Stock Analysis on Net
Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Starbucks Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 28, 2026 Mar 29, 2026 Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Jan 1, 2023 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Jan 2, 2022 Oct 3, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019
Net earnings (loss) including noncontrolling interests 1,045,000 510,800 293,200 133,200 558,400 384,200 780,900 909,600 1,055,800 772,500 1,024,400 1,219,300 1,141,800 908,400 855,200 878,600 913,700 675,000 816,100 1,764,600 1,154,100 659,400 622,200 392,700 (678,100) 324,800 885,300
Depreciation and amortization 389,700 389,200 431,900 456,000 448,000 435,300 432,200 401,400 407,400 399,200 384,400 376,500 364,500 366,800 342,500 360,400 391,300 391,300 386,400 377,900 373,300 384,500 388,400 379,200 377,100 377,700 369,200
Deferred income taxes, net (110,900) 60,400 302,600 (138,700) 60,500 2,500 (14,900) (30,400) 12,600 (22,100) 26,100 (29,200) (32,800) (13,200) 15,800 (72,800) 6,600 28,700 (300) (33,000) (88,000) (19,100) (6,100) (45,800) (27,700) 37,300 10,400
Income earned from equity method investees, net (59,800) (65,700) (62,300) (89,800) (68,900) (62,400) (53,100) (104,900) (69,200) (73,300) (59,000) (119,100) (72,800) (53,000) (56,900) (93,700) (56,300) (72,100) (46,600) (109,000) (107,000) (62,300) (69,000) (98,400) (66,000) (53,400) (62,900)
Distributions received from equity method investees 43,200 13,000 96,700 107,900 52,700 51,900 81,900 112,800 66,000 49,300 105,200 76,200 58,600 42,300 45,700 85,300 45,100 55,900 44,900 109,300 96,500 53,000 77,200 62,100 67,500 33,800 64,300
Gain on sale of assets (91,300)
Net gain resulting from divestiture of certain operations (536,300) (864,500)
Stock-based compensation 71,100 93,200 126,100 74,000 66,000 77,700 100,600 71,700 63,600 78,200 94,800 74,200 69,200 74,100 85,200 64,900 57,400 53,400 95,800 63,800 80,000 76,000 99,300 60,600 41,400 56,300 90,300
Non-cash lease costs 332,800 322,500 352,800 408,900 293,300 317,900 493,700 232,300 393,100 411,500 278,000 367,500 413,700 321,000 263,700 407,300 419,700 340,300 330,400 316,900 313,800 309,600 308,300 295,200 306,100 301,400 294,900
Loss on disposal, impairment, and accelerated amortization of assets 260,200 28,300 109,700 691,700 60,900 41,200 40,900 58,600 20,400 14,200 28,300 22,300 3,500 54,500 21,100 1,800 12,300 26,600 50,700 21,500 29,300 42,800 132,600 329,800 93,700 18,200 12,700
Other 8,300 (7,400) 5,400 5,900 8,000 10,400 (7,000) 11,700 3,900 (1,500) 17,800 4,000 200 15,900 6,700 (23,100) (26,800) (13,000) (4,900) 800 8,600 (5,200) (10,200) (39,200) 26,900 44,400 (7,600)
Accounts receivable (50,800) (83,200) (200) (43,300) (63,400) 92,800 (75,800) (26,300) (41,700) 44,100 42,300 (48,400) 18,100 (15,800) 42,000 (80,600) (183,400) 29,500 (91,600) (29,900) (25,900) (6,800) 19,600 (16,100) 74,100 (37,800) (22,900)
Inventories (54,400) (58,600) (31,800) 69,200 (196,600) (306,100) 25,100 96,200 (117,900) (109,800) 174,300 171,900 (100) 86,100 108,500 (83,700) (232,400) (288,900) (36,000) (58,200) (42,900) (38,800) 90,100 40,800 (88,600) (85,900) 122,800
Income taxes payable 368,600 (61,300) 55,400 53,100 44,300 (98,500) 104,900 (11,200) 34,200 (274,500) 189,600 4,500 32,200 (131,800) 147,600 157,200 88,900 (16,900) 56,900 9,900 2,900 (1,352,500) 125,100
Accounts payable 185,800 (2,400) (39,000) (30,100) (48,300) 109,200 230,200 (33,700) 113,300 44,200 (95,800) 52,800 98,500 66,100 (117,300) 3,800 208,700 49,000 84,000 81,700 86,900 (3,500) 24,800 109,500 (133,900) (76,100) (110,300)
Deferred revenue (52,000) (369,100) 472,300 (115,700) (70,400) (415,500) 480,900 (123,800) (77,300) (379,600) 508,500 (102,600) (62,200) (407,000) 461,000 (108,500) (77,500) (351,100) 461,300 (58,500) (37,400) (309,100) 398,900 (61,000) (20,100) (314,600) 426,700
Operating lease liability (402,600) (446,100) (433,200) (432,700) (309,600) (324,200) (510,200) (245,200) (414,600) (344,600) (290,500) (387,700) (434,300) (340,400) (281,400) (424,200) (435,100) (403,000) (363,300) (458,300) (353,500) (361,500) (314,800) (313,200) (309,600) (307,000) (301,600)
Other operating assets and liabilities 204,000 40,900 (81,900) 232,200 166,800 (24,400) (38,300) 216,800 220,500 (101,800) (44,500) 262,800 104,800 (115,100) (346,200) 184,200 221,500 (359,700) 144,000 238,400 172,200 181,700 17,500 384,600 (33,400) (327,900) (60,300)
Cash provided by (used in) changes in operating assets and liabilities 198,600 (979,800) (58,400) (267,300) (477,200) (966,700) 216,800 (127,200) (283,500) (1,122,000) 483,900 (46,700) (243,000) (857,900) 14,200 (509,000) (498,200) (1,324,200) 198,400 (127,600) (111,700) (554,900) 293,000 154,500 (508,600) (2,501,800) 179,500
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities 596,900 (146,300) 1,304,500 1,248,600 443,300 (92,200) 1,291,100 626,000 614,300 (266,500) 1,359,500 725,700 561,100 (140,800) 738,000 221,100 351,100 (513,100) 1,054,800 (243,900) 594,800 224,400 1,213,500 1,098,000 310,400 (1,686,100) 950,800
Net cash provided by operating activities 1,641,900 364,500 1,597,700 1,381,800 1,001,700 292,000 2,072,000 1,535,600 1,670,100 506,000 2,383,900 1,945,000 1,702,900 767,600 1,593,200 1,099,700 1,264,800 161,900 1,870,900 1,520,700 1,748,900 883,800 1,835,700 1,490,700 (367,700) (1,361,300) 1,836,100
Purchases of investments (28,000) (54,600) (51,000) (35,400) (128,800) (103,100) (66,300) (81,900) (73,600) (254,900) (217,100) (253,400) (109,400) (237,200) (10,500) (260,600) (49,800) (6,500) (61,000) (64,700) (45,600) (186,200) (135,500) (146,500) (232,300) (27,100) (38,000)
Sales of investments 5,900 16,100 300 1,100 9,800 500 500 100 1,100 800 72,600 12,800 8,700 30,500 91,200 53,200 39,800 29,100 64,600
Maturities and calls of investments 35,700 28,800 77,200 114,900 135,900 53,400 87,600 36,400 233,100 245,200 253,500 101,900 245,000 16,700 253,300 7,800 3,800 10,100 45,600 46,800 9,700 175,300 113,700 63,700 5,700 3,000 1,300
Additions to property, plant and equipment (291,400) (272,700) (323,700) (456,000) (567,400) (589,200) (692,900) (798,200) (724,300) (659,100) (595,900) (699,500) (632,100) (485,200) (516,800) (545,900) (423,500) (455,100) (416,800) (484,300) (337,800) (323,700) (324,200) (345,200) (380,100) (364,000) (394,300)
Acquisitions, net of cash acquired (177,100)
Proceeds from sale of assets 110,000
Net proceeds from the divestiture of certain operations 2,544,200 59,300 1,175,000
Other (42,700) (48,000) (25,700) (14,000) (36,500) (5,100) (6,500) (15,800) (20,700) (26,900) (9,300) (14,100) (2,800) (33,100) (6,100) (30,600) (25,900) (28,400) (41,400) (18,900) (42,200) (2,400) (17,700) (5,000) (16,900) (2,600) (19,900)
Net cash (used in) provided by investing activities 2,223,700 (330,400) (322,900) (390,500) (595,700) (644,000) (855,200) (849,700) (585,500) (695,200) (568,800) (864,600) (499,200) (627,700) (279,300) (770,000) (495,400) (479,900) (401,000) 666,700 (407,200) (306,500) (272,500) (379,800) (583,800) (361,600) (386,300)
Net proceeds from issuance (payments) of commercial paper (300,000) 300,000 (175,000) (25,000) 200,000 (200,000) 200,000 (296,500) (613,000) 214,100 398,900
Net proceeds from issuance of short-term debt 2,500 1,300 1,100 5,500 25,100 44,100 49,100 30,900 30,900 52,800 (2,300) 21,500 17,400 (500) 12,300 10,400 192,900 249,400 663,100 395,100 99,000
Repayments of short-term debt (2,400) (5,400) (30,500) (46,500) (46,700) (33,800) (32,100) (46,700) 2,300 (26,300) (12,600) (3,600) (25,700) (175,800) (144,700) (747,000) (220,700)
Net proceeds from issuance of long-term debt 1,748,500 1,995,300 1,497,800 1,498,100 2,987,900 1,739,700
Repayments of long-term debt (1,815,900) (1,000,000) (1,250,000) (1,075,100) (750,000) (1,000,000) (1,000,000) (750,000) (500,000)
Proceeds from issuance of common stock 15,400 18,800 17,700 17,400 15,200 27,300 17,100 28,800 20,800 26,100 32,300 18,000 19,600 83,900 45,900 26,100 19,200 15,000 41,300 54,600 57,200 31,600 102,800 199,900 33,500 32,300 33,100
Cash dividends paid (706,600) (706,300) (705,100) (693,300) (693,200) (693,000) (691,900) (646,000) (645,500) (645,400) (648,100) (607,000) (607,400) (609,100) (608,300) (562,200) (561,900) (563,200) (576,000) (530,800) (530,200) (529,800) (528,200) (479,300) (479,000) (481,000) (484,200)
Repurchase of common stock (1,266,700) (285,100) (220,000) (287,900) (191,400) (15,500) (476,600) (3,520,900) (607,500) (1,091,400)
Minimum tax withholdings on share-based awards (4,500) (2,100) (58,100) (6,800) (4,100) (1,900) (74,600) (2,300) (4,000) (2,000) (92,100) (2,300) (5,600) (2,400) (79,000) (3,700) (1,400) (8,500) (113,600) (2,800) (4,100) (1,500) (88,600) (2,800) (1,500) (9,200) (78,400)
Other (100) (9,200) (10,600) (100) (300) (10,700) (9,200) 100 (27,400) (10,400)
Net cash provided by (used in) financing activities (2,511,600) (1,689,600) (743,000) (1,932,800) 1,056,100 (666,500) (754,800) (644,500) (650,100) (14,300) (2,409,300) (877,700) (829,500) (275,600) (1,007,800) (564,800) (1,364,400) 260,400 (3,969,200) (483,100) (490,500) (1,711,600) (965,800) (779,700) 2,342,900 1,273,100 (1,123,000)
Effect of exchange rate changes on cash and cash equivalents (6,200) (3,100) 9,000 (11,300) 39,100 18,500 (76,800) 65,700 (19,600) (32,700) 43,100 (8,200) (89,000) 21,000 62,000 (124,000) (140,900) 1,600 13,000 (1,700) 21,200 (13,100) 79,800 53,800 2,200 (18,400) 27,100
Net change in cash balances classified as assets held for sale 570,000 (222,800) (347,200)
Net increase (decrease) in cash and cash equivalents 1,917,800 (1,881,400) 193,600 (952,800) 1,501,200 (1,000,000) 385,200 107,100 414,900 (236,200) (551,100) 194,500 285,200 (114,700) 368,100 (359,100) (735,900) (56,000) (2,486,300) 1,702,600 872,400 (1,147,400) 677,200 385,000 1,393,600 (468,200) 353,900

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-K (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29).


Operating cash flows exhibit significant volatility but remain predominantly positive, reflecting a capacity to generate liquidity from core business operations. While net earnings fluctuated—most notably during the early 2020 period—the net cash provided by operating activities frequently exceeded 1 billion USD per quarter, although periodic declines occurred in early 2022 and early 2024.

Operational Cash Flow Drivers
Net earnings are supplemented by consistent non-cash charges. Depreciation and amortization remained relatively stable, trending between 340 million USD and 450 million USD quarterly. Non-cash lease costs also provided a steady additive effect to cash flow, generally fluctuating between 230 million USD and 420 million USD.
Working capital adjustments show high variance. Deferred revenue and income taxes payable exhibit seasonal swings, often creating significant cash inflows in the final quarter of the calendar year, which are subsequently offset by outflows in the following periods.

Investing activities are characterized by sustained capital expenditures and opportunistic divestitures. There is a consistent commitment to infrastructure and store growth, evidenced by the steady outflow for property, plant, and equipment.

Capital Expenditure Trends
Additions to property, plant, and equipment showed an upward trend from 2019 through 2024, with quarterly spending increasing from approximately 320 million USD to peaks near 800 million USD. A subsequent moderation is observed in 2025 and 2026, with expenditures returning to a range between 270 million USD and 330 million USD.
Asset Divestitures
Significant liquidity injections were realized through the divestiture of certain operations, most notably in October 2021 and June 2026, where net proceeds reached 1.175 billion USD and 2.544 billion USD, respectively.

Financing activities reflect a strategy of consistent shareholder returns balanced against active debt portfolio management. Cash outflows in this category are primarily driven by dividend payments and periodic debt retirements.

Shareholder Distributions
Cash dividends paid show a steady, incremental increase over the analyzed period, rising from approximately 480 million USD per quarter in 2019 to over 700 million USD by 2026. Stock repurchases occurred sporadically and in large magnitudes, such as the 3.52 billion USD outflow in January 2022 and 1.26 billion USD in December 2023.
Debt Management
A revolving strategy of issuing and repaying long-term debt is evident. Large issuances, such as the 2.98 billion USD in June 2020 and 1.99 billion USD in March 2024, were periodically utilized to manage liquidity, often followed by substantial repayments ranging from 750 million USD to 1.8 billion USD.

AI Ask an analyst for more