Stock Analysis on Net
Stock Analysis on Net

DoorDash, Inc. (NASDAQ:DASH)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

DoorDash, Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) including redeemable non-controlling interests 199 183 213 243 284 192 139 161 (158) (25) (156) (75) (172) (162) (642) (296) (263) (167) (155) (101) (102) (110)
Depreciation and amortization 295 269 267 169 159 152 141 138 140 142 130 128 128 123 111 118 81 59 49 41 37 29
Stock-based compensation 349 231 276 258 282 235 271 274 302 252 269 278 311 230 280 249 231 129 129 122 138 97
Reduction of operating lease right-of-use assets and accretion of operating lease liabilities 37 35 35 30 27 26 26 25 26 26 24 24 28 32 23 23 19 16 15 14 12 11
Amortization of deferred contract costs 23 21 22 19 19 17 17 43
Office lease impairment expenses 1 4 7 83
Adjustments to non-marketable equity securities, including impairment, net (29) 81 (69) 4 101 303
Other 8 (8) 20 24 1 (14) (58) 27 14 (8) 4 15 4 (4) 10 11 3 15 7 20 33
Funds held at payment processors 88 (20) (187) (54) 9 119 (111) 67 (2) (41) 34 (90) (9) 151 (189) (6) 79 30 (201) 1 7 19
Accounts receivable, net (69) 57 (197) (72) (37) (53) (120) (39) (45) (18) (115) (38) (5) 17 (74) 21 (5) 25 (68) (40) 21 (7)
Prepaid expenses and other current assets (26) 42 (52) (148) (12) (35) 63 (174) (13) (22) (21) (57) 48 (75) (56) (58) 17 (68) (1) 9 (2) 79
Other assets (17) (51) (47) (51) (27) (115) (368) 170 (32) (49) (51) (22) (15) (8) (24) (22) (21) (23) (19) (15) (13) (4)
Accounts payable 24 (123) 114 (85) 11 14 113 21 (40) (12) 64 (14) (41) 61 (81) 28 4 34 71 (9) 17
Accrued expenses and other current liabilities 111 (27) 81 486 (84) 94 449 (77) 265 306 233 288 130 51 410 162 38 (44) 354 88 126 27
Payments for operating lease liabilities (42) (37) (38) (29) (30) (28) (33) (29) (27) (27) (25) (29) (27) (32) (22) (21) (18) (14) (15) (11) (10) (8)
Other liabilities (29) 6 (33) 4 (52) 9 (59) 9 4 7 6 1 2 5 (12) (9) (8) (7) 1 1
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed from acquisitions 40 (153) (359) 51 (222) 5 (66) (52) 110 144 125 39 83 170 (48) 95 86 (60) 114 24 147 106
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities 745 411 208 628 220 443 379 370 688 578 641 473 565 559 665 495 428 147 322 208 354 276
Net cash provided by (used in) operating activities 944 594 421 871 504 635 518 531 530 553 485 398 393 397 23 199 165 (20) 167 107 252 166
Purchases of property and equipment (61) (57) (54) (63) (66) (74) (32) (32) (23) (17) (29) (28) (27) (39) (45) (54) (45) (32) (35) (31) (31) (32)
Capitalized software and website development costs (141) (117) (113) (85) (83) (67) (66) (55) (56) (49) (58) (46) (55) (42) (51) (46) (34) (39) (35) (28) (23) (22)
Purchases of investments (299) (292) (268) (383) (300) (425) (424) (558) (440) (529) (391) (625) (496) (434) (367) (503) (422) (656) (376) (856) (1,013) (99)
Maturities of investments 284 445 333 245 368 433 293 582 371 528 359 619 458 504 222 338 791 201 218 210 146 146
Sales of investments 29 4 143 286 66 4 1 3 1 2 76 66 (106) 351 103 121
Purchases of non-marketable investments (55) (42) (5) (1) (16) (15) (409)
Acquisitions, net of cash acquired (30) (2,953) (25) (1,146) (27) 142 (71)
Settlement of deal-contingent forward contract (24)
Other investing activities 8 1 1 (9) (1) (1) (1) 7 (8)
Net cash (used in) provided by investing activities (188) (98) (3,117) (173) (941) (160) (163) (62) (147) (72) (119) (78) (135) (10) (181) (199) 326 (246) (527) (584) (929) (7)
Proceeds from issuance of convertible notes, net of issuance costs (2) 2,722
Proceeds from issuance of warrants 341
Purchase of convertible note hedges (680)
Proceeds from exercise of stock options 1 1 1 3 2 3 7 4 2 1 1 2 1 2 1 2 3 5 4 5 10 13
Deferred offering costs paid (10)
Repayment of convertible notes (333)
Taxes paid related to net share settlement of equity awards (6) (166)
Repurchase of common stock (887) (162) (217) (7) (51) (6) (301) (392) (400)
Payments of acquisition-related deferred cash consideration (9) (11) (20)
Other financing activities (1) (1) (10) 6 (8) 14
Net cash provided by (used in) financing activities (896) (173) (19) 1 2,375 3 7 (213) (5) 7 (50) (4) (308) (390) 1 (384) 3 5 4 5 4 (496)
Foreign currency effect on cash and cash equivalents, and restricted cash and cash equivalents 4 (22) (3) 48 15 (39) 22 (5) (13) 21 (14) (3) 1 18 (20) (9) 1 (1)
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents (136) 301 (2,718) 699 1,986 493 323 278 373 475 337 302 (53) (2) (139) (404) 485 (260) (356) (473) (673) (337)

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals a significant transition from a period of sustained net losses to consistent profitability, accompanied by a substantial increase in cash generation from operating activities.

Operating Performance and Profitability
A clear pivot in profitability occurred in the third quarter of 2024, marking the end of a multi-year trend of net losses. Following this shift, net income remained positive through June 30, 2026, with quarterly results ranging from $139 million to $284 million. This improvement in bottom-line performance is mirrored in the net cash provided by operating activities, which exhibited a strong upward trajectory, growing from early figures around $100 million to a peak of $944 million by the second quarter of 2026.
Non-cash adjustments to reconcile net income remained significant throughout the period. Stock-based compensation consistently represented a major add-back, generally increasing from under $100 million in early 2021 to peaks exceeding $300 million in 2026. Similarly, depreciation and amortization showed a steady climb, rising from $29 million in March 2021 to $295 million by June 2026, reflecting an expanding asset base.
Investing Activities and Capital Expenditure
Investment patterns indicate a strategic shift toward aggressive acquisition and software development. Capitalized software and website development costs rose steadily from $22 million per quarter in early 2021 to $141 million by June 2026. Purchases of property and equipment also trended upward, doubling from approximately $32 million to $61 million over the observed period.
A massive spike in investing outflows was observed in September 2025, where net cash used in investing activities reached $3.1 billion. This was primarily driven by a single large acquisition totaling $2.95 billion. Outside of this event, the company maintained a consistent pattern of purchasing and maturing short-term investments to manage liquidity.
Financing and Capital Structure
Financing activities were characterized by significant volatility and strategic capital raises. A major liquidity event occurred in June 2025 with the issuance of convertible notes totaling $2.72 billion, which provided a substantial cash cushion. This was partially offset by the purchase of convertible note hedges totaling $680 million in the same period.
The company initiated a program of common stock repurchases, which became more pronounced in 2026, peaking at $887 million in the second quarter. Earlier repurchase activity was intermittent, with notable outflows in 2022 and 2023.
Liquidity and Cash Position
The net change in cash and cash equivalents fluctuated significantly due to the timing of large investment and financing events. Despite early periods of cash depletion, the company achieved a strong positive net increase in cash of $1.98 billion in June 2025, coinciding with the convertible notes issuance. This liquidity supported the subsequent large-scale acquisitions and share buybacks observed in late 2025 and 2026.

AI Ask an analyst for more