asset turnover. The stability of the asset turnover ratio highlights a steady operational baseline, whereas the growth in profit margins reflects enhanced bottom-line efficiency.


Five-Component Disaggregation of ROE

McDonald’s Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the five-component ROE disaggregation reveals a period of significant operational improvement coupled with high stability in tax and interest burdens. The primary driver of performance variance throughout the observed period is the expansion of the EBIT margin, while asset utilization and burden ratios remained relatively constant.

Tax Burden
The tax burden ratio exhibited minimal volatility, fluctuating within a narrow range between 0.78 and 0.82. After an initial decline from 0.82 in March 2022 to 0.78 by June 2022, the ratio stabilized around 0.80 for the majority of the period, ending at 0.78 in March 2026. This consistency suggests a stable effective tax rate environment.
Interest Burden
Interest burden remained highly stable, maintaining a range between 0.87 and 0.89. A slight increase was observed mid-2023, peaking at 0.89, before returning to a consistent 0.87 for the remainder of the timeline. This indicates that interest expenses relative to operating profits remained controlled and predictable.
EBIT Margin
A substantial upward shift in operational profitability is evident. The margin fluctuated between 37.7% and 41.8% during 2022, followed by a sharp increase starting in June 2023, where it reached 46.49%. From mid-2023 through March 2026, the EBIT margin sustained a high plateau, consistently remaining between 45.5% and 46.8%, signaling a significant enhancement in operating efficiency or pricing power.
Asset Turnover
Asset turnover demonstrated a sideways trend with no clear long-term trajectory. The ratio fluctuated between a high of 0.48 and a low of 0.43. While there was a slight dip toward the end of 2025, the ratio recovered to 0.46 by March 2026, suggesting that the company maintained a consistent level of revenue generation relative to its asset base.

Two-Component Disaggregation of ROA

McDonald’s Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The return on assets (ROA) exhibited a growth trajectory from early 2022 through early 2024, followed by a period of stabilization. The variance in ROA is primarily driven by fluctuations in profitability margins, as asset utilization remained consistently stable throughout the analyzed period.

Net Profit Margin
Profitability experienced a decline in the first three quarters of 2022, dropping from 29.93% in March to 25.41% in September. This was followed by a significant expansion in 2023, reaching a peak of 33.31% in September. From March 2024 through March 2026, the margin entered a phase of stabilization, maintaining a range between 31.62% and 33.36%.
Asset Turnover
Asset turnover demonstrated minimal volatility, remaining within a narrow band between 0.43 and 0.48. The absence of a clear trend in this ratio indicates that the efficiency of asset employment in generating revenue remained constant, regardless of the fluctuations in net income.
Return on Assets (ROA)
ROA mirrored the movements of the net profit margin, declining to a low of 12.19% in September 2022 before ascending to a peak of 16.06% in March 2024. For the subsequent two years, ROA stabilized between 13.89% and 15.44%. The disaggregation of ROA reveals that the improvement in overall asset returns was exclusively a result of margin expansion rather than increased operational efficiency or asset turnover.

Four-Component Disaggregation of ROA

McDonald’s Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a general upward trajectory from early 2022 through early 2026, characterized by an initial period of volatility followed by a plateau. ROA increased from 13.98% in March 2022, dipped to a low of 12.19% in September 2022, and reached a peak of 16.06% in March 2024. For the remainder of the period, the ROA stabilized within a range of 13.89% to 14.90%.

Operational Profitability
The EBIT margin served as the primary driver for the improvement in ROA. A significant shift is observed starting in mid-2023, where margins climbed from approximately 38-41% in 2022 to a sustained level between 45% and 46% from June 2023 through March 2026. This expansion indicates a substantial improvement in operational efficiency or pricing power over the observed period.
Asset Efficiency
Asset turnover remained relatively stagnant, fluctuating within a narrow band between 0.43 and 0.48. While there was a slight decline toward the end of the period, reaching a low of 0.43 in June 2025, the ratio generally shows that asset productivity did not contribute significantly to the overall growth in ROA, as the gains in profitability were not accompanied by increased asset turnover.
Tax and Interest Burdens
The tax burden and interest burden remained remarkably stable throughout the entire timeframe. The tax burden consistently oscillated between 0.78 and 0.82, while the interest burden remained nearly constant at 0.87 to 0.89. This stability suggests that fluctuations in ROA were not influenced by changes in the corporate tax environment or shifts in the cost of debt servicing.

In summary, the expansion of the ROA from 2022 to 2026 was fundamentally driven by an increase in the EBIT margin. The stability of the tax and interest burdens, combined with a flat asset turnover, confirms that the improvement in financial performance was the result of enhanced operational profitability rather than financial restructuring or increased asset utilization.


Disaggregation of Net Profit Margin

McDonald’s Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin exhibited a volatile trajectory between March 2022 and March 2026, characterized by an initial decline followed by a significant expansion and subsequent stabilization. After starting at 29.93%, the margin reached a trough of 25.41% in September 2022 before climbing to a peak of 33.36% by March 2024. The latter period of the analysis shows a gradual normalization, with the margin settling at 31.62% by March 2026.

EBIT Margin
Operating profitability served as the primary driver of net profit fluctuations. A contraction occurred in mid-2022, with the margin falling from 41.62% to 37.71%. However, a substantial recovery began in 2023, with the EBIT margin ascending to the 46% range by June 2023. This level of operational efficiency remained remarkably consistent throughout the remainder of the period, maintaining a tight range between 45.52% and 46.84% through March 2026.
Interest Burden
The interest burden remained exceptionally stable throughout the analyzed timeframe, fluctuating only minimally between 0.87 and 0.89. This consistency indicates that interest expenses relative to operating income were well-managed and did not contribute significantly to the volatility observed in the bottom-line net profit margin.
Tax Burden
The tax burden showed low volatility, generally oscillating between 0.78 and 0.82. A slight decrease was noted during the second and third quarters of 2022, followed by a period of stability around 0.80 in 2023. Toward the end of the period, the ratio converged toward 0.78, suggesting a stable effective tax rate environment.

A disaggregation of the net profit margin reveals that the overall variance in profitability was almost exclusively attributable to shifts in the EBIT margin. The interest and tax burdens acted as constant multipliers, exerting a steady influence on the final margin without introducing significant volatility. The expansion of the net profit margin in 2023 was a direct result of improved operating margins, which transitioned from the high 30s to the mid-46% range, effectively lifting the net profit ceiling despite stable financing and tax costs.