Stock Analysis on Net

DoorDash, Inc. (NASDAQ:DASH)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

DoorDash, Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) including redeemable non-controlling interests
Depreciation and amortization
Stock-based compensation
Reduction of operating lease right-of-use assets and accretion of operating lease liabilities
Amortization of deferred contract costs
Office lease impairment expenses
Change in fair value of deal-contingent forward contract
Adjustments to non-marketable equity securities, including impairment, net
Other
Funds held at payment processors
Accounts receivable, net
Prepaid expenses and other current assets
Other assets
Accounts payable
Accrued expenses and other current liabilities
Payments for operating lease liabilities
Other liabilities
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed from acquisitions
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property and equipment
Capitalized software and website development costs
Purchases of marketable securities
Maturities of marketable securities
Sales of marketable securities
Purchases of non-marketable equity securities
Acquisitions, net of cash acquired
Other investing activities
Net cash (used in) provided by investing activities
Proceeds from issuance of convertible notes, net of issuance costs
Proceeds from issuance of warrants
Purchase of convertible note hedges
Proceeds from exercise of stock options
Deferred offering costs paid
Repayment of convertible notes
Taxes paid related to net share settlement of equity awards
Repurchase of common stock
Other financing activities
Net cash provided by (used in) financing activities
Foreign currency effect on cash, cash equivalents, and restricted cash
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals various patterns in income, expenses, cash flows, and asset/liability management over the observed periods.

Profitability Trends
The net income (loss) figures demonstrate substantial volatility. Initially, losses deepen from -110 million to -642 million US dollars within four quarters, reflecting deteriorating profitability. However, from the first quarter of 2024 onward, the company recovers, registering positive net income, with growth continuing through early 2025, reaching 284 million US dollars. This shift suggests improved operational or financial management post-2023.
Non-Cash Charges and Operating Adjustments
Depreciation and amortization steadily increased throughout the period, rising from 29 million to 169 million US dollars, indicating ongoing investment in fixed assets or intangible assets. Stock-based compensation also shows notable growth, with peaks around the mid-2020s period, reaching above 300 million US dollars at times, which may reflect increased employee incentive costs. Operating lease liabilities and related asset reductions gradually increase, signaling growing lease obligations or adjustments.
Operational Cash Flow
Cash flows from operating activities vary widely, with negative or minimal cash flows during periods of steep net losses, particularly around late 2021 to late 2022. Starting early 2023, operating cash flow strengthens markedly, with several quarters exceeding 500 million US dollars, and ultimately reaching a high of 871 million in the first quarter of 2025. This trend aligns with the improvement in net income and suggests effective cash generation from core operations despite earlier volatility.
Investing Activities
Capital expenditures for property, equipment, and capitalized software remain consistent, indicating sustained investment in infrastructure and technology. Purchases of marketable securities fluctuate, with large spikes in early periods and diminished activity later. Proceeds from securities maturities also vary, sometimes offsetting purchases. Occasional acquisitions and sales of both marketable and non-marketable securities are noted, including a significant acquisition-related cash outflow in mid-2025. Overall, net cash used in investing tends to be negative, though less dramatic in some recent quarters.
Financing Activities
Financing activities are irregular but reveal strategic financing moves. Early periods show substantial cash outflows, partly due to convertible note repayments and stock repurchases. Later, significant inflows occur, notably a large 2.7 billion issuance of convertible notes net in mid-2025 and issuance of warrants, suggesting capital raising efforts. Conversely, repurchases of common stock are substantial during specific quarters, indicating share buyback programs. The net effect shows shifts between cash inflows and outflows, reflecting active capital structure management.
Working Capital and Other Balance Sheet Items
Accounts receivable and prepaid expenses present erratic changes, occasionally moving sharply negative or positive, indicating fluctuations in collections and prepaid asset utilization. Accrued expenses and other current liabilities experience spikes and troughs, with notable jumps suggesting episodic accrual events or settlements. Accounts payable also shows volatility, at times large positive and negative movements. These fluctuations imply dynamic management of short-term obligations and assets. Operating lease liabilities payments steadily increase, consistent with growing lease commitments.
Additional Observations
There are episodic adjustments related to fair value changes and impairments, including substantial fair value gains and losses in some quarters, and impairment of office lease assets in mid-2024. The foreign currency effect moderately impacts cash balances intermittently, causing minor fluctuations in cash equivalents. Overall cash balance changes mirror net cash flow from operating, investing, and financing activities, with an especially significant increase in cash during mid-2025, coinciding with major financing inflows.